永和智控 (002795.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(永和智控)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.05-0.36-0.08-0.05-0.05-0.090.130.110.06
 每股收益 - 稀释(元) -0.05-0.36-0.08-0.05-0.05-0.090.130.110.06
 每股收益 - 期末股本摊薄(元) -0.05-0.35-0.07-0.05-0.05-0.090.120.110.06
 每股净资产BPS(元) 1.731.781.982.002.792.592.752.843.88
 每股经营活动产生的现金流量净额(元) -0.040.050.04-0.07-0.180.680.670.340.33
 每股营业收入(元) 0.492.131.661.120.763.202.581.811.20
关键比率:
 净资产收益率 - 摊薄(%) -3.00-19.68-3.72-2.53-1.77-3.334.343.791.54
 净资产收益率 - 加权(%) -2.96-19.07-3.86-2.65-1.96-3.254.513.891.57
 净资产收益率 - 平均(%) -2.96-19.56-3.90-2.66-1.86-3.394.553.931.58
 净资产收益率 - 扣除(%) -2.98-19.44-3.67-2.52-1.85-2.904.784.051.30
 总资产净利率 - 平均(%) -1.32-11.15-3.34-2.12-1.21-2.122.171.890.72
 总资产报酬率ROA(%) -1.05-9.55-1.88-1.12-0.860.384.183.231.30
 投入资本回报率ROIC(%) -2.22-14.67-2.93-1.96-1.35-2.493.402.911.12
 销售毛利率(%) 15.2314.3424.3625.3227.4028.1927.4526.9728.43
 销售净利率(%) -10.93-20.15-7.39-6.93-8.11-3.274.115.384.36
 资产负债率(%) 55.9257.2249.3447.6945.9146.8642.2643.6945.78
 资产周转率(倍) 0.120.550.450.310.150.650.530.350.16
 销售商品提供劳务收到的现金/营业收入(%) 99.0789.9493.3586.3885.04117.97116.40108.96112.30
 营业利润同比增长率(%) -29.26-2,749.81-182.42-166.24-208.98-117.0323.6115.5446.86
 营业收入同比增长率(%) -8.41-4.19-7.21-6.15-3.81-1.8610.8924.9438.59
 利润总额同比增长率(%) -29.07-1,719.88-190.67-170.60-209.51-127.6315.6013.0346.48
 归属母公司股东的净利润同比增长率(%) -46.88-496.13-189.31-171.41-226.32-242.9336.1523.4468.84
 扣非后归属母公司股东的净利润同比增长率(%) -39.87-578.72-179.91-166.60-256.37-254.9465.9144.6252.30
 总资产同比增长率(%) 6.0121.2914.8812.698.622.8012.8513.7222.50
 总负债同比增长率(%) 29.1248.1834.1523.008.932.212.810.7615.71
 净资产同比增长率(%) -13.12-1.274.067.159.574.1618.8223.2625.48
利润表摘要:
 营业总收入(元) 220,292,138.44948,221,814.92740,215,378.84497,875,976.94240,508,189.75989,736,616.68797,766,358.45530,474,100.21250,022,104.21
 营业总成本(元) 242,199,947.211,090,453,708.18776,585,862.90519,138,391.14255,730,836.66942,289,731.11734,817,890.72479,394,195.17227,957,935.87
 营业收入(元) 220,292,138.44948,221,814.92740,215,378.84497,875,976.94240,508,189.75989,736,616.68797,766,358.45530,474,100.21250,022,104.21
 营业利润(元) -22,698,832.98-179,727,528.37-43,078,903.81-25,952,482.73-17,560,695.81-6,306,647.3852,270,098.4239,176,766.2716,114,022.31
 利润总额(元) -22,712,551.66-183,287,498.22-44,257,752.04-27,039,883.51-17,597,176.53-10,071,398.2848,813,680.2738,300,953.0016,069,608.62
 净利润(元) -24,074,305.95-191,087,695.83-54,729,953.02-34,513,211.49-19,511,612.42-32,350,791.4532,788,900.5528,540,022.4810,909,591.98
 归属母公司股东的净利润(元) -23,150,361.37-156,106,491.93-32,911,817.11-22,494,471.61-15,761,930.05-26,703,315.8836,851,610.8431,499,025.1912,478,199.47
 非经常性损益(元) -155,725.36-1,902,126.25-457,474.71-102,968.02678,210.30-3,466,888.88-3,761,119.04-2,121,168.101,964,280.80
 归属母公司股东的净利润扣除非经常性损益(元) -22,994,636.01-154,204,365.68-32,454,342.40-22,391,503.59-16,440,140.35-23,236,427.0040,612,729.8833,620,193.2910,513,918.67
资产负债表摘要:
 流动资产(元) 587,742,370.21692,307,149.90662,760,725.31642,548,261.01679,619,915.80671,462,543.99589,174,498.76587,395,113.91602,643,263.20
 固定资产(元) 719,104,781.66731,932,560.65430,124,950.12434,531,914.34440,605,668.00432,974,178.84437,349,495.62444,648,758.30448,184,371.11
 长期股权投资(元) 15,000,000.00--------
 资产总计(元) 1,774,907,935.861,879,683,626.661,733,134,510.861,708,561,170.251,674,250,251.561,548,725,920.031,508,657,383.901,516,156,849.941,541,440,427.35
 流动负债(元) 698,295,235.36783,409,805.65602,367,834.80560,390,664.32515,092,413.51484,346,289.72470,090,693.61485,434,448.41513,543,607.97
 非流动负债(元) 294,244,839.65292,074,199.24252,844,320.55254,356,626.99253,603,860.39241,377,246.51167,395,831.42176,960,012.44192,165,961.04
 负债合计(元) 992,540,075.011,075,484,004.89855,212,155.35814,747,291.31768,696,273.90725,723,536.23637,486,525.03662,394,460.85705,709,569.01
 股东权益(元) 782,367,860.85804,199,621.77877,922,355.51893,813,878.94905,553,977.66823,002,383.80871,170,858.87853,762,389.09835,730,858.34
 归属母公司股东的权益(元) 772,297,609.49793,205,425.83883,688,365.92890,080,493.32888,940,183.27802,638,907.04849,222,616.83830,710,439.47811,288,513.50
 资本公积(元) 364,590,943.38362,343,343.27362,356,515.99358,477,395.76477,847,198.77384,611,731.38367,836,593.11307,717,867.77391,385,287.77
 盈余公积(元) 54,812,358.4654,812,358.4654,812,358.4654,812,358.4654,812,358.4654,812,358.4654,812,358.4654,812,358.4654,812,358.46
 未分配利润(元) -61,463,992.84-38,313,631.4784,072,788.8694,490,134.36101,222,675.92116,984,605.97180,539,532.69175,186,947.04156,166,121.32
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 218,243,397.22852,851,905.82690,955,713.39430,061,558.44204,533,780.171,167,624,254.11928,601,575.20577,996,051.63280,781,176.65
 经营活动产生的现金净流量(元) -19,761,711.8623,420,977.2117,196,057.90-30,777,417.02-55,885,814.43211,517,475.65205,492,707.7699,705,749.3768,005,318.04
 购建固定无形长期资产支付的现金(元) 35,218,909.69241,459,903.82232,050,098.63223,371,687.72138,195,439.3233,654,740.4117,858,067.6213,443,158.889,910,164.31
 投资支付的现金(元) 15,062,180.00263,719.00146,909.00--19,702,892.172,666,850.50--
 投资活动产生的现金净流量(元) -25,192,060.33-160,306,913.40-153,734,207.63-145,321,497.72-103,145,249.32-60,982,424.47-37,184,212.61-23,802,453.37-18,224,541.24
 吸收投资收到的现金(元) -90,061,083.6689,761,083.6689,761,083.6689,694,219.6699,418,632.5192,033,858.0428,290,178.0428,290,178.04
 取得借款收到的现金(元) 129,900,000.00342,978,624.00306,869,196.22266,869,196.22132,789,196.22270,819,933.72228,177,346.00219,040,833.0079,504,258.00
 筹资活动产生的现金净流量(元) 37,776,568.9957,998,819.3298,152,654.98143,191,289.06186,142,548.4318,733,389.65-31,905,427.57-36,791,516.4637,672,157.22
 现金及现金等价物净增加(元) -5,588,286.24-70,986,051.45-31,610,632.75-26,626,588.4226,281,333.11171,556,346.50156,729,482.2147,745,275.1387,274,487.07
 期末现金及现金等价物余额(元) 226,618,411.33232,206,697.57271,582,116.27276,566,160.60329,474,082.13303,192,749.02287,834,728.79178,850,521.71218,379,733.65
 折旧与摊销(元) -60,634,220.21-21,797,324.96-41,976,942.82-20,972,744.64-
公告日期 2024-04-302024-04-302023-10-312023-08-312023-04-292023-04-292022-10-312022-08-302022-04-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院