天源迪科 (300047.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(天源迪科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见0.050.050.010.040.060.050.01
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见0.050.050.010.040.060.050.01
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见0.050.050.010.040.060.050.01
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见5.235.225.215.195.205.205.18
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见1.480.420.53-0.081.561.360.93
 每股营业收入(元) 会员可见会员可见会员可见会员可见8.795.452.3910.336.304.011.88
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见0.970.920.270.861.070.960.25
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见0.970.920.270.861.080.960.25
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见0.970.920.270.861.080.970.25
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见0.780.780.16-1.300.660.710.14
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见1.090.830.311.191.020.820.29
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见2.121.520.682.461.951.450.64
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见0.560.510.150.480.670.590.15
 销售毛利率(%) 会员可见会员可见会员可见会员可见9.319.9610.4310.6211.7612.8013.26
 销售净利率(%) 会员可见会员可见会员可见会员可见1.321.681.411.231.582.011.56
 资产负债率(%) 会员可见会员可见会员可见会员可见43.6047.6348.0049.1539.9541.3543.59
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.830.500.220.970.640.410.19
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见114.68115.15118.12114.62126.33130.79127.94
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见20.1223.3241.1110.08-12.231.4832.76
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见39.3735.8526.9815.7114.4124.0130.36
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见19.8722.9741.478.67-12.361.3532.21
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-9.63-4.049.63-13.06-16.293.2921.71
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见20.0610.3314.51-3,975.412.0868.14223.02
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见8.2714.2610.158.15-0.03-3.912.60
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见18.1731.6121.3216.21-0.03-9.315.59
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见0.440.510.570.58-0.61-0.37-0.35
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见5,603,214,884.633,477,619,127.731,521,535,016.656,586,893,504.874,020,351,374.122,559,803,635.451,198,278,484.63
 营业总成本(元) 会员可见会员可见会员可见会员可见5,546,307,035.153,431,113,181.131,502,468,241.546,492,872,414.024,003,655,650.702,531,147,925.541,185,890,218.35
 营业收入(元) 会员可见会员可见会员可见会员可见5,603,214,884.633,477,619,127.731,521,535,016.656,586,893,504.874,020,351,374.122,559,803,635.451,198,278,484.63
 营业利润(元) 会员可见会员可见会员可见会员可见90,765,240.1469,914,160.9628,790,713.44106,251,724.2975,559,168.4356,691,138.3820,402,725.55
 利润总额(元) 会员可见会员可见会员可见会员可见90,256,854.3169,626,726.5628,801,778.37104,645,491.5975,293,943.3256,622,676.0920,358,673.41
 净利润(元) 会员可见会员可见会员可见会员可见73,847,453.9158,336,453.9321,403,554.3281,172,840.2363,570,693.4251,466,754.1518,741,786.83
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见32,236,304.1330,605,281.839,091,721.5528,332,199.0435,673,367.3631,894,065.838,292,893.06
 非经常性损益(元) 会员可见会员可见会员可见会员可见6,114,574.544,563,879.033,632,466.9971,302,799.9913,915,472.698,291,867.933,525,458.42
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见26,121,729.5926,041,402.805,459,254.56-42,970,600.9521,757,894.6723,602,197.904,767,434.64
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见4,509,705,593.795,010,468,720.125,026,112,742.725,166,223,352.774,026,239,009.274,151,462,698.184,401,837,503.43
 固定资产(元) 会员可见会员可见会员可见会员可见394,411,938.85397,399,761.30399,132,331.98403,104,444.86278,917,380.93281,760,326.16280,410,661.93
 长期股权投资(元) 会员可见会员可见会员可见会员可见68,376,085.6273,078,578.7173,428,234.2278,203,916.4969,253,901.7869,991,381.0570,174,971.82
 资产总计(元) 会员可见会员可见会员可见会员可见6,449,391,202.736,948,431,308.806,951,432,457.697,065,933,454.425,956,786,751.936,081,448,982.866,310,648,481.57
 流动负债(元) 会员可见会员可见会员可见会员可见2,619,178,153.863,122,164,254.443,164,455,955.983,285,729,237.012,252,038,493.382,396,548,351.842,643,582,672.10
 非流动负债(元) 会员可见会员可见会员可见会员可见192,773,839.47187,684,619.94172,435,961.81187,067,231.82127,534,322.31118,317,634.04106,921,634.48
 负债合计(元) 会员可见会员可见会员可见会员可见2,811,951,993.333,309,848,874.383,336,891,917.793,472,796,468.832,379,572,815.692,514,865,985.882,750,504,306.58
 股东权益(元) 会员可见会员可见会员可见会员可见3,637,439,209.403,638,582,434.423,614,540,539.903,593,136,985.593,577,213,936.243,566,582,996.983,560,144,174.99
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见3,333,486,582.053,331,855,559.753,319,933,256.653,310,841,535.113,318,816,765.193,315,037,463.663,300,969,388.22
 资本公积(元) 会员可见会员可见会员可见会员可见1,472,877,285.371,472,877,285.371,472,902,380.461,472,902,380.461,473,514,845.481,473,514,845.481,473,514,845.48
 盈余公积(元) 会员可见会员可见会员可见会员可见101,557,571.20101,557,571.20101,557,571.20101,557,571.2096,441,807.1196,441,807.1196,441,807.11
 未分配利润(元) 会员可见会员可见会员可见会员可见1,106,229,771.261,104,598,748.961,092,651,350.771,083,559,629.231,095,951,458.381,092,172,156.851,078,104,081.41
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见6,425,518,483.704,004,352,832.591,797,168,407.097,549,762,262.365,078,898,903.543,348,089,136.891,533,072,300.29
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见941,435,745.36270,158,542.73335,828,475.97-53,556,340.45996,724,347.28868,881,584.95595,222,741.38
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见159,337,544.98119,741,625.9069,366,103.61191,600,354.88151,666,566.25104,950,547.4550,664,554.43
 投资支付的现金(元) 会员可见会员可见会员可见-141,903.00141,903.00--3,150,000.003,150,000.003,150,000.00
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-71,212,501.12-31,929,058.3217,361,673.99-190,518,242.84-153,819,362.02-108,098,489.91-53,814,137.62
 吸收投资收到的现金(元) 会员可见会员可见-会员可见6,236,000.005,310,000.00-3,540,000.003,540,000.00--
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见1,656,253,493.101,529,000,000.0020,000,000.002,943,134,929.541,016,360,000.00567,400,000.0084,950,000.00
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-790,652,287.89-315,686,521.15-327,344,271.77252,731,560.20-920,886,668.02-716,904,342.32-286,387,173.35
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见79,603,451.65-77,277,580.7025,873,443.718,689,144.32-78,094,033.4643,775,836.12255,083,924.36
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见245,228,920.3188,347,887.96182,809,768.05165,625,468.6678,842,290.88200,712,160.46412,020,248.70
 折旧与摊销(元) -会员可见-会员可见-68,539,239.16-138,049,073.67-67,499,614.96-
公告日期 2025-10-292025-08-122025-04-262025-03-282024-10-282024-08-172024-04-252024-03-302023-10-242023-08-152023-04-26
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院