| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 0.03 | 0.15 | 0.09 | 0.07 | 0.05 | 0.26 | 0.11 | 0.07 | 0.04 |
| 每股收益 - 稀释(元) | 0.03 | 0.15 | 0.09 | 0.07 | 0.05 | 0.26 | 0.11 | 0.07 | 0.04 |
| 每股收益 - 期末股本摊薄(元) | 0.03 | 0.13 | 0.07 | 0.05 | 0.05 | 0.25 | 0.11 | 0.07 | 0.04 |
| 每股净资产BPS(元) | 2.94 | 2.92 | 2.87 | 2.84 | 4.29 | 4.23 | 4.09 | 4.05 | 4.07 |
| 每股经营活动产生的现金流量净额(元) | -0.32 | 0.17 | -0.34 | -0.28 | -0.63 | 0.67 | -0.41 | -0.33 | -0.33 |
| 每股营业收入(元) | 0.29 | 2.00 | 0.66 | 0.52 | 0.38 | 2.81 | 0.91 | 0.61 | 0.35 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 0.87 | 4.45 | 2.61 | 1.86 | 1.11 | 6.02 | 2.61 | 1.79 | 1.00 |
| 净资产收益率 - 加权(%) | 0.87 | 4.53 | 2.64 | 1.86 | 1.12 | 6.27 | 3.49 | 2.24 | 1.25 |
| 净资产收益率 - 平均(%) | 0.87 | 4.53 | 2.63 | 1.87 | 1.11 | 6.85 | 2.92 | 2.00 | 1.11 |
| 净资产收益率 - 扣除(%) | 0.61 | 2.69 | 1.09 | 1.10 | 0.80 | 4.36 | 0.95 | 0.30 | 0.85 |
| 总资产净利率 - 平均(%) | 0.57 | 3.28 | 1.89 | 1.23 | 0.73 | 4.57 | 2.04 | 1.51 | 0.94 |
| 总资产报酬率ROA(%) | 0.86 | 3.25 | 2.11 | 1.52 | 0.94 | 4.91 | 2.65 | 1.84 | 1.02 |
| 投入资本回报率ROIC(%) | 0.87 | 4.49 | 2.61 | 1.84 | 1.10 | 6.79 | 2.90 | 2.00 | 1.11 |
| 销售毛利率(%) | 33.07 | 23.38 | 28.60 | 26.99 | 34.71 | 27.84 | 37.69 | 39.75 | 42.64 |
| 销售净利率(%) | 7.83 | 6.78 | 10.82 | 8.85 | 10.96 | 8.92 | 11.60 | 12.42 | 13.90 |
| 资产负债率(%) | 22.81 | 31.55 | 20.03 | 20.70 | 19.75 | 29.21 | 22.97 | 19.70 | 21.86 |
| 资产周转率(倍) | 0.07 | 0.48 | 0.17 | 0.14 | 0.07 | 0.51 | 0.18 | 0.12 | 0.07 |
| 销售商品提供劳务收到的现金/营业收入(%) | 114.18 | 112.25 | 189.24 | 173.93 | 129.83 | 127.00 | 179.57 | 170.08 | 113.73 |
| 营业利润同比增长率(%) | 0.92 | -20.82 | -8.43 | -7.77 | 5.40 | 12.32 | -10.68 | -2.49 | 26.51 |
| 营业收入同比增长率(%) | 16.97 | 6.61 | 9.35 | 28.57 | 9.01 | 11.97 | -1.51 | -0.30 | 6.98 |
| 利润总额同比增长率(%) | 1.13 | -21.99 | -6.20 | -3.89 | 6.70 | 15.72 | -9.38 | -0.35 | 27.85 |
| 归属母公司股东的净利润同比增长率(%) | -19.02 | -23.35 | 5.46 | 9.16 | 17.13 | 16.57 | -19.89 | -7.74 | 16.62 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -21.94 | -36.16 | 20.21 | 290.17 | -1.26 | 49.44 | -71.51 | -79.62 | 59.63 |
| 总资产同比增长率(%) | 7.10 | 7.13 | 1.39 | 5.90 | 2.22 | 19.63 | 30.68 | 26.90 | 24.84 |
| 总负债同比增长率(%) | 23.65 | 15.67 | -11.60 | 11.31 | -7.62 | -2.01 | 31.27 | 16.05 | 8.02 |
| 净资产同比增长率(%) | 2.88 | 3.50 | 5.45 | 5.08 | 5.42 | 31.76 | 30.49 | 29.73 | 30.24 |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 87,187,750.46 | 591,402,263.43 | 196,092,462.66 | 155,465,753.97 | 74,535,937.15 | 554,711,552.61 | 179,331,848.32 | 120,916,677.95 | 68,374,192.97 |
| 营业总成本(元) | 83,914,915.43 | 567,462,180.07 | 212,653,308.97 | 161,169,106.60 | 72,377,873.78 | 508,395,721.39 | 188,990,719.81 | 124,111,346.40 | 63,901,444.31 |
| 营业收入(元) | 87,187,750.46 | 591,402,263.43 | 196,092,462.66 | 155,465,753.97 | 74,535,937.15 | 554,711,552.61 | 179,331,848.32 | 120,916,677.95 | 68,374,192.97 |
| 营业利润(元) | 10,877,911.20 | 41,742,463.92 | 24,287,796.54 | 16,986,245.39 | 10,778,796.08 | 52,716,884.99 | 26,524,447.40 | 18,416,730.01 | 10,226,989.23 |
| 利润总额(元) | 11,151,864.99 | 42,464,385.23 | 25,478,525.12 | 18,076,143.07 | 11,027,035.88 | 54,433,302.49 | 27,161,527.72 | 18,807,306.13 | 10,335,079.26 |
| 净利润(元) | 6,822,509.44 | 40,097,141.02 | 21,220,184.31 | 13,752,127.65 | 8,166,481.07 | 49,504,713.83 | 20,796,532.32 | 15,011,902.13 | 9,504,245.43 |
| 归属母公司股东的净利润(元) | 7,588,015.41 | 38,465,351.47 | 22,181,839.43 | 15,668,503.89 | 9,369,849.59 | 50,265,875.46 | 21,033,126.90 | 14,353,759.90 | 7,999,650.28 |
| 非经常性损益(元) | 2,299,101.84 | 15,258,848.31 | 12,936,671.61 | 6,444,960.24 | 2,594,493.39 | 13,831,430.70 | 13,341,977.24 | 11,989,749.75 | 1,138,164.79 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 5,288,913.57 | 23,206,503.16 | 9,245,167.82 | 9,223,543.65 | 6,775,356.20 | 36,434,444.76 | 7,691,149.66 | 2,364,010.15 | 6,861,485.49 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 920,864,903.97 | 1,050,470,013.79 | 856,849,166.44 | 854,823,166.80 | 854,749,725.41 | 975,232,473.35 | 863,126,689.57 | 813,123,685.36 | 847,796,345.87 |
| 固定资产(元) | 18,253,222.90 | 18,609,975.46 | 18,826,994.75 | 18,630,431.29 | 18,882,086.79 | 19,216,813.61 | 19,506,771.13 | 19,699,874.53 | 18,067,293.64 |
| 长期股权投资(元) | 130,012,246.43 | 129,584,866.31 | 130,152,920.13 | 125,961,032.65 | 120,677,686.06 | 122,234,520.31 | 118,444,867.53 | 122,058,442.05 | 120,466,852.77 |
| 资产总计(元) | 1,128,847,043.23 | 1,263,044,289.24 | 1,063,005,571.10 | 1,056,776,542.62 | 1,053,978,845.07 | 1,179,034,494.46 | 1,048,450,091.43 | 997,859,146.17 | 1,031,098,224.85 |
| 流动负债(元) | 252,816,561.64 | 392,060,318.83 | 203,340,900.20 | 210,904,930.77 | 197,900,505.54 | 331,803,417.28 | 230,325,898.55 | 183,024,600.78 | 200,481,060.10 |
| 非流动负债(元) | 4,634,906.51 | 6,410,904.77 | 9,545,159.26 | 7,855,505.37 | 10,312,112.73 | 12,589,598.20 | 10,500,960.88 | 13,505,377.45 | 24,916,110.50 |
| 负债合计(元) | 257,451,468.15 | 398,471,223.60 | 212,886,059.46 | 218,760,436.14 | 208,212,618.27 | 344,393,015.48 | 240,826,859.43 | 196,529,978.23 | 225,397,170.60 |
| 股东权益(元) | 871,395,575.08 | 864,573,065.64 | 850,119,511.64 | 838,016,106.48 | 845,766,226.80 | 834,641,478.98 | 807,623,232.00 | 801,329,167.94 | 805,701,054.25 |
| 归属母公司股东的权益(元) | 871,692,236.23 | 864,104,220.82 | 851,389,716.66 | 840,907,026.43 | 847,278,145.21 | 834,950,028.88 | 807,407,214.85 | 800,218,413.98 | 803,743,847.37 |
| 资本公积(元) | 198,358,458.63 | 198,358,458.63 | 197,966,703.80 | 197,966,703.80 | 296,500,894.80 | 296,500,894.80 | 298,190,829.42 | 297,681,395.46 | 297,681,395.46 |
| 盈余公积(元) | 37,078,655.59 | 37,078,655.59 | 37,078,655.59 | 37,078,655.59 | 37,078,655.59 | 37,078,655.59 | 36,386,074.73 | 36,386,074.73 | 36,386,074.73 |
| 未分配利润(元) | 339,953,829.01 | 332,365,813.60 | 320,043,064.27 | 309,560,374.04 | 316,192,732.82 | 303,864,616.49 | 275,324,448.70 | 268,645,081.79 | 272,170,515.18 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 99,548,198.32 | 663,820,014.88 | 371,089,948.96 | 270,407,946.24 | 96,767,387.58 | 704,508,348.63 | 322,029,414.71 | 205,650,317.31 | 77,758,592.18 |
| 经营活动产生的现金净流量(元) | -95,482,299.18 | 51,220,937.48 | -101,759,356.59 | -83,984,349.05 | -123,663,827.04 | 133,335,608.46 | -81,271,475.37 | -65,726,463.84 | -65,698,961.02 |
| 购建固定无形长期资产支付的现金(元) | 60,729.36 | 6,773,095.41 | 683,933.99 | 248,715.91 | 141,955.28 | 15,861,300.81 | 2,210,188.36 | 2,904,644.75 | 389,149.73 |
| 投资支付的现金(元) | 50,000,000.00 | 37,900,000.00 | - | - | 7,900,000.00 | 55,000,000.00 | 56,703,670.13 | 56,703,670.13 | 58,768,483.56 |
| 投资活动产生的现金净流量(元) | -50,060,729.36 | 45,288,484.65 | -2,684,084.57 | -2,248,866.49 | -8,041,955.28 | -60,998,524.10 | -54,085,192.88 | -59,608,237.78 | -59,157,633.29 |
| 吸收投资收到的现金(元) | - | 1,829,360.00 | 1,829,360.00 | 950,000.00 | 950,000.00 | 160,877,181.63 | 162,057,682.29 | 162,057,682.29 | 162,057,682.29 |
| 取得借款收到的现金(元) | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | - | - |
| 筹资活动产生的现金净流量(元) | -177,030.86 | -22,062,538.09 | -18,898,292.42 | -9,599,290.47 | 425,491.27 | 99,588,067.53 | 160,822,237.65 | 152,189,859.45 | 161,676,563.91 |
| 现金及现金等价物净增加(元) | -145,720,059.40 | 74,446,884.04 | -123,341,733.58 | -95,832,506.01 | -131,280,291.05 | 171,925,151.89 | 25,465,569.40 | 26,855,157.83 | 36,819,969.60 |
| 期末现金及现金等价物余额(元) | 346,259,422.11 | 491,979,481.51 | 294,190,863.89 | 321,700,091.46 | 286,252,306.42 | 417,532,597.47 | 271,073,014.98 | 272,462,603.41 | 282,427,415.18 |
| 折旧与摊销(元) | - | 7,050,575.83 | - | 4,337,866.32 | - | 5,498,841.56 | - | 2,977,378.40 | - |
| 公告日期 | 2024-04-25 | 2024-03-30 | 2023-10-27 | 2023-08-29 | 2023-04-27 | 2023-03-31 | 2022-10-28 | 2022-08-25 | 2022-04-28 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |