| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 0.21 | 0.66 | 0.49 | 0.31 | 0.12 | 0.72 | 0.53 | 0.36 | 0.16 |
| 每股收益 - 稀释(元) | 0.21 | 0.66 | 0.49 | 0.31 | 0.12 | 0.70 | 0.53 | 0.36 | 0.16 |
| 每股收益 - 期末股本摊薄(元) | 0.21 | 0.65 | 0.48 | 0.31 | 0.12 | 0.63 | 0.53 | 0.36 | 0.16 |
| 每股净资产BPS(元) | 8.71 | 8.50 | 8.35 | 8.17 | 8.09 | 7.77 | 6.13 | 5.96 | 5.94 |
| 每股经营活动产生的现金流量净额(元) | -0.25 | 0.74 | 0.27 | 0.16 | -0.14 | 0.72 | 0.65 | 0.50 | 0.24 |
| 每股营业收入(元) | 1.28 | 5.51 | 4.04 | 2.64 | 1.26 | 5.47 | 4.64 | 3.17 | 1.57 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 2.44 | 7.62 | 5.76 | 3.83 | 1.54 | 8.03 | 8.05 | 5.63 | 2.54 |
| 净资产收益率 - 加权(%) | 2.38 | 7.94 | 5.89 | 3.86 | 1.55 | 11.02 | 8.25 | 5.65 | 2.57 |
| 净资产收益率 - 平均(%) | 2.47 | 8.03 | 6.01 | 3.95 | 1.58 | 9.45 | 8.28 | 5.71 | 2.57 |
| 净资产收益率 - 扣除(%) | 1.47 | 7.61 | 5.68 | 3.80 | 1.53 | 8.13 | 8.04 | 5.52 | 2.48 |
| 总资产净利率 - 平均(%) | 2.00 | 7.28 | 5.44 | 3.52 | 1.42 | 7.34 | 5.39 | 3.68 | 1.72 |
| 总资产报酬率ROA(%) | 1.90 | 7.08 | 5.19 | 3.32 | 1.25 | 7.75 | 5.97 | 4.10 | 1.87 |
| 投入资本回报率ROIC(%) | 2.18 | 7.18 | 5.41 | 3.54 | 1.44 | 7.69 | 5.77 | 3.95 | 1.83 |
| 销售毛利率(%) | 22.56 | 22.12 | 21.98 | 22.36 | 21.65 | 24.19 | 24.23 | 23.99 | 23.74 |
| 销售净利率(%) | 16.71 | 13.75 | 14.00 | 13.83 | 11.59 | 13.12 | 12.86 | 12.78 | 11.68 |
| 资产负债率(%) | 16.84 | 18.21 | 16.25 | 17.31 | 17.02 | 17.42 | 36.74 | 37.78 | 34.26 |
| 资产周转率(倍) | 0.12 | 0.53 | 0.39 | 0.25 | 0.12 | 0.56 | 0.42 | 0.29 | 0.15 |
| 销售商品提供劳务收到的现金/营业收入(%) | 74.02 | 92.48 | 76.55 | 81.29 | 72.22 | 87.91 | 87.19 | 83.93 | 84.77 |
| 营业利润同比增长率(%) | 47.41 | 5.22 | 2.45 | -2.85 | -14.55 | 51.35 | 77.97 | 77.62 | 66.26 |
| 营业收入同比增长率(%) | 2.15 | 3.30 | 1.97 | -3.11 | -6.68 | 21.33 | 29.06 | 36.58 | 42.40 |
| 利润总额同比增长率(%) | 46.58 | 9.02 | 4.34 | -2.51 | -14.11 | 44.81 | 74.55 | 78.21 | 68.65 |
| 归属母公司股东的净利润同比增长率(%) | 71.25 | 5.65 | 5.75 | 0.44 | -10.92 | 47.64 | 73.37 | 73.49 | 67.67 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 4.75 | 4.19 | 4.49 | 1.43 | -10.05 | 69.68 | 111.22 | 105.14 | 94.95 |
| 总资产同比增长率(%) | 1.15 | 7.98 | 9.85 | 9.09 | 14.03 | 10.24 | 9.95 | 72.17 | 62.57 |
| 总负债同比增长率(%) | 0.08 | 12.83 | -51.42 | -50.01 | -43.36 | -45.62 | 12.91 | 755.41 | 585.94 |
| 净资产同比增长率(%) | 8.36 | 11.33 | 47.91 | 47.40 | 46.51 | 43.01 | 8.39 | 17.17 | 17.37 |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 467,219,632.07 | 2,015,453,297.86 | 1,478,148,556.89 | 959,833,337.43 | 457,401,405.40 | 1,950,994,868.67 | 1,449,614,641.71 | 990,608,430.26 | 490,131,202.65 |
| 营业总成本(元) | 421,113,252.25 | 1,784,943,847.78 | 1,310,033,899.88 | 851,094,709.36 | 414,245,675.60 | 1,710,862,082.70 | 1,261,635,825.79 | 860,073,816.13 | 430,539,280.58 |
| 营业收入(元) | 467,219,632.07 | 2,015,453,297.86 | 1,478,148,556.89 | 959,833,337.43 | 457,401,405.40 | 1,950,994,868.67 | 1,449,614,641.71 | 990,608,430.26 | 490,131,202.65 |
| 营业利润(元) | 83,379,490.74 | 310,635,670.52 | 226,375,119.63 | 143,588,325.03 | 56,564,161.24 | 295,237,117.63 | 220,957,808.81 | 147,795,205.67 | 66,198,821.94 |
| 利润总额(元) | 83,654,035.08 | 309,423,676.65 | 227,366,976.35 | 144,558,228.90 | 57,070,988.14 | 283,823,854.67 | 217,915,288.68 | 148,287,108.99 | 66,445,011.42 |
| 净利润(元) | 78,083,748.04 | 277,030,610.68 | 206,964,351.20 | 132,708,252.60 | 53,008,122.53 | 256,025,205.32 | 186,391,343.76 | 126,643,930.01 | 57,246,275.92 |
| 归属母公司股东的净利润(元) | 77,630,815.17 | 237,145,288.03 | 175,867,195.16 | 113,804,147.60 | 45,330,906.83 | 224,454,110.76 | 166,310,539.36 | 113,304,947.04 | 50,887,597.68 |
| 非经常性损益(元) | 30,653,099.80 | 418,113.38 | 2,334,649.82 | 975,308.64 | 485,249.39 | -2,742,143.08 | 234,649.71 | 2,069,926.86 | 1,030,800.15 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 46,977,715.37 | 236,727,174.65 | 173,532,545.34 | 112,828,838.96 | 44,845,657.44 | 227,196,253.84 | 166,075,889.65 | 111,235,020.18 | 49,856,797.53 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 2,272,034,737.81 | 2,213,153,877.15 | 2,244,021,662.78 | 2,197,952,818.16 | 2,172,621,578.24 | 2,099,915,729.12 | 2,115,053,258.69 | 2,115,209,473.43 | 1,930,153,422.11 |
| 固定资产(元) | 1,145,273,699.37 | 1,174,652,966.29 | 1,099,760,003.72 | 1,072,518,555.33 | 1,091,546,682.06 | 1,012,504,613.22 | 946,440,544.84 | 951,790,524.16 | 957,945,317.67 |
| 长期股权投资(元) | - | 100,374,802.37 | 103,475,904.82 | 117,292,344.71 | 106,507,697.58 | 98,166,144.65 | 98,426,134.65 | 93,330,672.45 | 91,190,593.24 |
| 资产总计(元) | 3,870,957,324.30 | 3,951,679,262.57 | 3,951,302,905.12 | 3,888,344,054.89 | 3,827,099,519.59 | 3,659,556,338.34 | 3,597,162,032.62 | 3,564,366,390.51 | 3,356,296,978.34 |
| 流动负债(元) | 527,366,937.93 | 591,729,960.24 | 520,365,324.22 | 501,366,453.19 | 498,567,017.42 | 406,078,766.23 | 381,840,712.20 | 413,376,486.92 | 222,954,265.40 |
| 非流动负债(元) | 124,366,286.68 | 127,675,273.68 | 121,647,296.91 | 171,835,302.50 | 152,630,921.49 | 231,499,380.57 | 939,654,305.54 | 933,389,330.07 | 926,831,365.41 |
| 负债合计(元) | 651,733,224.61 | 719,405,233.92 | 642,012,621.13 | 673,201,755.69 | 651,197,938.91 | 637,578,146.80 | 1,321,495,017.74 | 1,346,765,816.99 | 1,149,785,630.81 |
| 股东权益(元) | 3,219,224,099.69 | 3,232,274,028.65 | 3,309,290,283.99 | 3,215,142,299.20 | 3,175,901,580.68 | 3,021,978,191.54 | 2,275,667,014.88 | 2,217,600,573.52 | 2,206,511,347.53 |
| 归属母公司股东的权益(元) | 3,186,431,241.09 | 3,110,908,734.36 | 3,054,335,859.46 | 2,968,371,773.84 | 2,940,513,768.65 | 2,794,423,419.24 | 2,064,958,356.77 | 2,013,789,560.86 | 2,007,036,463.61 |
| 资本公积(元) | 1,963,321,920.91 | 1,908,472,140.20 | 1,913,189,584.15 | 1,891,721,546.09 | 1,889,647,416.36 | 1,775,398,198.12 | 1,011,768,085.61 | 1,009,607,151.53 | 1,007,522,713.96 |
| 盈余公积(元) | 54,977,221.89 | 54,977,221.89 | 40,339,072.58 | 40,339,072.58 | 40,339,072.58 | 40,339,072.58 | 36,923,023.60 | 36,923,023.60 | 36,923,023.60 |
| 未分配利润(元) | 862,449,080.28 | 841,776,354.26 | 795,124,184.72 | 733,061,137.16 | 682,553,889.39 | 637,222,982.56 | 582,495,460.14 | 529,489,867.82 | 498,295,635.26 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 345,855,261.44 | 1,863,879,146.81 | 1,131,461,859.34 | 780,230,377.23 | 330,329,550.67 | 1,715,121,130.81 | 1,263,859,456.13 | 831,463,173.27 | 415,468,746.17 |
| 经营活动产生的现金净流量(元) | -90,397,311.92 | 270,640,269.93 | 99,991,802.20 | 57,796,798.24 | -49,586,075.07 | 255,330,998.79 | 203,141,538.10 | 157,260,787.19 | 73,982,075.70 |
| 购建固定无形长期资产支付的现金(元) | 40,629,440.35 | 253,810,661.65 | 224,225,300.20 | 166,386,311.46 | 60,330,481.98 | 298,931,738.56 | 202,915,593.81 | 144,844,872.33 | 102,338,321.85 |
| 投资支付的现金(元) | - | 15,000,000.00 | 24,000,000.00 | - | - | 29,000,000.00 | - | - | - |
| 投资活动产生的现金净流量(元) | -668,683,392.00 | -498,347,415.55 | -463,762,054.10 | -429,515,186.47 | -333,152,481.98 | -514,201,566.76 | -390,800,593.81 | -132,844,872.33 | -90,338,321.85 |
| 吸收投资收到的现金(元) | - | 23,721,750.00 | 23,721,750.00 | - | - | 15,000,000.00 | - | - | - |
| 取得借款收到的现金(元) | 120,000,000.00 | 305,000,000.00 | 305,000,000.00 | 295,000,000.00 | 100,000,000.00 | 134,000,000.00 | 124,000,000.00 | 124,000,000.00 | - |
| 筹资活动产生的现金净流量(元) | 93,765,603.04 | 22,554,385.99 | 119,191,847.21 | 142,474,700.72 | 99,577,246.00 | 54,676,258.06 | 69,386,014.49 | 98,531,466.81 | -2,906,795.76 |
| 现金及现金等价物净增加(元) | -664,735,192.47 | -204,229,321.32 | -244,129,743.01 | -229,083,917.01 | -283,324,687.40 | -203,675,878.63 | -117,494,240.32 | 123,188,122.34 | -19,250,152.25 |
| 期末现金及现金等价物余额(元) | 327,403,308.72 | 992,138,501.19 | 952,238,079.50 | 967,283,905.50 | 913,043,135.11 | 1,196,367,822.51 | 1,282,549,460.82 | 1,523,231,823.48 | 1,380,793,548.89 |
| 折旧与摊销(元) | - | 137,228,643.16 | - | 63,120,769.53 | - | 125,363,573.13 | - | 62,771,633.77 | - |
| 公告日期 | 2024-04-16 | 2024-04-16 | 2023-10-27 | 2023-08-12 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-04 | 2022-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |