| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | -0.03 | -0.05 | - | - | - | - | - | -0.13 | - | -0.03 | - |
| 每股收益 - 稀释(元) | -0.03 | -0.05 | - | - | - | - | - | -0.13 | - | -0.03 | - |
| 每股收益 - 期末股本摊薄(元) | -0.03 | -0.05 | - | - | - | - | - | -0.13 | - | -0.03 | - |
| 每股净资产BPS(元) | 1.03 | 1.02 | 1.07 | 1.06 | 1.07 | 1.07 | 1.07 | 1.07 | 1.20 | 1.17 | 1.20 |
| 每股经营活动产生的现金流量净额(元) | -0.10 | -0.08 | -0.07 | 0.05 | -0.02 | -0.02 | -0.02 | -0.05 | -0.06 | -0.04 | 0.03 |
| 每股营业收入(元) | 0.26 | 0.16 | 0.09 | 0.47 | 0.33 | 0.22 | 0.11 | 0.37 | 0.32 | 0.16 | 0.09 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | -3.17 | -4.44 | 0.19 | 0.43 | 0.13 | 0.23 | 0.14 | -12.10 | 0.35 | -2.69 | 0.14 |
| 净资产收益率 - 加权(%) | -3.13 | -4.54 | 0.19 | 0.43 | 0.11 | 0.23 | 0.14 | -11.41 | 0.35 | -2.65 | 0.14 |
| 净资产收益率 - 平均(%) | -3.13 | -4.35 | 0.19 | 0.43 | 0.13 | 0.23 | 0.14 | -11.41 | 0.35 | -2.65 | 0.14 |
| 净资产收益率 - 扣除(%) | -3.22 | -4.49 | 0.15 | 0.20 | -0.19 | -0.02 | 0.05 | -12.41 | 0.04 | -2.91 | - |
| 总资产净利率 - 平均(%) | -2.09 | -2.89 | 0.09 | 0.19 | 0.03 | 0.11 | 0.07 | -6.82 | 0.14 | -1.62 | 0.06 |
| 总资产报酬率ROA(%) | -2.64 | -3.51 | 0.08 | 0.39 | 0.22 | 0.17 | 0.08 | -8.25 | 0.19 | -1.72 | 0.07 |
| 投入资本回报率ROIC(%) | -2.71 | -3.80 | 0.17 | 0.35 | 0.10 | 0.18 | 0.11 | -9.12 | 0.28 | -2.15 | 0.11 |
| 销售毛利率(%) | 72.87 | 64.03 | 78.25 | 74.76 | 75.97 | 67.38 | 74.06 | 57.06 | 63.53 | 63.87 | 74.83 |
| 销售净利率(%) | -12.95 | -28.71 | 1.72 | 0.71 | 0.15 | 0.90 | 1.15 | -34.72 | 0.89 | -20.29 | 1.46 |
| 资产负债率(%) | 35.51 | 34.78 | 35.27 | 35.57 | 41.97 | 43.25 | 42.21 | 42.83 | 40.49 | 42.97 | 43.85 |
| 资产周转率(倍) | 0.16 | 0.10 | 0.05 | 0.27 | 0.18 | 0.12 | 0.06 | 0.20 | 0.16 | 0.08 | 0.04 |
| 销售商品提供劳务收到的现金/营业收入(%) | 100.98 | 120.02 | 136.47 | 100.54 | 87.98 | 88.97 | 95.64 | 148.52 | 153.74 | 218.89 | 262.83 |
| 营业利润同比增长率(%) | -9,266.73 | -5,264.47 | 101.05 | 100.39 | 104.67 | 103.07 | -60.86 | 56.14 | -98.00 | -237.68 | 102.31 |
| 营业收入同比增长率(%) | -20.81 | -27.05 | -15.05 | 25.76 | 2.68 | 38.27 | 17.59 | -19.59 | -16.91 | -31.89 | 52.69 |
| 利润总额同比增长率(%) | -46,864.61 | -8,202.92 | 58.26 | 100.14 | -60.98 | 101.96 | -52.25 | 56.11 | -93.74 | -267.67 | 102.49 |
| 归属母公司股东的净利润同比增长率(%) | -2,537.42 | -1,927.33 | 36.86 | 103.52 | -67.96 | 107.90 | -12.52 | 57.33 | -40.04 | -238.45 | 109.92 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -1,508.92 | -17,448.72 | 206.50 | 101.60 | -588.83 | 99.23 | 2,075.66 | 55.23 | -95.94 | -240.71 | 99.85 |
| 总资产同比增长率(%) | -13.47 | -17.45 | -11.24 | -10.29 | -8.82 | -7.82 | -13.49 | -4.76 | -10.16 | -7.55 | 8.90 |
| 总负债同比增长率(%) | -26.80 | -33.62 | -25.85 | -23.70 | -5.48 | -7.22 | -16.71 | 4.93 | 11.31 | 29.99 | 102.25 |
| 净资产同比增长率(%) | -3.64 | -4.91 | -0.40 | -0.50 | -11.01 | -8.21 | -10.86 | -10.81 | -20.31 | -23.68 | -19.42 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 377,845,319.76 | 233,143,303.01 | 130,350,758.76 | 682,715,630.95 | 477,151,192.62 | 319,591,762.42 | 153,449,827.46 | 542,862,135.11 | 464,684,362.74 | 231,134,959.56 | 130,498,065.25 |
| 营业总成本(元) | 410,989,743.38 | 294,500,510.05 | 123,510,107.47 | 669,394,373.08 | 459,631,306.34 | 304,346,497.13 | 146,477,577.38 | 692,648,396.62 | 486,555,337.29 | 295,242,625.78 | 131,778,494.57 |
| 营业收入(元) | 377,845,319.76 | 233,143,303.01 | 130,350,758.76 | 682,715,630.95 | 477,151,192.62 | 319,591,762.42 | 153,449,827.46 | 542,862,135.11 | 464,684,362.74 | 231,134,959.56 | 130,498,065.25 |
| 营业利润(元) | -66,803,122.64 | -84,431,478.26 | 526,364.20 | 916,923.94 | 728,756.23 | 1,634,853.72 | 261,802.44 | -235,331,134.24 | 356,069.46 | -53,183,009.76 | 668,913.79 |
| 利润总额(元) | -67,137,624.96 | -84,567,317.19 | 546,290.52 | 319,500.75 | 143,565.04 | 1,043,665.00 | 345,184.61 | -235,307,878.43 | 367,879.27 | -53,172,863.41 | 722,885.67 |
| 净利润(元) | -48,947,189.59 | -66,925,742.48 | 2,247,154.85 | 4,850,997.83 | 725,154.72 | 2,868,664.25 | 1,765,603.30 | -188,477,617.55 | 4,126,936.93 | -46,905,180.05 | 1,900,445.77 |
| 归属母公司股东的净利润(元) | -47,489,033.64 | -65,645,365.88 | 2,932,843.83 | 6,586,076.58 | 1,948,328.95 | 3,592,428.23 | 2,143,006.03 | -187,611,921.47 | 6,081,465.19 | -45,477,839.35 | 2,449,812.40 |
| 非经常性损益(元) | 654,793.71 | 707,035.70 | 646,661.38 | 3,509,643.45 | 4,940,639.76 | 3,970,532.14 | 1,397,097.77 | 4,787,837.86 | 5,469,333.98 | 3,745,658.57 | 2,487,567.26 |
| 归属母公司股东的净利润扣除非经常性损益(元) | -48,143,827.35 | -66,352,401.58 | 2,286,182.45 | 3,076,433.13 | -2,992,310.81 | -378,103.91 | 745,908.26 | -192,399,759.33 | 612,131.21 | -49,223,497.92 | -37,754.86 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 1,181,089,455.89 | 1,128,713,531.61 | 1,263,218,405.95 | 1,281,276,080.51 | 1,569,856,229.76 | 1,650,998,536.30 | 1,614,244,772.65 | 1,639,337,159.62 | 1,899,838,594.37 | 1,948,541,963.30 | 2,097,227,770.59 |
| 固定资产(元) | 69,148,715.84 | 69,751,051.95 | 70,643,537.77 | 71,705,301.03 | 72,575,597.22 | 74,086,764.14 | 75,069,308.92 | 76,562,670.78 | 77,074,388.63 | 77,508,984.09 | 78,510,705.39 |
| 长期股权投资(元) | 199,156,465.78 | 205,590,103.15 | 206,643,525.70 | 208,808,855.42 | 203,600,688.71 | 203,304,560.80 | 205,713,237.88 | 207,280,525.49 | 206,374,837.39 | 203,681,774.95 | 201,124,151.03 |
| 资产总计(元) | 2,299,545,918.72 | 2,246,168,842.24 | 2,370,110,334.58 | 2,377,881,392.30 | 2,657,477,087.92 | 2,720,960,627.54 | 2,670,325,201.00 | 2,695,974,518.29 | 2,914,617,130.63 | 2,951,936,430.05 | 3,086,599,619.36 |
| 流动负债(元) | 807,979,152.54 | 766,555,261.53 | 822,164,639.31 | 831,581,460.84 | 1,094,260,639.17 | 1,154,277,364.89 | 1,101,919,269.27 | 1,128,375,247.65 | 1,150,658,805.22 | 1,242,722,191.98 | 1,328,036,811.45 |
| 非流动负债(元) | 8,533,548.75 | 14,558,916.17 | 13,718,133.40 | 14,319,524.44 | 21,170,309.40 | 22,493,613.77 | 25,322,493.80 | 26,278,286.01 | 29,397,358.53 | 25,685,388.17 | 25,433,589.97 |
| 负债合计(元) | 816,512,701.29 | 781,114,177.70 | 835,882,772.71 | 845,900,985.28 | 1,115,430,948.57 | 1,176,770,978.66 | 1,127,241,763.07 | 1,154,653,533.66 | 1,180,056,163.75 | 1,268,407,580.15 | 1,353,470,401.42 |
| 股东权益(元) | 1,483,033,217.43 | 1,465,054,664.54 | 1,534,227,561.87 | 1,531,980,407.02 | 1,542,046,139.35 | 1,544,189,648.88 | 1,543,083,437.93 | 1,541,320,984.63 | 1,734,560,966.88 | 1,683,528,849.90 | 1,733,129,217.94 |
| 归属母公司股东的权益(元) | 1,495,874,703.27 | 1,477,718,371.03 | 1,546,296,580.74 | 1,543,363,736.91 | 1,552,360,145.10 | 1,554,004,244.38 | 1,552,551,672.18 | 1,550,411,816.15 | 1,744,484,284.91 | 1,692,924,980.37 | 1,741,647,374.34 |
| 资本公积(元) | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 | 315,877,885.28 |
| 盈余公积(元) | 59,002,627.92 | 59,002,627.92 | 59,002,627.92 | 59,002,627.92 | 58,426,462.16 | 58,426,462.16 | 58,426,462.16 | 58,426,462.16 | 58,426,462.16 | 58,426,462.16 | 58,426,462.16 |
| 未分配利润(元) | -311,149,029.55 | -329,305,361.79 | -260,727,152.08 | -263,659,995.91 | -268,378,975.65 | -266,734,876.37 | -268,187,448.57 | -270,327,304.60 | -76,633,917.94 | -128,193,222.48 | -79,470,842.06 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 381,549,685.53 | 279,822,474.87 | 177,893,581.22 | 686,403,817.88 | 419,775,224.09 | 284,355,519.35 | 146,757,641.35 | 806,246,772.19 | 714,396,329.69 | 505,925,700.83 | 342,989,448.33 |
| 经营活动产生的现金净流量(元) | -137,697,283.03 | -111,856,887.76 | -96,607,966.99 | 71,990,033.26 | -33,238,273.76 | -30,347,046.65 | -26,762,041.12 | -68,221,886.83 | -91,309,901.91 | -53,952,317.94 | 41,466,025.13 |
| 购建固定无形长期资产支付的现金(元) | 28,417,498.10 | 30,715,582.64 | 17,047,324.81 | 100,766,935.24 | 81,377,209.42 | 47,195,276.25 | 14,952,480.61 | 57,291,401.14 | 38,741,809.87 | 19,111,627.53 | 9,628,209.24 |
| 投资支付的现金(元) | 103,632,390.00 | 60,000,000.00 | 59,000,000.00 | 554,000,000.00 | 414,000,000.00 | 270,000,000.00 | 164,000,000.00 | 495,310,000.00 | 394,260,000.00 | 303,910,000.00 | 262,910,000.00 |
| 投资活动产生的现金净流量(元) | 52,838,842.73 | 48,838,900.13 | 35,395,936.85 | -97,968,078.82 | -92,870,189.51 | -79,799,474.03 | -59,567,901.31 | 197,685,023.08 | 182,589,511.52 | 144,622,764.00 | 102,530,916.35 |
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | - | 550,000.00 | 300,000.00 | - |
| 取得借款收到的现金(元) | 210,818,600.00 | 130,553,500.00 | 45,000,000.00 | 179,926,147.08 | 139,639,579.08 | 88,028,897.19 | 15,000,000.00 | 190,509,389.73 | 121,757,363.39 | 60,721,233.00 | 35,252,627.00 |
| 筹资活动产生的现金净流量(元) | 17,225,509.32 | 7,428,485.48 | 17,501,921.77 | -18,928,548.12 | -4,248,714.02 | 12,325,143.12 | -26,018,451.18 | -7,266,236.75 | -43,622,968.50 | -26,919,900.05 | -36,342,147.16 |
| 现金及现金等价物净增加(元) | -67,632,930.98 | -55,589,502.15 | -43,710,108.37 | -44,872,710.93 | -130,357,177.29 | -97,821,377.56 | -112,348,393.61 | 122,220,944.84 | 47,656,641.11 | 63,750,546.01 | 107,654,794.32 |
| 期末现金及现金等价物余额(元) | 53,377,270.64 | 65,420,699.47 | 77,300,093.25 | 121,010,201.62 | 35,525,735.26 | 68,061,534.99 | 53,534,518.94 | 165,882,912.55 | 91,318,608.82 | 107,412,513.72 | 151,316,762.03 |
| 折旧与摊销(元) | - | 19,402,916.85 | - | 38,682,988.55 | - | 19,097,481.03 | - | 38,303,100.77 | - | 19,178,164.07 | - |
| 公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-27 | 2024-04-13 | 2023-10-28 | 2023-08-25 | 2023-04-29 | 2023-04-18 | 2022-10-28 | 2022-08-19 | 2022-04-14 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |