| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.78 | 1.21 | 0.50 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.78 | 1.21 | 0.50 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.77 | 1.20 | 0.50 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.99 | 11.97 | 11.24 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.73 | 0.43 | 0.16 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.96 | 5.17 | 2.21 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.77 | 10.03 | 4.45 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.38 | 10.57 | 4.54 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.57 | 10.56 | 4.54 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.05 | 9.49 | 4.17 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.38 | 9.14 | 3.93 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.26 | 10.45 | 4.48 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.43 | 10.49 | 4.51 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34.94 | 35.22 | 35.49 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.29 | 23.24 | 22.70 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.97 | 13.88 | 14.30 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.60 | 0.39 | 0.17 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80.88 | 76.81 | 81.34 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.28 | 25.67 | 28.77 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.05 | 16.97 | 7.32 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.16 | 25.70 | 28.98 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21.23 | 23.93 | 28.70 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.33 | 20.23 | 23.97 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.60 | 24.25 | 18.22 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33.35 | 30.99 | 24.97 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.46 | 23.24 | 17.17 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,365,106,563.43 | 4,137,652,679.43 | 1,765,653,515.37 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,814,345,447.51 | 3,081,653,663.25 | 1,333,169,820.66 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,365,106,563.43 | 4,137,652,679.43 | 1,765,653,515.37 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,617,998,784.34 | 1,102,940,668.89 | 458,350,549.24 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,617,663,215.48 | 1,103,231,939.58 | 458,825,413.14 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,418,815,106.55 | 961,734,830.31 | 400,889,627.93 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,416,978,365.08 | 960,131,396.66 | 399,864,260.85 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,352,048.77 | 51,820,280.44 | 24,901,763.54 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,347,626,316.31 | 908,311,116.22 | 374,962,497.31 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,157,950,503.45 | 8,134,358,360.12 | 7,498,455,267.46 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,246,302,517.79 | 2,157,934,776.49 | 2,127,836,557.87 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,511,671.33 | 120,615,673.04 | 119,098,983.24 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,287,219,973.09 | 11,124,695,178.04 | 10,497,709,223.36 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,230,520.80 | 1,317,955,251.77 | 1,265,637,029.60 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,175,128.74 | 226,690,753.64 | 235,801,724.90 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,689,405,649.54 | 1,544,646,005.41 | 1,501,438,754.50 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,597,814,323.55 | 9,580,049,172.63 | 8,996,270,468.86 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,590,574,830.81 | 9,573,117,346.84 | 8,989,639,679.79 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 549,251,767.01 | 602,121,216.10 | 582,724,182.61 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,859,292,590.98 | 7,901,539,247.56 | 7,341,272,111.75 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,148,292,405.52 | 3,178,222,668.65 | 1,436,249,585.75 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 586,380,375.22 | 342,784,190.17 | 127,906,106.84 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,702,594.07 | 136,408,846.53 | 79,079,811.59 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,138,313,040.00 | 1,619,900,115.00 | 970,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,811,961.45 | 431,721,897.11 | 19,527,699.78 |
| 取得借款收到的现金(元) | 会员可见 | - | - | 会员可见 | 70,908,211.37 | 26,147,135.00 | 26,441,464.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -402,894,808.73 | 58,278,722.12 | 24,682,382.61 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,144,061.61 | 843,418,267.19 | 174,947,890.55 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,573,181,766.87 | 1,919,455,972.45 | 1,251,485,595.81 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 168,626,182.03 | - |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-29 | 2025-03-18 | 2024-10-29 | 2024-08-17 | 2024-04-30 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
