天原股份 (002386.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(天原股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见-0.070.010.010.030.020.010.05
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见-0.070.010.010.030.020.010.05
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见-0.070.010.010.030.020.010.06
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见6.026.116.186.176.146.208.01
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-0.16-0.24-0.160.280.04-0.19-0.20
 每股营业收入(元) 会员可见会员可见会员可见会员可见7.665.072.3114.1111.979.053.68
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见-1.240.140.080.500.320.130.75
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见-1.220.140.080.530.350.150.99
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见-1.220.140.080.570.370.150.86
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见-2.00-0.64-0.49-2.90-1.68-0.730.67
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见-0.600.010.010.060.06-0.34
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见-0.220.340.110.560.370.370.57
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见-0.580.070.040.270.170.070.42
 销售毛利率(%) 会员可见会员可见会员可见会员可见3.674.564.023.272.842.786.70
 销售净利率(%) 会员可见会员可见会员可见会员可见-1.150.020.050.060.070.011.52
 资产负债率(%) 会员可见会员可见会员可见会员可见60.0760.0657.4755.2259.9956.2853.02
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.520.340.161.090.870.690.23
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见109.95115.26116.1586.7497.24109.5889.37
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见-319.9422.09-104.56-91.78-93.57-96.78-64.91
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见-36.00-43.96-19.45-9.7012.0626.92-4.21
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见-466.8490.14-98.06-97.11-95.60-98.43-67.14
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-476.533.41-89.21-92.74-94.85-97.41-64.65
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-16.5613.93-171.39-142.41-127.63-114.29-67.97
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见-1.027.569.0018.4934.0721.9511.06
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见-0.8914.7818.1610.0134.9712.87-5.43
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见-1.96-1.46-1.0432.2534.3937.7839.51
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见9,974,756,461.026,599,924,134.983,007,712,076.3618,366,700,105.9415,584,445,124.5111,777,329,107.573,734,030,598.94
 营业总成本(元) 会员可见会员可见会员可见会员可见10,223,101,762.026,708,367,533.723,087,985,722.1318,572,281,563.9415,715,303,274.5811,834,866,148.743,683,664,834.52
 营业收入(元) 会员可见会员可见会员可见会员可见9,974,756,461.026,599,924,134.983,007,712,076.3618,366,700,105.9415,584,445,124.5111,777,329,107.573,734,030,598.94
 营业利润(元) 会员可见会员可见会员可见会员可见-89,146,531.0220,719,511.76-3,492,285.4855,431,436.3740,532,240.0016,970,588.5676,534,446.72
 利润总额(元) 会员可见会员可见会员可见会员可见-99,966,610.1815,299,616.201,362,553.1118,811,039.2527,251,097.578,046,645.7170,098,492.82
 净利润(元) 会员可见会员可见会员可见会员可见-114,620,271.321,043,423.371,359,503.0410,767,691.8310,126,354.65778,824.6356,683,310.07
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见-97,141,927.0311,192,705.776,553,724.5839,964,675.0225,799,187.4110,824,020.9360,727,905.11
 非经常性损益(元) 会员可见会员可见会员可见会员可见59,496,883.2862,052,964.9545,556,800.84272,708,216.20160,182,527.7369,918,854.726,095,603.56
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见-156,638,810.31-50,860,259.18-39,003,076.26-232,743,541.18-134,383,340.32-59,094,833.7954,632,301.55
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见6,982,060,032.947,428,580,713.866,684,625,590.115,881,103,511.338,920,136,185.217,725,497,611.657,157,574,258.36
 固定资产(元) 会员可见会员可见会员可见会员可见7,282,252,592.406,755,161,086.736,166,222,877.706,253,899,665.605,978,625,599.056,069,810,345.916,350,693,403.28
 长期股权投资(元) 会员可见会员可见会员可见会员可见1,103,389,040.681,107,031,569.851,105,808,962.181,108,812,665.241,039,482,052.54959,630,362.04897,404,754.19
 资产总计(元) 会员可见会员可见会员可见会员可见20,156,953,537.4820,280,985,971.7719,258,501,414.6618,289,015,747.5720,364,410,185.6518,855,721,060.9317,667,626,445.30
 流动负债(元) 会员可见会员可见会员可见会员可见8,878,633,161.428,319,390,649.237,287,993,839.576,498,467,115.538,766,542,097.967,769,876,956.656,752,247,617.60
 非流动负债(元) 会员可见会员可见会员可见会员可见3,228,993,140.753,861,154,694.863,780,182,198.053,600,631,754.633,450,067,600.012,842,457,359.942,615,115,861.68
 负债合计(元) 会员可见会员可见会员可见会员可见12,107,626,302.1712,180,545,344.0911,068,176,037.6210,099,098,870.1612,216,609,697.9710,612,334,316.599,367,363,479.28
 股东权益(元) 会员可见会员可见会员可见会员可见8,049,327,235.318,100,440,627.688,190,325,377.048,189,916,877.418,147,800,487.688,243,386,744.348,300,262,966.02
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见7,832,601,273.617,956,842,333.268,041,737,919.028,036,135,197.857,989,507,951.258,075,019,583.098,125,980,233.84
 资本公积(元) 会员可见会员可见会员可见会员可见3,968,829,942.293,968,829,942.293,965,940,462.393,968,829,942.293,943,980,279.763,943,980,279.763,943,980,279.76
 盈余公积(元) 会员可见会员可见会员可见会员可见286,501,467.73286,501,467.73286,501,467.73286,501,467.73282,962,373.44282,962,373.44282,962,373.44
 未分配利润(元) 会员可见会员可见会员可见会员可见2,290,351,386.942,398,682,212.742,498,174,997.392,491,621,272.812,480,994,879.492,563,501,162.912,613,405,047.09
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见10,966,868,663.347,606,927,271.513,493,534,976.0815,930,648,392.4415,154,653,574.4212,906,046,297.853,337,242,456.62
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-205,713,088.87-311,626,521.12-205,129,592.15363,136,022.4956,669,078.77-243,905,256.01-206,841,783.58
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见688,888,324.69481,754,032.70264,729,524.821,767,605,750.91986,910,395.47741,512,154.66138,741,282.04
 投资支付的现金(元) 会员可见会员可见会员可见----18,059,600.0039,500,000.0039,500,000.00-
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-587,000,878.23-412,412,882.90-243,156,363.71-1,736,060,194.75-1,057,782,503.04-776,480,456.62-176,033,660.73
 吸收投资收到的现金(元) ---会员可见---1,990,893,997.891,985,893,997.891,985,893,997.891,985,893,997.89
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见2,237,441,250.002,078,557,387.161,932,893,316.024,131,727,958.673,734,928,684.002,475,650,000.001,229,650,000.00
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见41,813,944.97231,517,966.17226,594,028.652,407,144,201.131,669,446,731.222,261,712,558.551,998,369,304.66
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见-750,517,112.25-492,350,317.20-221,604,388.171,034,954,798.37668,879,903.481,249,750,844.801,615,011,256.22
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,651,826,219.581,909,993,014.632,180,738,943.662,402,343,331.832,036,268,436.942,617,139,378.262,982,399,789.68
 折旧与摊销(元) -会员可见-会员可见-226,423,702.77-483,331,336.37-242,319,930.29-
公告日期 2025-10-272025-08-272025-04-252025-04-252024-10-312024-08-292024-04-292024-04-292023-10-312023-08-312023-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院