| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.61 | 0.38 | 0.12 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.60 | 0.38 | 0.12 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.60 | 0.38 | 0.12 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.09 | 8.76 | 8.39 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.86 | 0.67 | -0.02 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.18 | 3.34 | 1.55 |
| 关键比率： | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.64 | 4.32 | 1.38 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.02 | 4.49 | 1.40 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.00 | 4.48 | 1.40 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.79 | 3.83 | 1.28 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.53 | 3.57 | 1.09 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.15 | 4.01 | 1.24 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.92 | 4.45 | 1.39 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52.17 | 52.33 | 52.49 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.34 | 10.97 | 7.06 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.57 | 17.55 | 17.49 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.49 | 0.32 | 0.15 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106.04 | 108.49 | 102.52 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111.93 | 116.68 | 201.22 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.96 | 37.27 | 42.03 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92.90 | 87.69 | 80.85 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100.57 | 99.31 | 80.04 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165.77 | 223.43 | 713.11 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.25 | 12.70 | 11.05 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30.53 | 1.34 | 7.50 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.05 | 15.77 | 12.14 |
| 利润表摘要： | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,444,835,135.79 | 1,576,425,612.27 | 729,044,755.89 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,066,278,552.58 | 1,322,889,332.24 | 629,886,094.34 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,444,835,135.79 | 1,576,425,612.27 | 729,044,755.89 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,120,565.87 | 210,286,372.96 | 67,864,104.25 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,935,547.53 | 210,321,888.91 | 67,908,759.79 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,300,184.94 | 172,995,995.60 | 51,451,971.56 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,901,627.51 | 178,649,747.68 | 54,383,429.78 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,269,198.37 | 20,515,279.32 | 3,929,858.66 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,632,429.14 | 158,134,468.36 | 50,453,571.12 |
| 资产负债表摘要： | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,416,664,952.69 | 3,168,198,120.39 | 3,237,442,304.52 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,380,428.21 | 334,858,506.01 | 339,356,316.24 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,945,454.93 | 500,088,470.93 | 488,924,923.67 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,321,558,794.17 | 4,998,048,588.81 | 4,767,394,366.30 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 746,922,522.58 | 603,876,265.23 | 575,565,944.28 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 294,741,066.80 | 273,150,161.57 | 258,455,795.79 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,041,663,589.38 | 877,026,426.80 | 834,021,740.07 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,279,895,204.79 | 4,121,022,162.01 | 3,933,372,626.23 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,292,095,132.21 | 4,131,982,692.12 | 3,942,319,000.26 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,299,012,875.42 | 1,239,761,684.82 | 1,130,154,007.45 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,766,303.44 | 209,766,303.44 | 209,766,303.44 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,289,965,860.51 | 2,183,713,980.68 | 2,106,520,372.08 |
| 现金流量表摘要： | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,592,521,371.57 | 1,710,186,887.37 | 747,391,068.05 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,981,748.95 | 314,787,580.02 | -7,238,926.56 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,476,560.57 | 84,080,261.73 | 40,665,071.02 |
| 投资支付的现金(元) | 会员可见 | - | - | 会员可见 | 77,000,022.72 | 77,157,471.99 | 68,000,022.72 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -960,500,434.45 | -86,436,622.90 | 30,348,066.49 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,624,749.20 | 93,888,662.78 | 11,510,726.54 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,626,646.04 | - | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,946,920.77 | 38,702,472.79 | 8,017,666.35 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -452,095,441.80 | 273,833,290.13 | 33,553,398.69 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 850,911,842.43 | 1,576,840,574.36 | 1,336,560,682.92 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 67,834,118.71 | - |
| 公告日期 | 2025-10-25 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-26 | 2024-08-30 | 2024-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |