| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.05 | 0.04 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.05 | 0.04 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.05 | 0.04 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.52 | 0.51 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.61 | -0.60 | -0.28 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.74 | 1.26 | 0.69 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.11 | 10.12 | 7.81 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.55 | 7.87 | 5.96 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.34 | 10.19 | 7.75 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.86 | 10.71 | 7.90 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.64 | 0.55 | 0.46 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.57 | 2.17 | 1.29 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.39 | 1.14 | 0.85 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.65 | 19.20 | 17.66 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.09 | 3.60 | 5.22 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92.13 | 91.91 | 91.52 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.21 | 0.15 | 0.09 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32.05 | 35.88 | 24.56 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134.86 | 127.97 | 151.47 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45.62 | 145.18 | 419.33 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130.88 | 125.31 | 148.30 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135.98 | 127.93 | 135.39 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138.75 | 129.57 | 136.40 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.54 | -6.66 | -12.12 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.74 | -6.40 | -11.47 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.96 | -10.01 | -21.42 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,051,340,599.59 | 1,483,006,034.82 | 820,463,804.25 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,011,860,636.33 | 1,449,148,757.16 | 793,116,944.83 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,051,340,599.59 | 1,483,006,034.82 | 820,463,804.25 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,022,317.19 | 84,491,563.12 | 70,522,673.73 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,660,960.35 | 77,650,788.88 | 68,609,562.93 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,396,619.48 | 53,315,919.14 | 42,791,762.74 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,077,176.75 | 62,107,392.95 | 46,558,126.67 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,683,030.41 | -3,568,721.30 | -581,403.25 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,760,207.16 | 65,676,114.25 | 47,139,529.92 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,351,712,216.44 | 3,952,990,059.62 | 3,374,147,162.61 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 838,269,530.91 | 845,957,559.50 | 851,452,167.77 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,741,618.66 | 64,324,286.51 | 62,037,459.89 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,775,975,896.34 | 9,383,830,648.13 | 8,804,377,451.75 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,246,737,814.57 | 3,915,716,590.17 | 3,358,867,738.49 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,759,642,330.90 | 4,709,308,106.00 | 4,698,940,830.12 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,006,380,145.47 | 8,625,024,696.17 | 8,057,808,568.61 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 769,595,750.87 | 758,805,951.96 | 746,568,883.14 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 628,096,017.53 | 613,417,135.16 | 596,344,956.46 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 833,735,390.98 | 833,699,178.55 | 833,745,211.30 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,144,919.24 | 113,144,919.24 | 113,144,919.24 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,406,762,899.85 | -1,420,732,683.65 | -1,436,281,949.93 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 657,471,812.98 | 532,154,568.34 | 201,479,198.75 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -717,220,005.14 | -713,392,587.04 | -331,854,369.39 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,158,819.05 | 919,917.67 | 3,346,857.68 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 863,130,179.35 | 855,369,080.73 | 350,942,140.72 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,040,000.00 | 1,040,000.00 | 850,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,000,000.00 | 33,000,000.00 | 33,000,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -203,325,643.44 | -175,442,405.23 | -68,481,416.44 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -57,413,905.46 | -33,464,318.09 | -49,392,856.31 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,583,727.24 | 31,533,314.61 | 15,604,776.39 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 21,482,439.80 | - |
| 公告日期 | 2025-10-29 | 2025-08-23 | 2025-04-30 | 2025-04-29 | 2024-10-26 | 2024-08-28 | 2024-04-30 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
