| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.23 | -0.15 | -0.08 | -0.32 | -0.12 | -0.04 | -0.04 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.23 | -0.15 | -0.08 | -0.32 | -0.12 | -0.04 | -0.04 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.23 | -0.15 | -0.08 | -0.32 | -0.12 | -0.04 | -0.04 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.32 | 5.37 | 5.48 | 5.56 | 5.74 | 5.86 | 5.86 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.50 | -0.48 | -0.40 | 0.07 | -0.37 | -0.43 | -0.22 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.57 | 0.89 | 0.36 | 2.95 | 1.95 | 1.35 | 0.79 |
| 关键比率: | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.33 | -2.71 | -1.47 | -5.73 | -2.01 | -0.67 | -0.71 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.25 | -2.67 | -1.46 | -5.59 | -1.99 | -0.66 | -0.71 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.24 | -2.67 | -1.46 | -5.58 | -1.99 | -0.67 | -0.71 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.55 | -3.04 | -1.66 | -6.65 | -2.41 | -1.04 | -0.90 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3.26 | -2.03 | -1.11 | -4.13 | -1.51 | -0.52 | -0.54 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3.53 | -2.18 | -1.15 | -3.81 | -1.09 | -0.41 | -0.51 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.19 | -2.64 | -1.44 | -5.52 | -1.98 | -0.67 | -0.70 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.80 | 22.64 | 22.61 | 20.70 | 19.16 | 19.16 | 14.14 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14.69 | -16.41 | -22.24 | -10.81 | -5.90 | -2.94 | -5.28 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.65 | 22.44 | 23.56 | 25.30 | 20.55 | 18.84 | 20.51 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | 0.12 | 0.05 | 0.38 | 0.26 | 0.18 | 0.10 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105.63 | 111.60 | 117.24 | 112.41 | 100.00 | 90.46 | 90.77 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -218.44 | -421.80 | -108.04 | 40.91 | -293.04 | 23.84 | 31.06 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19.70 | -33.68 | -53.40 | -18.74 | -9.76 | -10.03 | 73.49 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -196.94 | -423.45 | -109.55 | 40.21 | -228.84 | 38.11 | 31.00 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -99.97 | -270.82 | -96.15 | 35.74 | -229.19 | 24.66 | 27.15 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -74.88 | -170.34 | -74.62 | 34.08 | -60.43 | 21.36 | 32.74 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7.25 | -3.47 | -2.01 | -6.92 | -10.33 | -10.44 | -16.16 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6.78 | 14.97 | 12.55 | -11.69 | -14.77 | -20.74 | -38.27 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7.37 | -7.74 | -5.77 | -5.19 | -9.11 | -7.66 | -7.63 |
| 利润表摘要: | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,286,154.08 | 301,811,431.40 | 123,489,176.52 | 1,001,877,220.66 | 664,153,581.17 | 455,056,156.15 | 265,017,608.66 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 634,641,348.89 | 372,455,046.95 | 160,267,225.08 | 1,087,356,378.15 | 734,690,280.77 | 496,871,618.84 | 290,589,940.79 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,286,154.08 | 301,811,431.40 | 123,489,176.52 | 1,001,877,220.66 | 664,153,581.17 | 455,056,156.15 | 265,017,608.66 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -73,942,143.75 | -49,080,977.70 | -27,048,329.02 | -95,412,604.96 | -23,219,798.48 | -9,406,084.23 | -13,001,342.50 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,316,341.02 | -49,307,551.86 | -27,272,689.84 | -97,814,477.49 | -26,374,430.92 | -9,419,685.47 | -13,014,943.74 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,337,836.91 | -49,529,082.31 | -27,465,330.42 | -108,330,643.15 | -39,175,530.24 | -13,356,524.04 | -14,001,853.75 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,337,884.98 | -49,529,121.23 | -27,465,352.68 | -108,302,352.29 | -39,175,612.80 | -13,356,579.77 | -14,001,881.36 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,949,946.11 | 5,931,800.56 | 3,524,268.22 | 17,416,000.26 | 7,877,521.97 | 7,158,700.02 | 3,744,536.75 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,287,831.09 | -55,460,921.79 | -30,989,620.90 | -125,718,352.55 | -47,053,134.77 | -20,515,279.79 | -17,746,418.11 |
| 资产负债表摘要: | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,397,064,407.09 | 1,470,561,463.53 | 1,168,833,222.47 | 1,341,652,803.98 | 1,155,311,469.87 | 1,169,886,672.41 | 1,525,440,609.35 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,846,726.97 | 146,982,629.93 | 144,969,291.68 | 34,702,709.15 | 38,473,690.42 | 41,301,556.24 | 44,241,680.02 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,980,763.80 | 319,502,398.52 | 314,316,580.31 | 324,802,069.77 | 372,764,231.75 | 382,701,276.21 | 378,013,630.02 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,280,910,400.16 | 2,354,646,036.07 | 2,439,638,026.05 | 2,529,402,486.12 | 2,459,125,901.28 | 2,439,165,163.69 | 2,489,670,583.87 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,207,172.42 | 516,511,221.73 | 562,263,425.63 | 625,705,502.10 | 489,941,258.14 | 450,020,759.83 | 499,972,622.12 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,854,073.97 | 11,821,262.01 | 12,533,861.69 | 14,137,873.46 | 15,383,028.09 | 9,523,782.61 | 10,722,670.21 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,061,246.39 | 528,332,483.74 | 574,797,287.32 | 639,843,375.56 | 505,324,286.23 | 459,544,542.44 | 510,695,292.33 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,809,849,153.77 | 1,826,313,552.33 | 1,864,840,738.73 | 1,889,559,110.56 | 1,953,801,615.05 | 1,979,620,621.25 | 1,978,975,291.54 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,809,827,054.95 | 1,826,291,462.66 | 1,864,818,665.72 | 1,889,537,059.81 | 1,953,751,190.88 | 1,979,570,223.91 | 1,978,924,922.32 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,803,656,722.82 | 1,801,100,521.78 | 1,798,285,510.74 | 1,795,538,552.15 | 1,790,633,196.59 | 1,772,795,539.99 | 1,772,795,539.99 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,934,388.62 | 70,934,388.62 | 70,934,388.62 | 70,934,388.62 | 70,934,388.62 | 70,934,388.62 | 70,934,388.62 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -375,012,795.34 | -346,204,031.59 | -324,140,263.04 | -296,674,910.36 | -227,555,423.73 | -201,736,390.70 | -202,381,692.29 |
| 现金流量表摘要: | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,303,605.02 | 336,807,978.33 | 144,772,736.54 | 1,126,212,237.98 | 664,174,515.41 | 411,656,448.13 | 240,554,794.86 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -169,596,260.42 | -163,689,762.09 | -135,674,965.23 | 23,757,685.62 | -124,867,695.94 | -144,740,749.11 | -74,090,164.20 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,723,272.90 | 48,531,772.71 | 40,318,835.33 | 130,696,422.66 | 27,036,922.92 | 421,848.92 | 42,048.92 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,067,288,000.00 | 901,988,000.00 | 396,280,000.00 | 2,964,929,001.00 | 2,314,929,000.00 | 1,490,329,000.00 | 320,830,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,689,851.22 | 303,289,697.93 | 204,402,861.79 | -21,863,987.16 | 210,729,678.04 | 153,592,532.44 | 74,090,484.14 |
| 吸收投资收到的现金(元) | 会员可见 | - | - | - | - | - | - | 20,350,002.60 | 20,350,002.60 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,737,686.00 | 10,000,000.00 | 5,000,000.00 | 30,835,862.90 | - | - | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,339,144.75 | -47,148,688.95 | 3,543,571.50 | 46,905,849.73 | 17,040,158.75 | -2,065,292.41 | -833,401.50 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,754,446.05 | 92,451,246.89 | 72,271,468.06 | 48,799,548.19 | 102,902,140.85 | 6,786,490.92 | -833,081.56 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,532,923.02 | 508,229,723.86 | 488,049,945.03 | 415,778,476.97 | 469,881,069.63 | 373,765,419.70 | 366,145,847.22 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 15,400,022.36 | - | 17,688,664.89 | - | 8,600,475.50 | - |
| 公告日期 | 2025-10-28 | 2025-08-01 | 2025-04-28 | 2025-04-23 | 2024-10-24 | 2024-08-01 | 2024-04-26 | 2024-04-26 | 2023-10-25 | 2023-08-11 | 2023-04-19 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
