2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
每股指标: | |||||||
每股收益 - 基本(元) | -0.05 | -0.05 | -0.04 | -0.26 | -0.12 | -0.08 | 0.01 |
每股收益 - 稀释(元) | -0.05 | -0.05 | -0.04 | -0.26 | -0.12 | -0.08 | 0.01 |
每股收益 - 期末股本摊薄(元) | -0.05 | -0.05 | -0.04 | -0.26 | -0.12 | -0.08 | 0.01 |
每股净资产BPS(元) | 2.82 | 2.82 | 2.84 | 2.88 | 3.02 | 3.06 | 3.14 |
每股经营活动产生的现金流量净额(元) | -0.11 | -0.13 | -0.01 | -0.02 | 0.03 | -0.05 | - |
每股营业收入(元) | 1.42 | 0.88 | 0.41 | 1.52 | 1.10 | 0.64 | 0.37 |
关键比率: | |||||||
净资产收益率 - 摊薄(%) | -1.78 | -1.85 | -1.36 | -9.02 | -3.85 | -2.49 | 0.23 |
净资产收益率 - 加权(%) | -1.77 | -1.84 | -1.35 | -8.63 | -3.78 | -2.46 | 0.23 |
净资产收益率 - 平均(%) | -1.77 | -1.84 | -1.35 | -8.63 | -3.78 | -2.46 | 0.23 |
净资产收益率 - 扣除(%) | -2.26 | -2.29 | -1.54 | -10.21 | -4.66 | -3.02 | 0.05 |
总资产净利率 - 平均(%) | -1.18 | -1.23 | -0.89 | -5.95 | -2.63 | -1.74 | 0.17 |
总资产报酬率ROA(%) | -0.79 | -0.90 | -0.65 | -5.24 | -2.25 | -1.50 | 0.27 |
投入资本回报率ROIC(%) | -1.44 | -1.49 | -1.07 | -7.08 | -3.06 | -2.01 | 0.19 |
销售毛利率(%) | 18.66 | 17.64 | 16.68 | 20.23 | 19.52 | 21.21 | 27.26 |
销售净利率(%) | -3.54 | -5.97 | -9.40 | -17.00 | -10.54 | -11.85 | 1.94 |
资产负债率(%) | 32.42 | 32.60 | 34.38 | 33.51 | 32.04 | 29.47 | 27.72 |
资产周转率(倍) | 0.33 | 0.21 | 0.09 | 0.35 | 0.25 | 0.15 | 0.09 |
销售商品提供劳务收到的现金/营业收入(%) | 63.73 | 62.15 | 103.89 | 80.75 | 86.41 | 89.19 | 88.72 |
营业利润同比增长率(%) | 57.43 | 33.00 | -684.04 | -245.78 | -707.76 | -540.50 | -15.04 |
营业收入同比增长率(%) | 29.01 | 36.35 | 9.87 | 7.77 | 12.32 | 3.22 | 40.78 |
利润总额同比增长率(%) | 56.68 | 31.27 | -632.04 | -234.77 | -716.80 | -550.44 | -1.73 |
归属母公司股东的净利润同比增长率(%) | 56.68 | 31.27 | -632.04 | -234.77 | -716.80 | -550.44 | -1.73 |
扣非后归属母公司股东的净利润同比增长率(%) | 54.60 | 29.96 | -3,111.63 | -180.40 | -342.58 | -246.55 | 105.81 |
总资产同比增长率(%) | -5.88 | -3.41 | -0.54 | -1.58 | 2.13 | 2.58 | 4.77 |
总负债同比增长率(%) | -4.77 | 6.86 | 23.35 | 15.06 | 27.29 | 27.97 | 29.65 |
净资产同比增长率(%) | -6.41 | -7.70 | -9.70 | -8.27 | -6.58 | -5.28 | -2.41 |
利润表摘要: | |||||||
营业总收入(元) | 213,446,111.33 | 131,318,913.77 | 61,363,170.42 | 228,667,728.46 | 165,449,401.47 | 96,312,495.23 | 55,849,738.92 |
营业总成本(元) | 222,748,182.67 | 142,076,286.52 | 67,232,810.16 | 260,471,224.34 | 186,555,332.81 | 109,256,483.97 | 54,568,772.86 |
营业收入(元) | 213,446,111.33 | 131,318,913.77 | 61,363,170.42 | 228,667,728.46 | 165,449,401.47 | 96,312,495.23 | 55,849,738.92 |
营业利润(元) | -7,378,395.87 | -7,648,870.63 | -5,683,704.14 | -38,686,519.32 | -17,332,139.36 | -11,415,949.83 | 973,175.76 |
利润总额(元) | -7,557,580.25 | -7,844,397.42 | -5,766,148.60 | -38,884,498.20 | -17,445,398.75 | -11,412,729.19 | 1,083,781.62 |
净利润(元) | -7,557,580.25 | -7,844,397.42 | -5,766,148.60 | -38,884,498.20 | -17,445,398.75 | -11,412,729.19 | 1,083,781.62 |
归属母公司股东的净利润(元) | -7,557,580.25 | -7,844,397.42 | -5,766,148.60 | -38,884,498.20 | -17,445,398.75 | -11,412,729.19 | 1,083,781.62 |
非经常性损益(元) | 2,012,861.31 | 1,846,576.53 | 769,853.47 | 5,161,463.18 | 3,634,865.27 | 2,424,036.78 | 866,756.22 |
归属母公司股东的净利润扣除非经常性损益(元) | -9,570,441.56 | -9,690,973.95 | -6,536,002.07 | -44,045,961.38 | -21,080,264.02 | -13,836,765.97 | 217,025.40 |
资产负债表摘要: | |||||||
流动资产(元) | 389,599,460.33 | 387,134,589.02 | 399,784,690.12 | 392,529,377.28 | 407,097,947.75 | 383,774,244.09 | 389,212,753.67 |
固定资产(元) | 198,834,819.84 | 197,950,691.61 | 204,239,644.59 | 211,607,001.10 | 217,603,936.80 | 225,775,541.69 | 222,642,655.39 |
资产总计(元) | 627,031,841.65 | 628,275,169.53 | 648,499,560.42 | 648,637,830.10 | 666,208,000.53 | 650,436,961.24 | 652,019,901.34 |
流动负债(元) | 199,248,529.65 | 200,628,482.33 | 219,119,796.28 | 212,797,236.29 | 209,303,093.12 | 187,339,436.66 | 176,265,918.34 |
非流动负债(元) | 4,057,264.72 | 4,207,457.09 | 3,862,285.21 | 4,556,966.28 | 4,182,180.43 | 4,342,128.04 | 4,502,075.65 |
负债合计(元) | 203,305,794.37 | 204,835,939.42 | 222,982,081.49 | 217,354,202.57 | 213,485,273.55 | 191,681,564.70 | 180,767,993.99 |
股东权益(元) | 423,726,047.28 | 423,439,230.11 | 425,517,478.93 | 431,283,627.53 | 452,722,726.98 | 458,755,396.54 | 471,251,907.35 |
归属母公司股东的权益(元) | 423,726,047.28 | 423,439,230.11 | 425,517,478.93 | 431,283,627.53 | 452,722,726.98 | 458,755,396.54 | 471,251,907.35 |
资本公积(元) | 323,222,314.24 | 323,222,314.24 | 323,222,314.24 | 323,222,314.24 | 323,222,314.24 | 323,222,314.24 | 323,222,314.24 |
盈余公积(元) | 17,686,669.06 | 17,686,669.06 | 17,686,669.06 | 17,686,669.06 | 17,686,669.06 | 17,686,669.06 | 17,686,669.06 |
未分配利润(元) | -67,182,936.02 | -67,469,753.19 | -65,391,504.37 | -59,625,355.77 | -38,186,256.32 | -32,153,586.76 | -19,657,075.95 |
现金流量表摘要: | |||||||
销售商品提供劳务收到的现金(元) | 136,022,722.10 | 81,617,190.10 | 63,750,143.44 | 184,657,689.58 | 142,965,928.81 | 85,900,281.84 | 49,549,807.42 |
经营活动产生的现金净流量(元) | -16,005,420.92 | -19,966,963.28 | -745,031.49 | -3,663,961.75 | 4,271,076.07 | -8,177,466.02 | 590,765.61 |
购建固定无形长期资产支付的现金(元) | 970,275.99 | 224,080.00 | 78,360.00 | 8,749,781.40 | 1,937,729.72 | 1,238,656.72 | 246,435.40 |
投资活动产生的现金净流量(元) | 2,384,524.01 | 3,130,720.00 | 3,276,440.00 | -9,082,746.58 | -747,929.72 | -58,656.72 | -246,435.40 |
取得借款收到的现金(元) | 70,003,740.37 | 52,000,000.00 | 15,000,000.00 | 130,000,000.00 | 75,500,000.00 | 60,500,000.00 | 60,500,000.00 |
筹资活动产生的现金净流量(元) | 17,773,306.75 | 15,271,792.77 | 13,386,398.32 | 17,159,115.64 | 11,848,368.14 | 3,806,129.23 | 4,654,573.65 |
现金及现金等价物净增加(元) | 4,167,592.96 | -1,563,824.85 | 15,900,625.27 | 4,536,494.94 | 15,506,642.20 | -4,350,636.13 | 4,995,380.26 |
期末现金及现金等价物余额(元) | 29,939,165.17 | 24,207,747.36 | 41,672,197.48 | 25,771,572.21 | 36,741,719.47 | 16,884,441.14 | 26,230,457.53 |
折旧与摊销(元) | - | 11,807,609.97 | - | 26,763,722.31 | - | 13,106,489.32 | - |
公告日期 | 2023-10-27 | 2023-08-25 | 2023-04-29 | 2023-04-27 | 2022-10-27 | 2022-08-26 | 2022-04-28 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |