| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.38 | 0.21 | 0.68 | 0.49 | 0.30 | 0.11 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.38 | 0.22 | 0.70 | 0.49 | 0.30 | 0.11 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.52 | 0.38 | 0.21 | 0.67 | 0.49 | 0.30 | 0.11 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.31 | 7.69 | 8.21 | 7.62 | 7.56 | 7.40 | 7.34 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.01 | 1.09 | 0.32 | -0.03 | -0.59 | -0.22 | -0.29 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.93 | 9.26 | 4.16 | 16.97 | 11.55 | 7.00 | 2.98 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.26 | 4.64 | 2.58 | 8.33 | 6.18 | 4.11 | 1.54 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.35 | 4.50 | 2.60 | 8.80 | 6.71 | 4.19 | 1.56 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.36 | 4.66 | 2.60 | 8.79 | 6.49 | 4.15 | 1.55 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.99 | 4.42 | 2.59 | 8.13 | 5.46 | 3.61 | 1.28 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.80 | 2.06 | 1.13 | 3.68 | 2.89 | 1.96 | 0.72 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.96 | 2.91 | 1.54 | 5.09 | 3.75 | 2.50 | 0.94 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.35 | 2.49 | 1.42 | 5.00 | 3.64 | 2.50 | 0.93 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.81 | 14.63 | 14.23 | 16.12 | 15.75 | 15.00 | 13.91 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.74 | 4.29 | 5.16 | 3.72 | 4.19 | 4.25 | 3.63 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58.93 | 57.14 | 56.19 | 57.32 | 55.83 | 50.48 | 49.59 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.75 | 0.48 | 0.22 | 0.99 | 0.69 | 0.46 | 0.20 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76.26 | 82.54 | 80.38 | 73.79 | 75.10 | 79.45 | 81.71 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.97 | 35.48 | 105.51 | 36.09 | 92.50 | 59.27 | -24.24 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.47 | 32.46 | 39.64 | 7.11 | 2.00 | -3.73 | -21.55 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.65 | 34.67 | 99.15 | 36.90 | 93.44 | 61.08 | -21.49 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.44 | 24.35 | 87.52 | 30.94 | 85.17 | 60.84 | -13.78 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.58 | 23.73 | 100.12 | 40.50 | 104.23 | 77.02 | -10.39 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.33 | 28.54 | 28.20 | 25.98 | 22.54 | 10.28 | 5.22 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.63 | 45.51 | 45.25 | 39.84 | 30.27 | 13.93 | 5.51 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.99 | 10.10 | 11.67 | 11.56 | 14.17 | 6.98 | 4.28 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,612,173,948.31 | 999,881,534.83 | 448,876,171.94 | 1,828,937,731.14 | 1,245,190,471.18 | 754,833,727.41 | 321,457,107.97 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,561,028,965.35 | 969,476,299.30 | 437,789,257.39 | 1,748,348,961.23 | 1,189,929,309.33 | 726,831,914.19 | 317,658,769.84 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,612,173,948.31 | 999,881,534.83 | 448,876,171.94 | 1,828,937,731.14 | 1,245,190,471.18 | 754,833,727.41 | 321,457,107.97 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,366,907.41 | 45,844,904.06 | 24,069,939.61 | 74,094,161.29 | 55,600,224.22 | 33,838,756.55 | 11,712,563.67 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,283,540.83 | 45,792,252.85 | 24,039,669.65 | 74,062,540.00 | 55,680,450.35 | 34,004,160.67 | 12,071,414.12 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,285,759.41 | 42,848,672.48 | 23,162,501.68 | 68,096,590.50 | 52,227,614.19 | 32,056,691.90 | 11,662,051.29 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,193,884.93 | 40,763,307.56 | 22,857,761.18 | 72,548,132.91 | 53,292,993.56 | 32,781,800.93 | 12,189,796.67 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,459,897.36 | 1,937,688.86 | -76,852.60 | 1,732,574.30 | 6,217,344.32 | 3,984,804.71 | 2,020,183.28 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,733,987.57 | 38,825,618.70 | 22,934,613.78 | 70,815,558.61 | 47,075,649.24 | 28,796,996.22 | 10,169,613.39 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,531,520,917.62 | 1,420,434,179.65 | 1,388,971,026.75 | 1,423,141,609.68 | 1,396,934,484.26 | 1,072,496,529.34 | 1,043,255,867.25 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 510,878,937.65 | 486,479,512.42 | 495,731,942.57 | 503,459,397.37 | 452,151,252.16 | 435,525,140.60 | 438,660,770.94 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,113,961.32 | 2,130,286.90 | 2,201,285.22 | 2,134,509.16 | 2,032,632.12 | 2,251,143.27 | 2,197,124.60 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,244,020,460.64 | 2,102,041,975.47 | 2,044,163,223.97 | 2,060,931,010.20 | 1,980,032,839.15 | 1,635,295,807.40 | 1,594,460,689.66 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,059,512,922.81 | 956,169,105.17 | 910,359,422.65 | 951,665,357.38 | 890,013,180.28 | 774,173,627.36 | 732,632,131.53 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,974,165.58 | 245,011,948.17 | 238,209,572.65 | 229,687,670.02 | 215,461,848.15 | 51,328,669.31 | 58,127,025.92 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,322,487,088.39 | 1,201,181,053.34 | 1,148,568,995.30 | 1,181,353,027.40 | 1,105,475,028.43 | 825,502,296.67 | 790,759,157.45 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 921,533,372.25 | 900,860,922.13 | 895,594,228.67 | 879,577,982.80 | 874,557,810.72 | 809,793,510.73 | 803,701,532.21 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 897,254,019.65 | 878,820,572.43 | 885,515,254.79 | 870,573,749.42 | 862,822,103.19 | 798,217,532.86 | 792,983,190.69 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,833,610.44 | 263,021,521.09 | 258,766,815.52 | 258,640,238.03 | 250,648,449.43 | 267,050,492.26 | 266,068,694.35 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,020,093.53 | 70,020,093.53 | 72,124,243.79 | 70,020,093.53 | 62,130,526.35 | 62,130,526.35 | 62,130,526.35 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,532,749.98 | 420,102,172.61 | 426,664,552.97 | 405,910,942.05 | 394,545,369.88 | 374,034,177.25 | 369,612,232.99 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,229,448,292.60 | 825,267,892.57 | 360,791,629.26 | 1,349,598,371.91 | 935,158,469.28 | 599,697,726.19 | 262,651,272.48 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,464,458.64 | 117,349,142.78 | 34,677,076.93 | -3,544,830.26 | -63,314,395.66 | -23,882,386.08 | -31,443,104.73 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,811,113.30 | 66,318,709.70 | 27,016,316.53 | 84,237,704.15 | 32,357,651.62 | 25,114,706.16 | 5,748,938.50 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,500,000.00 | 217,500,000.00 | 121,000,000.00 | 228,000,000.00 | 172,000,000.00 | - | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,206,942.76 | 30,960,827.79 | -15,332,509.54 | -235,260,365.28 | -184,251,542.03 | -25,052,706.16 | -5,748,938.50 |
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 3,851,699.00 | 3,851,699.00 | 770,000.00 | 2,655,000.00 | 2,536,374.49 | 1,945,000.00 | 450,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,223,165.49 | 162,436,530.09 | 80,362,600.00 | 643,211,574.19 | 324,692,474.19 | 203,800,000.00 | 78,122,185.56 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -74,456,388.39 | -58,285,361.32 | -18,524,646.27 | 241,777,287.48 | 268,665,201.60 | 29,593,849.88 | 5,280,120.45 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,844,310.10 | 90,298,273.67 | 982,615.05 | 2,697,774.59 | 20,961,660.13 | -19,524,151.08 | -32,113,345.05 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,213,811.31 | 153,667,774.88 | 64,352,116.26 | 63,369,501.21 | 81,633,386.75 | 41,147,575.54 | 28,558,381.57 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 30,880,801.81 | - | 53,045,933.23 | - | 24,996,131.66 | - |
| 公告日期 | 2025-10-28 | 2025-08-21 | 2025-04-28 | 2025-04-18 | 2024-10-28 | 2024-08-27 | 2024-04-25 | 2024-04-20 | 2023-10-25 | 2023-08-25 | 2023-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |