2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
每股指标: | |||||||
每股收益 - 基本(元) | -0.19 | -0.08 | 0.02 | -0.06 | 0.05 | -0.03 | 0.01 |
每股收益 - 稀释(元) | -0.19 | -0.08 | 0.02 | -0.06 | 0.05 | -0.03 | 0.01 |
每股收益 - 期末股本摊薄(元) | -0.19 | -0.08 | 0.02 | -0.06 | 0.05 | -0.03 | 0.01 |
每股净资产BPS(元) | 1.76 | 1.87 | 1.97 | 1.95 | 0.63 | 0.55 | 0.59 |
每股经营活动产生的现金流量净额(元) | 0.22 | 0.18 | 0.28 | 0.98 | 0.75 | 0.42 | 0.24 |
每股营业收入(元) | 1.45 | 1.00 | 0.64 | 2.95 | 2.19 | 1.23 | 0.73 |
关键比率: | |||||||
净资产收益率 - 摊薄(%) | -10.70 | -4.28 | 1.21 | -3.04 | 7.45 | -5.65 | 1.31 |
净资产收益率 - 加权(%) | -10.16 | -4.19 | 1.22 | -3.00 | 7.74 | -5.50 | 1.32 |
净资产收益率 - 平均(%) | -10.16 | -4.19 | 1.22 | -3.00 | 3.57 | -2.44 | 0.60 |
净资产收益率 - 扣除(%) | -13.89 | -6.41 | 0.32 | -6.69 | 3.56 | -9.33 | -0.27 |
总资产净利率 - 平均(%) | -2.93 | -1.20 | 0.41 | -0.78 | 0.53 | -0.54 | 0.05 |
总资产报酬率ROA(%) | -1.81 | -0.53 | 0.78 | 0.69 | 2.60 | 0.86 | 0.77 |
投入资本回报率ROIC(%) | -8.81 | -3.65 | 1.05 | -2.41 | 2.33 | -1.58 | 0.39 |
销售毛利率(%) | 9.77 | 12.86 | 21.09 | 15.26 | 59.76 | 62.35 | 58.69 |
销售净利率(%) | -12.93 | -7.85 | 4.31 | -1.89 | 1.76 | -3.23 | 0.52 |
资产负债率(%) | 70.68 | 69.90 | 70.19 | 71.07 | 94.73 | 95.93 | 95.33 |
资产周转率(倍) | 0.23 | 0.15 | 0.09 | 0.41 | 0.30 | 0.17 | 0.10 |
销售商品提供劳务收到的现金/营业收入(%) | 175.99 | 172.09 | 180.91 | 157.04 | 168.79 | 175.70 | 181.78 |
营业利润同比增长率(%) | -275.89 | -828.50 | -5.72 | 92.18 | 110.65 | 91.12 | 112.12 |
营业收入同比增长率(%) | -33.43 | -18.50 | -13.44 | 74.58 | 54.75 | 62.76 | 27.08 |
利润总额同比增长率(%) | -269.17 | -637.51 | -6.20 | 92.16 | 106.54 | 88.32 | 103.49 |
归属母公司股东的净利润同比增长率(%) | -281.78 | -724.24 | -23.89 | 93.42 | 108.66 | 90.92 | 107.62 |
扣非后归属母公司股东的净利润同比增长率(%) | -454.21 | -608.15 | -62.35 | 86.73 | 103.79 | 86.22 | 98.69 |
总资产同比增长率(%) | -15.34 | -14.66 | -8.75 | -9.32 | -9.71 | -9.48 | -12.50 |
总负债同比增长率(%) | -36.83 | -37.82 | -32.81 | -11.74 | -5.23 | -1.24 | -2.15 |
净资产同比增长率(%) | 178.50 | 237.52 | 232.83 | -2.94 | -37.32 | -54.15 | -59.13 |
利润表摘要: | |||||||
营业总收入(元) | 541,925,032.04 | 372,937,666.72 | 236,732,137.45 | 1,099,527,307.39 | 816,683,615.00 | 458,898,312.61 | 273,648,524.34 |
营业总成本(元) | 629,983,345.10 | 413,853,556.26 | 233,093,494.64 | 1,135,759,303.27 | 817,325,864.45 | 483,537,645.87 | 276,584,731.28 |
营业收入(元) | 541,925,032.04 | 372,937,666.72 | 236,732,137.45 | 1,099,527,307.39 | 816,683,615.00 | 458,898,312.61 | 273,648,524.34 |
营业利润(元) | -68,019,842.76 | -27,600,390.92 | 11,711,303.06 | -26,516,510.77 | 21,050,472.63 | -10,951,238.31 | 4,585,816.37 |
利润总额(元) | -67,764,843.13 | -27,479,361.87 | 11,649,345.06 | -26,459,049.62 | 13,693,134.75 | -15,456,680.04 | 1,418,275.89 |
净利润(元) | -70,082,614.35 | -29,267,330.32 | 10,197,465.22 | -20,825,323.50 | 14,334,200.78 | -14,813,792.07 | 1,418,275.89 |
归属母公司股东的净利润(元) | -70,090,392.69 | -29,779,260.06 | 8,882,183.65 | -22,045,906.05 | 17,527,895.85 | -11,645,080.17 | 2,890,070.90 |
非经常性损益(元) | 20,891,633.74 | 14,801,935.84 | 6,536,624.65 | 26,426,119.69 | 9,150,087.19 | 7,569,305.38 | 3,489,581.13 |
归属母公司股东的净利润扣除非经常性损益(元) | -90,982,026.43 | -44,581,195.90 | 2,345,559.00 | -48,472,025.74 | 8,377,808.66 | -19,214,385.55 | -599,510.23 |
资产负债表摘要: | |||||||
流动资产(元) | 897,349,379.96 | 900,857,394.97 | 992,857,260.35 | 965,099,933.53 | 1,093,961,491.29 | 1,077,555,486.27 | 1,027,500,488.58 |
固定资产(元) | 178,675,708.26 | 192,035,302.16 | 199,103,887.29 | 213,643,910.64 | 227,990,785.41 | 244,149,790.96 | 252,612,406.69 |
长期股权投资(元) | 58,389,596.15 | 57,668,232.99 | 58,323,898.94 | 56,825,204.37 | 55,724,326.21 | 53,834,297.87 | 52,048,009.81 |
资产总计(元) | 2,253,450,013.31 | 2,330,875,315.35 | 2,486,454,103.77 | 2,526,977,057.49 | 2,661,864,301.05 | 2,731,429,212.02 | 2,724,774,843.71 |
流动负债(元) | 532,472,933.32 | 528,218,485.45 | 603,907,126.51 | 606,731,854.02 | 1,288,480,852.13 | 1,335,621,030.12 | 1,272,977,358.12 |
非流动负债(元) | 1,060,285,726.97 | 1,101,130,653.53 | 1,141,376,005.35 | 1,189,091,696.78 | 1,233,086,435.56 | 1,284,659,161.39 | 1,324,430,888.35 |
负债合计(元) | 1,592,758,660.29 | 1,629,349,138.98 | 1,745,283,131.86 | 1,795,823,550.80 | 2,521,567,287.69 | 2,620,280,191.51 | 2,597,408,246.47 |
股东权益(元) | 660,691,353.02 | 701,526,176.37 | 741,170,971.91 | 731,153,506.69 | 140,297,013.36 | 111,149,020.51 | 127,366,597.24 |
归属母公司股东的权益(元) | 654,957,577.82 | 695,288,249.77 | 733,949,693.48 | 725,067,509.83 | 235,172,736.99 | 205,999,760.97 | 220,520,420.81 |
资本公积(元) | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 |
盈余公积(元) | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 |
未分配利润(元) | -615,196,406.74 | -574,885,274.11 | -536,223,830.40 | -545,106,014.05 | -1,034,955,820.90 | -1,064,128,796.92 | -1,049,593,645.85 |
现金流量表摘要: | |||||||
销售商品提供劳务收到的现金(元) | 953,718,819.20 | 641,799,376.42 | 428,276,612.65 | 1,726,729,450.58 | 1,378,476,479.81 | 806,279,491.76 | 497,450,216.94 |
经营活动产生的现金净流量(元) | 82,313,641.29 | 67,875,700.38 | 104,375,047.69 | 366,294,290.85 | 279,679,802.50 | 156,729,459.91 | 89,690,990.00 |
购建固定无形长期资产支付的现金(元) | 34,004,992.35 | 26,618,518.59 | 16,686,719.41 | 84,838,062.68 | 67,993,037.63 | 54,308,707.48 | 34,066,628.59 |
投资支付的现金(元) | - | - | - | 53,900,000.00 | 53,900,000.00 | 53,752,631.58 | 52,600,000.00 |
投资活动产生的现金净流量(元) | -90,663,993.15 | -25,423,245.79 | -16,686,719.41 | -56,273,859.24 | -58,291,930.75 | -44,460,232.18 | -84,996,221.39 |
筹资活动产生的现金净流量(元) | -99,480,810.69 | -73,331,933.02 | -31,211,901.25 | -139,615,168.79 | -91,158,580.66 | -58,104,020.75 | -31,694,598.69 |
现金及现金等价物净增加(元) | -107,831,162.55 | -30,879,478.43 | 56,476,427.03 | 170,405,262.82 | 130,229,291.09 | 54,165,206.98 | -26,999,823.78 |
期末现金及现金等价物余额(元) | 325,760,699.49 | 402,712,383.61 | 490,068,289.07 | 433,591,862.04 | 394,069,496.78 | 318,005,412.67 | 236,840,381.91 |
折旧与摊销(元) | - | 54,552,568.43 | - | 128,444,009.05 | - | 65,648,732.05 | - |
公告日期 | 2024-10-24 | 2024-08-28 | 2024-04-29 | 2024-04-29 | 2023-10-26 | 2023-08-30 | 2023-04-29 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |