| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.25 | 0.17 | 0.07 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.25 | 0.17 | 0.07 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.29 | 0.24 | 0.17 | 0.07 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.02 | 3.96 | 3.89 | 3.83 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.78 | 0.74 | 0.36 | 0.03 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.08 | 2.99 | 1.97 | 0.89 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.20 | 5.96 | 4.30 | 1.87 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.28 | 5.93 | 4.15 | 1.70 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.99 | 5.74 | 4.10 | 1.76 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.84 | 5.63 | 4.00 | 1.59 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.17 | 3.34 | 2.42 | 1.04 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.55 | 2.93 | 2.14 | 0.82 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.60 | 3.64 | 2.62 | 1.13 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.70 | 14.10 | 14.60 | 13.55 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.09 | 7.89 | 8.48 | 8.01 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41.35 | 44.30 | 42.97 | 42.87 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.59 | 0.42 | 0.29 | 0.13 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112.52 | 118.08 | 106.09 | 88.26 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170.80 | 442.71 | 708.61 | 422.74 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.23 | 10.61 | 11.24 | 10.55 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173.73 | 449.78 | 708.80 | 422.87 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61.44 | 107.02 | 351.03 | 733.52 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52.78 | 2,408.97 | 443.68 | 216.24 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2.27 | -3.97 | 23.26 | 25.50 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.17 | -2.06 | -3.46 | -2.84 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.77 | -5.44 | 55.73 | 60.66 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,759,555,124.38 | 2,022,421,825.83 | 1,333,849,886.39 | 600,483,216.63 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,539,093,367.91 | 1,844,599,701.18 | 1,203,621,780.25 | 550,260,937.81 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,759,555,124.38 | 2,022,421,825.83 | 1,333,849,886.39 | 600,483,216.63 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,119,605.95 | 175,486,572.06 | 126,719,077.74 | 52,445,270.20 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,633,158.98 | 175,045,818.98 | 126,753,131.41 | 52,461,159.90 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,593,118.26 | 159,572,116.36 | 113,085,541.90 | 48,107,581.92 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,593,118.26 | 159,572,116.36 | 113,085,541.90 | 48,107,581.92 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,860,443.06 | 8,794,774.20 | 7,876,130.34 | 7,296,819.76 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,732,675.20 | 150,777,342.16 | 105,209,411.56 | 40,810,762.16 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,721,772,941.77 | 3,096,505,688.70 | 3,045,656,268.13 | 2,994,730,869.44 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,486,064,784.72 | 1,137,787,959.60 | 1,172,024,252.37 | 1,204,648,949.84 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,632,254,475.38 | 4,809,111,923.22 | 4,607,401,897.06 | 4,499,158,945.72 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,911,901,882.26 | 2,130,438,978.10 | 1,979,443,704.49 | 1,928,735,438.35 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,512,596.97 | 105,048.23 | 135,344.80 | 164,313.20 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,915,414,479.23 | 2,130,544,026.33 | 1,979,579,049.29 | 1,928,899,751.55 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,716,839,996.15 | 2,678,567,896.89 | 2,627,822,847.77 | 2,570,259,194.17 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,716,839,996.15 | 2,678,567,896.89 | 2,627,822,847.77 | 2,570,259,194.17 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,838,714,118.34 | 1,836,976,139.23 | 1,833,369,044.34 | 1,806,227,400.30 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,029,173.76 | 52,029,173.76 | 52,029,173.76 | 52,029,173.76 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,001,651.69 | 412,980,649.79 | 366,494,075.33 | 301,516,115.35 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,104,981,796.87 | 2,388,082,745.69 | 1,415,071,179.78 | 529,998,487.75 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 524,493,428.40 | 503,078,349.43 | 243,474,333.36 | 22,995,912.52 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,876,453.95 | 318,457,477.56 | 183,972,897.93 | 94,228,469.03 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,967,025.11 | 600,026,040.00 | 100,026,040.00 | 26,040.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,829,600.99 | -51,305,561.52 | 3,637,657.65 | 198,538,984.35 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 30,743,730.00 | 30,743,730.00 | 28,996,470.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,384,000,000.00 | 1,259,000,000.00 | 910,000,000.00 | 401,000,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -679,561,922.72 | -493,020,158.25 | -502,611,344.79 | -371,550,935.60 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,827,409.95 | -43,971,310.16 | -255,280,757.32 | -150,529,444.97 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,316,460.36 | 461,172,560.15 | 249,863,112.99 | 354,614,425.34 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 166,023,913.12 | - | 82,393,268.60 | - |
| 公告日期 | 2026-03-21 | 2025-10-15 | 2025-07-22 | 2025-04-11 | 2025-01-25 | 2024-10-11 | 2024-07-31 | 2024-04-24 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |