| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 0.01 | 0.01 | 0.01 | -0.20 | -0.03 | - | - | 0.02 | - | 0.01 | 0.01 |
| 每股收益 - 稀释(元) | 0.01 | 0.01 | 0.01 | -0.20 | -0.03 | - | - | 0.02 | - | 0.01 | 0.01 |
| 每股收益 - 期末股本摊薄(元) | 0.01 | 0.01 | 0.01 | -0.20 | -0.03 | - | - | 0.02 | - | 0.01 | 0.01 |
| 每股净资产BPS(元) | 1.53 | 1.52 | 1.52 | 1.50 | 1.67 | 1.70 | 1.69 | 1.69 | 1.66 | 1.66 | 1.65 |
| 每股经营活动产生的现金流量净额(元) | 0.39 | 0.21 | 0.04 | 0.11 | 0.04 | -0.03 | - | 0.15 | 0.18 | 0.10 | 0.04 |
| 每股营业收入(元) | 2.79 | 1.53 | 0.63 | 1.34 | 0.89 | 0.65 | 0.30 | 1.28 | 0.88 | 0.56 | 0.29 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 0.63 | 0.50 | 0.65 | -13.14 | -1.90 | -0.12 | 0.04 | 1.37 | 0.09 | 0.34 | 0.53 |
| 净资产收益率 - 加权(%) | 0.64 | 0.51 | 0.66 | -12.44 | -1.91 | -0.12 | 0.04 | 1.35 | 0.09 | 0.34 | 0.53 |
| 净资产收益率 - 平均(%) | 0.64 | 0.51 | 0.66 | -12.42 | -1.90 | -0.12 | 0.04 | 1.40 | 0.09 | 0.34 | 0.53 |
| 净资产收益率 - 扣除(%) | 0.45 | 0.40 | 0.52 | -12.32 | -1.94 | -0.26 | -0.01 | 1.07 | -0.03 | 0.37 | 0.62 |
| 总资产净利率 - 平均(%) | 0.64 | 0.45 | 0.33 | -7.46 | -1.23 | -0.03 | 0.02 | 1.25 | 0.25 | 0.40 | 0.48 |
| 总资产报酬率ROA(%) | 1.01 | 0.66 | 0.46 | -7.58 | -1.34 | -0.04 | 0.03 | 1.73 | 0.40 | 0.38 | 0.47 |
| 投入资本回报率ROIC(%) | 0.50 | 0.42 | 0.57 | -11.43 | -1.74 | -0.11 | 0.03 | 1.31 | 0.09 | 0.32 | 0.50 |
| 销售毛利率(%) | 15.02 | 16.04 | 17.00 | 17.01 | 19.68 | 19.92 | 21.33 | 22.93 | 23.82 | 25.77 | 26.35 |
| 销售净利率(%) | 0.77 | 0.96 | 1.58 | -14.87 | -3.47 | -0.12 | 0.20 | 2.31 | 0.67 | 1.65 | 3.80 |
| 资产负债率(%) | 59.88 | 56.55 | 49.16 | 45.59 | 32.58 | 31.14 | 30.82 | 31.43 | 31.47 | 29.33 | 28.97 |
| 资产周转率(倍) | 0.82 | 0.47 | 0.21 | 0.50 | 0.35 | 0.26 | 0.12 | 0.54 | 0.37 | 0.24 | 0.13 |
| 销售商品提供劳务收到的现金/营业收入(%) | 98.88 | 78.81 | 65.40 | 69.64 | 67.76 | 64.22 | 63.62 | 60.60 | 58.14 | 54.16 | 57.59 |
| 营业利润同比增长率(%) | 245.19 | 1,676.76 | 578.93 | -530.62 | -341.09 | -86.68 | -80.90 | -0.50 | -75.76 | -64.40 | 44.29 |
| 营业收入同比增长率(%) | 213.64 | 136.65 | 110.71 | 4.73 | 2.10 | 16.72 | 4.02 | 18.23 | 5.20 | 0.38 | 13.41 |
| 利润总额同比增长率(%) | 244.49 | 1,889.45 | 555.82 | -556.56 | -324.93 | -88.08 | -80.08 | -4.73 | -74.52 | -65.11 | 41.03 |
| 归属母公司股东的净利润同比增长率(%) | 130.62 | 471.13 | 1,566.40 | -958.43 | -2,204.33 | -136.94 | -93.08 | -48.98 | -96.09 | -80.88 | 4.87 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 121.40 | 239.68 | 4,968.15 | -1,131.64 | -5,800.87 | -170.96 | -101.59 | -50.50 | -101.45 | -80.10 | 13.29 |
| 总资产同比增长率(%) | 55.59 | 44.27 | 23.78 | 13.97 | 3.29 | 5.48 | 5.76 | 11.80 | 10.49 | 3.89 | 2.57 |
| 总负债同比增长率(%) | 185.94 | 162.00 | 97.43 | 65.30 | 6.95 | 11.98 | 12.51 | 32.90 | 27.47 | 5.10 | -15.37 |
| 净资产同比增长率(%) | -8.14 | -9.86 | -9.61 | -10.29 | 0.83 | 2.49 | 2.71 | 3.67 | 0.81 | 3.82 | 4.04 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 3,112,440,983.02 | 1,709,473,630.21 | 698,842,872.66 | 1,491,160,546.65 | 992,370,084.76 | 722,367,705.63 | 331,668,674.80 | 1,423,775,284.65 | 971,991,965.19 | 618,876,493.73 | 318,853,420.34 |
| 营业总成本(元) | 3,075,914,412.70 | 1,682,929,833.85 | 688,086,519.23 | 1,661,837,267.10 | 1,049,910,785.68 | 740,553,742.51 | 340,679,572.81 | 1,411,377,587.34 | 971,075,094.78 | 608,144,835.24 | 305,491,347.06 |
| 营业收入(元) | 3,112,440,983.02 | 1,709,473,630.21 | 698,842,872.66 | 1,491,160,546.65 | 992,370,084.76 | 722,367,705.63 | 331,668,674.80 | 1,423,775,284.65 | 971,991,965.19 | 618,876,493.73 | 318,853,420.34 |
| 营业利润(元) | 43,744,434.51 | 28,559,998.29 | 16,656,951.18 | -206,681,236.17 | -30,129,318.28 | 1,607,423.67 | 2,453,420.80 | 47,995,975.25 | 12,497,292.09 | 12,072,031.80 | 12,842,806.53 |
| 利润总额(元) | 44,285,590.10 | 28,639,928.24 | 16,744,749.18 | -218,777,896.00 | -30,648,730.75 | 1,439,590.00 | 2,553,243.35 | 47,918,615.21 | 13,625,871.99 | 12,079,285.74 | 12,818,283.56 |
| 净利润(元) | 24,073,480.87 | 16,331,635.12 | 11,021,026.77 | -221,777,791.61 | -34,430,515.89 | -841,651.88 | 656,278.44 | 32,955,835.25 | 6,530,786.92 | 10,216,546.89 | 12,116,620.05 |
| 归属母公司股东的净利润(元) | 10,811,740.61 | 8,547,185.60 | 11,031,215.13 | -220,129,836.58 | -35,303,883.35 | -2,303,045.63 | 661,978.33 | 25,643,322.25 | 1,677,682.09 | 6,234,237.20 | 9,559,524.23 |
| 非经常性损益(元) | 3,097,215.74 | 1,799,376.72 | 2,300,320.60 | -13,677,746.52 | 750,449.27 | 2,527,742.55 | 841,325.50 | 5,631,280.45 | 2,288,682.83 | -573,100.00 | -1,711,868.54 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 7,714,524.87 | 6,747,808.88 | 8,730,894.53 | -206,452,090.06 | -36,054,332.62 | -4,830,788.18 | -179,347.17 | 20,012,041.80 | -611,000.74 | 6,807,288.21 | 11,271,392.77 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 3,302,164,396.59 | 2,985,336,044.17 | 2,375,755,217.39 | 2,156,504,096.75 | 1,834,223,345.04 | 1,810,283,743.16 | 1,764,601,174.39 | 1,821,587,554.20 | 1,765,356,072.87 | 1,668,767,394.44 | 1,613,050,470.58 |
| 固定资产(元) | 738,613,209.34 | 732,195,982.12 | 715,292,136.57 | 688,883,464.57 | 672,165,370.03 | 666,931,088.54 | 673,980,506.93 | 680,693,817.77 | 686,311,966.68 | 632,287,525.75 | 640,105,510.83 |
| 资产总计(元) | 4,394,962,861.68 | 4,035,777,740.97 | 3,414,307,670.77 | 3,166,008,451.03 | 2,824,753,318.29 | 2,797,444,045.77 | 2,758,437,750.50 | 2,778,016,757.86 | 2,734,658,433.41 | 2,651,997,632.09 | 2,608,238,905.94 |
| 流动负债(元) | 2,575,312,477.52 | 2,226,331,299.18 | 1,624,290,258.97 | 1,390,390,789.45 | 876,071,145.12 | 827,075,899.60 | 806,637,540.35 | 829,646,553.01 | 810,924,636.26 | 734,521,481.70 | 696,875,403.32 |
| 非流动负债(元) | 56,567,761.40 | 55,899,348.34 | 54,297,531.57 | 52,906,917.57 | 44,347,366.78 | 44,013,130.88 | 43,582,534.84 | 43,491,813.57 | 49,691,259.09 | 43,353,524.80 | 58,830,480.52 |
| 负债合计(元) | 2,631,880,238.92 | 2,282,230,647.52 | 1,678,587,790.54 | 1,443,297,707.02 | 920,418,511.90 | 871,089,030.48 | 850,220,075.19 | 873,138,366.58 | 860,615,895.35 | 777,875,006.50 | 755,705,883.84 |
| 股东权益(元) | 1,763,082,622.76 | 1,753,547,093.45 | 1,735,719,880.23 | 1,722,710,744.01 | 1,904,334,806.39 | 1,926,355,015.29 | 1,908,217,675.31 | 1,904,878,391.28 | 1,874,042,538.06 | 1,874,122,625.59 | 1,852,533,022.10 |
| 归属母公司股东的权益(元) | 1,703,760,493.64 | 1,700,155,412.45 | 1,689,859,518.39 | 1,675,587,235.62 | 1,854,689,975.50 | 1,886,122,158.12 | 1,869,451,911.77 | 1,867,759,055.23 | 1,839,382,610.17 | 1,840,333,492.84 | 1,820,169,103.17 |
| 资本公积(元) | 919,791,265.27 | 918,450,739.09 | 908,095,815.50 | 904,854,747.86 | 896,891,410.74 | 895,322,755.64 | 879,999,985.33 | 878,969,107.12 | 873,829,402.22 | 870,223,729.78 | 851,634,053.08 |
| 盈余公积(元) | 71,015,072.42 | 71,015,072.42 | 71,015,072.42 | 71,015,072.42 | 71,015,072.42 | 71,015,072.42 | 71,015,072.42 | 71,015,072.42 | 70,925,842.75 | 70,925,842.75 | 70,925,842.75 |
| 未分配利润(元) | -399,890,977.28 | -402,155,532.29 | -399,671,502.76 | -410,702,717.89 | -225,876,764.66 | -192,875,926.94 | -189,910,902.98 | -190,572,881.31 | -214,449,291.80 | -209,892,736.69 | -206,567,449.66 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 3,077,594,301.98 | 1,347,234,155.56 | 457,025,320.34 | 1,038,462,874.53 | 672,426,840.46 | 463,876,156.71 | 211,019,561.96 | 862,789,782.18 | 565,141,570.23 | 335,197,924.38 | 183,633,805.03 |
| 经营活动产生的现金净流量(元) | 438,685,133.66 | 230,337,820.20 | 42,956,053.08 | 123,536,768.65 | 45,102,608.73 | -33,550,729.18 | -3,538,529.87 | 167,964,009.07 | 195,890,709.01 | 107,895,138.94 | 46,107,816.67 |
| 购建固定无形长期资产支付的现金(元) | 59,857,340.72 | 43,386,390.89 | 3,169,428.77 | 38,267,783.70 | 22,940,828.21 | 14,445,564.41 | 7,782,730.82 | 30,192,243.67 | 11,504,467.87 | 8,031,749.96 | 3,565,229.03 |
| 投资支付的现金(元) | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 300,000,000.00 | 300,000,000.00 | - | - | 430,000,000.00 | 430,000,000.00 | 180,000,000.00 | - |
| 投资活动产生的现金净流量(元) | -58,744,310.41 | -42,286,390.89 | -103,169,428.77 | -36,143,243.36 | -121,077,574.84 | -14,103,250.93 | -7,452,556.78 | -1,320,689.76 | -235,403,261.40 | -163,490,226.92 | 5,783,685.78 |
| 吸收投资收到的现金(元) | 10,063,750.00 | 10,063,750.00 | - | 32,565,625.00 | 27,896,875.00 | 17,896,875.00 | - | 25,315,000.00 | 20,335,000.00 | 20,335,000.00 | - |
| 筹资活动产生的现金净流量(元) | 8,170,671.59 | 8,170,671.59 | -1,893,078.41 | 19,903,431.89 | 11,622,445.09 | 2,087,650.57 | -14,809,224.40 | -15,491,001.90 | -16,900,914.56 | 9,285,605.20 | -5,492,795.88 |
| 现金及现金等价物净增加(元) | 388,031,102.25 | 195,993,492.94 | -62,241,709.00 | 107,386,155.19 | -64,352,521.02 | -45,495,648.41 | -26,032,677.04 | 151,322,134.11 | -56,413,466.95 | -46,309,482.78 | 46,398,706.57 |
| 期末现金及现金等价物余额(元) | 931,241,307.98 | 739,203,698.67 | 480,968,496.73 | 543,210,205.73 | 371,471,529.52 | 390,328,402.13 | 409,783,520.35 | 435,824,050.54 | 228,088,449.48 | 238,192,433.65 | 330,900,623.00 |
| 折旧与摊销(元) | - | 38,873,931.22 | - | 62,075,365.48 | - | 31,291,117.22 | - | 60,381,426.88 | - | 28,668,524.43 | - |
| 公告日期 | 2024-10-25 | 2024-08-17 | 2024-04-27 | 2024-03-27 | 2023-10-24 | 2023-08-15 | 2023-04-18 | 2023-04-18 | 2022-10-25 | 2022-08-16 | 2022-04-12 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |