| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.65 | 0.46 | 0.31 | 0.15 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.64 | 0.46 | 0.31 | 0.15 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.64 | 0.45 | 0.31 | 0.15 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.49 | 10.29 | 10.14 | 10.45 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.75 | 0.49 | 0.26 | -0.02 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.66 | 5.69 | 3.78 | 1.85 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.11 | 4.42 | 3.10 | 1.40 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.29 | 4.37 | 3.02 | 1.42 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.21 | 4.45 | 3.08 | 1.41 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.53 | 3.88 | 2.79 | 1.34 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.38 | 3.87 | 2.68 | 1.24 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.47 | 4.54 | 3.18 | 1.62 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.86 | 4.22 | 2.93 | 1.36 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.30 | 17.79 | 18.20 | 18.33 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.21 | 7.84 | 8.15 | 7.72 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.25 | 10.10 | 9.95 | 8.66 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.66 | 0.49 | 0.33 | 0.16 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69.71 | 70.16 | 74.09 | 69.94 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.24 | 6.94 | 35.85 | 95.67 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.86 | 22.63 | 41.34 | 76.80 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.56 | 7.52 | 36.29 | 96.40 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.61 | 8.96 | 35.86 | 99.97 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.79 | 9.75 | 48.16 | 261.38 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.09 | 3.60 | 3.41 | 39.22 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.31 | 3.32 | 5.64 | 14.95 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.21 | 3.24 | 2.85 | 42.78 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,363,010,300.33 | 1,011,468,711.50 | 665,851,838.80 | 326,533,513.39 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,245,891,435.20 | 929,457,810.04 | 609,650,150.72 | 297,464,162.46 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,363,010,300.33 | 1,011,468,711.50 | 665,851,838.80 | 326,533,513.39 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,091,620.28 | 95,731,485.43 | 67,356,021.25 | 31,219,562.26 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,562,883.36 | 95,730,548.96 | 67,410,899.00 | 31,336,629.76 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,949,645.81 | 79,273,829.78 | 54,250,065.30 | 25,217,096.89 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,024,811.13 | 80,869,522.45 | 55,400,294.63 | 25,812,615.70 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,794,015.63 | 9,820,537.54 | 5,550,992.15 | 1,085,083.62 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,230,795.50 | 71,048,984.91 | 49,849,302.48 | 24,727,532.08 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,061,698,855.91 | 1,004,713,875.36 | 953,152,729.35 | 996,317,788.76 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 678,305,554.63 | 672,190,624.24 | 682,602,363.05 | 558,821,152.09 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,040,413.75 | 2,237,402.48 | 2,300,516.05 | 2,375,338.91 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,131,594,108.81 | 2,064,223,596.06 | 2,013,366,859.38 | 2,034,664,623.10 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,402,756.08 | 168,494,340.71 | 193,722,705.42 | 169,356,692.03 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,465,845.99 | 40,034,144.57 | 6,529,225.59 | 6,914,182.37 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,868,602.07 | 208,528,485.28 | 200,251,931.01 | 176,270,874.40 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,891,725,506.74 | 1,855,695,110.78 | 1,813,114,928.37 | 1,858,393,748.70 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,866,142,560.65 | 1,829,578,191.26 | 1,788,448,481.65 | 1,841,481,141.36 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,336,317,212.34 | 1,332,633,369.18 | 1,318,443,078.63 | 1,312,905,160.49 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,765,982.02 | 39,627,163.02 | 39,627,163.02 | 39,627,163.02 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,784,852.67 | 277,768,382.99 | 252,299,155.17 | 310,821,750.84 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 950,156,625.96 | 709,657,467.32 | 493,308,761.77 | 228,374,875.43 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,734,123.46 | 86,450,336.97 | 45,670,184.87 | -4,082,611.47 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,920,151.41 | 60,845,191.02 | 47,383,177.64 | 24,024,672.43 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 708,041,583.33 | 658,000,000.00 | 119,000,000.00 | 379,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,173,067.99 | -25,311,569.51 | 240,365,884.39 | -89,610,345.08 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,892,944.00 | 12,892,944.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,480,000.00 | 51,900,000.00 | 17,900,000.00 | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,578,499.89 | -43,851,696.41 | -81,567,665.40 | -11,302,190.80 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,607,983.53 | 17,194,702.67 | 204,560,475.08 | -104,914,301.18 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,014,739.69 | 159,601,458.83 | 346,967,231.24 | 37,492,454.98 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 69,125,448.27 | - | 32,957,762.50 | - |
| 公告日期 | 2026-04-24 | 2025-10-24 | 2025-08-14 | 2025-04-28 | 2025-04-16 | 2024-10-23 | 2024-08-15 | 2024-04-24 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |