| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.57 | 0.46 | 0.32 | 0.21 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.57 | 0.46 | 0.32 | 0.21 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.57 | 0.46 | 0.32 | 0.21 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.80 | 5.79 | 5.64 | 5.83 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.66 | 0.83 | 0.64 | 0.35 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.22 | 6.08 | 4.12 | 2.16 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.88 | 8.01 | 5.67 | 3.55 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.04 | 8.07 | 5.53 | 3.62 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.04 | 8.13 | 5.68 | 3.62 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.48 | 7.82 | 5.39 | 3.28 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.30 | 5.19 | 3.63 | 2.29 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.08 | 5.28 | 3.75 | 2.47 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.62 | 6.16 | 4.30 | 2.76 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21.54 | 21.42 | 19.32 | 20.49 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.93 | 7.59 | 7.72 | 9.43 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37.60 | 35.85 | 35.77 | 35.50 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.91 | 0.68 | 0.47 | 0.24 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92.67 | 101.19 | 100.40 | 101.28 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37.02 | 19.42 | 29.17 | 74.63 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.34 | 14.05 | 21.00 | 31.15 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36.22 | 19.20 | 29.66 | 75.04 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.92 | 18.74 | 29.24 | 75.47 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40.06 | 21.09 | 30.74 | 75.02 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.15 | 1.77 | 17.01 | 20.28 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.82 | -2.17 | -7.89 | -4.77 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.28 | 4.25 | 38.38 | 41.44 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,723,205,576.84 | 3,495,614,625.81 | 2,366,852,505.94 | 1,240,409,962.15 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,409,096,521.82 | 3,229,833,437.17 | 2,187,125,462.87 | 1,125,387,848.57 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,723,205,576.84 | 3,495,614,625.81 | 2,366,852,505.94 | 1,240,409,962.15 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,107,009.77 | 282,527,229.60 | 193,453,559.51 | 128,041,308.84 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,736,855.63 | 275,840,011.59 | 192,784,841.99 | 127,986,163.49 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 327,150,976.91 | 265,376,751.07 | 182,820,837.51 | 116,971,998.24 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,623,734.60 | 266,643,444.19 | 183,800,583.86 | 118,994,724.84 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,171,130.04 | 6,244,341.79 | 9,118,057.18 | 9,261,493.70 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 349,794,864.64 | 260,399,102.40 | 174,682,526.68 | 109,733,231.14 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,079,210,700.17 | 3,022,462,255.88 | 2,956,782,146.94 | 3,110,712,220.27 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,581,541,208.22 | 1,527,233,661.07 | 1,554,396,471.52 | 1,534,020,978.73 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,321,675,423.00 | 5,167,024,943.57 | 5,005,534,489.12 | 5,150,624,428.53 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,718,080,970.97 | 1,541,145,507.37 | 1,473,152,541.32 | 1,730,860,818.14 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,665,577.97 | 311,240,612.49 | 317,383,043.46 | 97,812,801.57 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000,746,548.94 | 1,852,386,119.86 | 1,790,535,584.78 | 1,828,673,619.71 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,320,928,874.06 | 3,314,638,823.71 | 3,214,998,904.34 | 3,321,950,808.82 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,336,158,669.75 | 3,328,862,872.62 | 3,240,860,249.68 | 3,348,855,134.41 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,626,909,904.94 | 1,626,909,904.94 | 1,626,909,904.94 | 1,626,909,904.94 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,248,821.47 | 114,582,840.99 | 114,582,840.99 | 114,582,840.99 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,986,738.27 | 1,008,151,017.14 | 925,308,156.81 | 1,032,938,064.19 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,377,057,487.60 | 3,537,183,966.01 | 2,376,320,624.81 | 1,256,277,859.36 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,746,822.21 | 479,360,470.73 | 369,797,832.56 | 202,000,761.41 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,375,102.84 | 137,384,688.63 | 55,748,486.32 | 15,804,518.93 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 900,000,000.00 | 200,000,000.00 | - | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -204,263,072.58 | 26,499,301.97 | -49,800,734.32 | -9,994,266.93 |
| 吸收投资收到的现金(元) | - | - | - | - | 200,000.00 | 200,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,051,321.54 | 264,590,000.00 | 264,590,000.00 | 34,900,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -205,825,604.04 | -180,318,267.34 | -169,422,711.78 | 18,309,040.96 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,471,027.47 | 325,618,889.51 | 150,963,229.01 | 210,720,414.45 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,082,987.60 | 624,172,904.58 | 449,517,244.08 | 509,274,429.52 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 222,182,011.57 | - | 112,911,655.79 | - |
| 公告日期 | 2026-03-20 | 2025-10-22 | 2025-07-23 | 2025-04-18 | 2025-03-20 | 2024-10-15 | 2024-07-26 | 2024-04-12 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |