西子洁能 (002534.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(西子洁能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) 0.570.460.350.070.090.040.030.280.140.140.06
 每股收益 - 稀释(元) 0.570.460.350.070.090.040.030.280.140.140.06
 每股收益 - 期末股本摊薄(元) 0.570.460.350.070.080.040.030.280.140.130.05
 每股净资产BPS(元) 5.535.415.385.105.105.044.874.834.674.684.80
 每股经营活动产生的现金流量净额(元) 0.200.03-0.490.42-0.29-0.20-0.21-0.15-0.69-0.74-0.67
 每股营业收入(元) 6.604.041.5610.937.565.032.109.937.654.751.81
关键比率:
 净资产收益率 - 摊薄(%) 10.038.286.271.401.600.760.665.512.872.731.09
 净资产收益率 - 加权(%) 10.448.476.401.471.640.780.665.592.842.701.10
 净资产收益率 - 平均(%) 10.428.516.431.441.640.780.665.562.852.711.10
 净资产收益率 - 扣除(%) 4.002.260.36-0.270.250.620.390.281.131.260.25
 总资产净利率 - 平均(%) 2.942.341.690.720.620.330.211.760.970.880.36
 总资产报酬率ROA(%) 3.292.631.910.850.700.350.241.690.830.770.22
 投入资本回报率ROIC(%) 5.404.373.170.690.790.370.322.901.511.450.61
 销售毛利率(%) 19.6020.4819.5916.4614.5314.6516.3715.5314.9017.5018.72
 销售净利率(%) 9.4312.3323.281.431.811.432.213.572.503.643.83
 资产负债率(%) 69.5870.6271.0172.7273.9374.1274.0874.1873.5773.3371.57
 资产周转率(倍) 0.310.190.070.510.340.230.100.490.390.240.09
 销售商品提供劳务收到的现金/营业收入(%) 88.0898.2498.1872.9779.4578.5886.3371.1471.0370.6674.68
 营业利润同比增长率(%) 332.27529.25953.90-44.86-7.38-45.23-26.99-47.50-68.32-61.32-58.34
 营业收入同比增长率(%) -12.72-19.57-25.7910.01-1.085.8116.1911.6434.5825.8535.69
 利润总额同比增长率(%) 346.73595.45877.87-50.87-9.73-51.51-26.08-48.57-69.33-60.54-56.43
 归属母公司股东的净利润同比增长率(%) 577.671,066.46949.51-73.23-39.18-70.10-38.88-51.50-71.25-61.43-45.61
 扣非后归属母公司股东的净利润同比增长率(%) 1,650.50293.833.43-203.48-76.10-47.6457.64-96.93-87.02-79.90-84.93
 总资产同比增长率(%) -7.57-5.94-2.21-8.488.8710.5714.4432.7238.1940.39
 总负债同比增长率(%) -13.00-10.38-6.26-1.989.0110.0414.4619.2246.6753.3059.44
 净资产同比增长率(%) 8.297.059.965.528.847.391.551.723.767.306.37
利润表摘要:
 营业总收入(元) 4,879,586,469.762,987,957,543.991,151,530,624.668,079,097,241.365,590,783,730.243,714,844,395.391,551,762,714.417,343,646,071.125,651,651,224.523,510,942,813.011,335,585,082.23
 营业总成本(元) 4,575,335,057.952,816,613,576.831,133,177,998.747,776,987,606.985,440,493,683.743,596,703,636.491,527,027,611.967,145,066,413.925,494,098,446.613,368,979,885.141,299,463,619.88
 营业收入(元) 4,879,586,469.762,987,957,543.991,151,530,624.668,079,097,241.365,590,783,730.243,714,844,395.391,551,762,714.417,343,646,071.125,651,651,224.523,510,942,813.011,335,585,082.23
 营业利润(元) 514,704,711.52414,409,598.62306,182,286.50142,129,127.25119,070,605.5265,857,874.9529,052,294.68257,750,550.48128,551,887.72120,251,226.5839,793,339.83
 利润总额(元) 513,964,742.88414,398,151.67305,765,955.79128,717,116.16115,051,136.3559,586,763.9731,268,466.34261,976,245.25127,457,869.26122,889,985.1542,302,729.70
 净利润(元) 460,333,970.33368,279,708.20268,048,150.12115,548,300.58100,926,109.6353,234,393.1034,315,059.29262,456,860.71141,366,369.98127,743,959.3451,184,019.01
 归属母公司股东的净利润(元) 423,438,131.88342,183,857.95257,671,454.0454,581,853.9262,484,575.4329,335,234.2324,551,531.84203,854,671.86102,735,907.3998,112,490.1340,168,934.78
 非经常性损益(元) 254,475,290.58248,609,001.04242,703,925.9965,317,764.1452,832,306.795,574,816.0210,079,668.08193,479,816.5162,352,191.9952,736,986.0530,988,569.48
 归属母公司股东的净利润扣除非经常性损益(元) 168,962,841.3093,574,856.9114,967,528.05-10,735,910.229,652,268.6423,760,418.2114,471,863.7610,374,855.3540,383,715.4045,375,504.089,180,365.30
资产负债表摘要:
 流动资产(元) 10,081,247,235.0410,276,177,991.8010,501,885,633.8110,732,760,760.9711,362,622,928.0811,301,399,487.9110,937,487,023.0310,885,407,927.9310,498,453,003.1810,778,121,555.8410,408,909,427.08
 固定资产(元) 1,828,831,178.381,837,744,156.841,839,916,807.081,861,999,758.011,582,377,595.671,365,803,723.811,380,705,485.011,394,740,416.841,036,903,366.881,045,630,944.631,037,763,472.41
 长期股权投资(元) 456,695,774.01463,498,281.93452,412,917.85547,351,824.17550,936,961.41554,098,575.92847,859,499.63835,545,272.93781,394,469.67500,149,400.67474,555,127.16
 资产总计(元) 15,337,548,167.9315,536,181,346.3415,749,307,047.6015,952,806,573.2316,592,997,945.1616,517,583,764.0816,105,391,981.7815,953,162,511.9515,295,715,775.4115,171,365,513.6714,565,255,348.14
 流动负债(元) 8,306,057,079.018,608,255,345.778,835,790,429.269,296,547,116.239,653,002,399.689,352,374,508.159,017,213,225.829,310,720,524.579,049,138,956.118,917,670,106.228,225,583,120.22
 非流动负债(元) 2,366,139,883.472,363,350,797.722,348,240,839.152,304,147,669.952,613,679,944.642,890,324,956.862,913,998,510.822,523,847,450.252,203,473,172.202,208,044,861.912,198,120,026.50
 负债合计(元) 10,672,196,962.4810,971,606,143.4911,184,031,268.4111,600,694,786.1812,266,682,344.3212,242,699,465.0111,931,211,736.6411,834,567,974.8211,252,612,128.3111,125,714,968.1310,423,703,146.72
 股东权益(元) 4,665,351,205.454,564,575,202.854,565,275,779.194,352,111,787.054,326,315,600.844,274,884,299.074,174,180,245.144,118,594,537.134,043,103,647.104,045,650,545.544,141,552,201.42
 归属母公司股东的权益(元) 4,223,545,001.524,133,477,029.994,107,178,051.753,904,289,097.563,900,336,448.703,861,164,289.683,735,326,588.043,699,986,544.393,583,697,268.283,595,319,084.793,678,390,446.92
 资本公积(元) 776,457,842.20768,560,836.33757,126,542.63809,340,883.13784,781,906.38777,302,905.74743,227,273.91738,934,003.22744,537,629.81743,533,910.67743,523,195.96
 盈余公积(元) 353,340,984.35353,340,984.35353,340,984.35353,340,984.35353,340,984.35353,340,984.35350,824,137.12350,824,137.12350,824,137.12350,824,137.12312,627,875.41
 未分配利润(元) 2,153,313,483.252,072,059,209.322,061,467,326.111,803,795,872.071,811,698,593.581,778,549,252.381,850,202,677.521,825,651,145.681,724,532,381.211,719,908,963.951,843,888,251.11
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 4,297,838,681.092,935,291,272.051,130,611,312.315,895,104,855.324,441,804,479.112,919,027,719.241,339,609,263.445,224,124,558.444,014,174,968.742,480,827,398.41997,392,720.53
 经营活动产生的现金净流量(元) 151,301,900.0422,051,787.36-363,316,646.08307,784,536.56-211,712,772.61-148,126,517.90-155,506,071.52-108,372,292.67-513,161,804.47-544,724,231.01-495,513,533.34
 购建固定无形长期资产支付的现金(元) 148,407,948.39113,304,079.5481,521,767.73422,564,695.15376,116,362.21298,031,856.17156,318,688.36566,497,370.70322,765,668.27219,349,521.43152,613,884.54
 投资支付的现金(元) 7,230,654.007,230,654.00-156,800,456.02159,126,136.02158,148,836.02154,760,456.02356,940,000.00335,055,921.3735,619,354.96-
 投资活动产生的现金净流量(元) 95,803,124.88134,327,409.96113,500,736.27-358,680,924.40-387,410,823.54-325,435,563.01-231,609,419.34-678,778,437.20-523,261,868.49-86,650,783.72-78,258,308.97
 吸收投资收到的现金(元) ---185,757,648.309,900,000.009,900,000.009,900,000.002,250,000.007,250,000.002,250,000.002,250,000.00
 取得借款收到的现金(元) 246,715,029.09244,715,029.09132,319,753.091,122,822,201.471,110,998,126.811,094,522,419.85676,775,535.911,142,900,000.00923,450,000.00859,350,000.00540,000,000.00
 筹资活动产生的现金净流量(元) -911,358,462.84-689,223,504.43-90,038,228.7381,336,841.08280,151,212.05328,998,378.93133,427,610.04594,398,263.82321,093,479.35335,370,384.81203,748,056.86
 现金及现金等价物净增加(元) -666,122,738.98-531,899,389.68-339,933,487.6732,139,547.63-312,623,690.08-136,589,862.75-256,517,259.15-178,898,107.15-699,163,066.79-288,618,742.49-371,767,514.94
 期末现金及现金等价物余额(元) 2,857,199,429.922,991,422,779.223,231,844,579.383,523,322,168.903,180,559,394.013,356,593,221.343,236,573,862.123,491,182,621.272,970,917,661.633,381,461,985.933,298,313,213.48
 折旧与摊销(元) -88,475,302.32-175,880,499.83-88,415,846.24-134,085,091.61-67,844,699.79-
公告日期 2024-10-262024-08-272024-04-272024-03-302023-10-312023-08-292023-04-292023-08-102022-10-272022-08-302022-04-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院