日海智能 (002313.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(日海智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.02-0.97-0.47-0.29-0.19-3.41-2.25-0.86-0.13
 每股收益 - 稀释(元) -0.02-0.97-0.47-0.29-0.19-3.41-2.25-0.86-0.13
 每股收益 - 期末股本摊薄(元) -0.02-0.97-0.47-0.29-0.19-3.41-2.25-0.86-0.13
 每股净资产BPS(元) 0.510.541.251.441.601.743.156.196.88
 每股经营活动产生的现金流量净额(元) -0.23-0.480.040.09-0.091.26-0.75-0.43-0.12
 每股营业收入(元) 2.167.565.523.511.708.986.594.302.30
关键比率:
 净资产收益率 - 摊薄(%) -4.76-181.83-37.19-19.83-12.10-195.53-71.31-13.84-1.90
 净资产收益率 - 加权(%) -4.64-77.55-30.41-17.60-11.63-96.83-52.61-13.02-1.88
 净资产收益率 - 平均(%) -4.65-85.49-31.12-17.95-11.60-97.49-53.56-14.98-2.15
 净资产收益率 - 扣除(%) -4.29-196.38-41.18-22.15-12.75-192.49-69.28-14.54-2.15
 总资产净利率 - 平均(%) -0.25-8.56-3.88-2.36-1.54-21.43-12.94-4.59-0.68
 总资产报酬率ROA(%) 0.56-7.20-2.75-1.49-1.16-21.56-12.40-3.81-0.34
 投入资本回报率ROIC(%) -0.53-18.97-8.69-5.29-3.45-42.15-24.92-7.93-1.14
 销售毛利率(%) 17.6917.1518.2517.8015.4712.1810.319.2013.89
 销售净利率(%) -1.13-12.89-8.46-8.15-11.45-38.17-34.22-20.02-5.75
 资产负债率(%) 94.9394.6888.7887.3486.9586.7380.1866.3764.86
 资产周转率(倍) 0.220.660.460.290.130.560.380.230.12
 销售商品提供劳务收到的现金/营业收入(%) 93.30106.04111.18115.73114.96120.49110.7199.97108.15
 营业利润同比增长率(%) 103.9673.0179.5066.31-46.72-639.26-334.03-3,398.73-6,480.58
 营业收入同比增长率(%) 27.15-15.80-16.31-18.40-26.30-28.72-22.53-21.90-0.96
 利润总额同比增长率(%) 99.0471.9680.1867.50-44.76-665.04-334.32-3,716.81-7,458.84
 归属母公司股东的净利润同比增长率(%) 87.4971.4279.2766.65-48.84-679.64-400.89-3,207.58-1,828.89
 扣非后归属母公司股东的净利润同比增长率(%) 89.3068.7176.3864.54-38.17-469.43-321.38-2,315.55-319.95
 总资产同比增长率(%) -20.01-25.00-30.56-39.38-38.38-31.38-22.22-10.04-3.74
 总负债同比增长率(%) -12.67-18.12-23.11-20.23-17.39-17.45-4.43-7.84-3.31
 净资产同比增长率(%) -68.21-69.27-60.26-76.71-76.70-66.79-55.13-14.12-4.28
利润表摘要:
 营业总收入(元) 806,974,784.612,829,871,733.892,065,152,253.961,313,788,818.47634,652,184.063,360,751,743.452,467,573,291.891,609,954,344.29861,156,311.15
 营业总成本(元) 814,596,833.663,055,560,080.602,166,843,855.191,397,167,700.96696,032,821.713,797,274,814.032,821,754,445.211,868,854,327.82918,201,861.05
 营业收入(元) 806,974,784.612,829,871,733.892,065,152,253.961,313,788,818.47634,652,184.063,360,751,743.452,467,573,291.891,609,954,344.29861,156,311.15
 营业利润(元) 2,930,044.32-369,807,658.93-179,003,248.70-111,241,726.28-73,964,454.28-1,370,332,353.71-873,156,237.69-330,205,290.49-50,413,650.19
 利润总额(元) -702,708.22-384,699,576.45-174,414,631.43-106,263,076.96-72,865,802.94-1,372,050,907.82-880,177,061.85-326,949,427.01-50,336,341.19
 净利润(元) -9,092,428.29-364,757,472.63-174,638,690.91-107,053,578.61-72,683,053.55-1,282,663,243.19-844,425,851.44-322,351,021.20-49,534,291.33
 归属母公司股东的净利润(元) -9,088,832.92-364,526,374.72-174,559,805.11-106,967,056.53-72,653,545.73-1,275,477,481.48-842,223,069.18-320,699,457.41-48,812,075.41
 非经常性损益(元) -905,066.5829,166,761.4418,715,330.5012,546,607.563,845,240.71-19,928,653.96-24,023,028.7616,292,560.596,553,200.17
 归属母公司股东的净利润扣除非经常性损益(元) -8,183,766.34-393,693,136.16-193,275,135.61-119,513,664.09-76,498,786.44-1,255,661,702.52-818,200,040.42-336,992,018.00-55,365,275.58
资产负债表摘要:
 流动资产(元) 2,358,504,660.982,357,234,032.622,687,964,953.142,728,570,280.663,039,153,999.433,329,479,338.034,230,762,880.225,346,773,815.025,896,658,604.00
 固定资产(元) 149,221,891.74153,301,491.10155,056,022.83160,444,434.79165,439,304.07170,534,323.93347,056,572.83230,991,109.24271,642,019.93
 长期股权投资(元) 10,563,258.4310,657,475.319,592,271.079,298,832.849,421,600.969,631,673.626,317,892.336,341,467.186,750,251.84
 资产总计(元) 3,642,108,287.933,653,636,876.084,129,943,710.874,212,220,804.134,553,462,019.234,871,239,192.645,947,586,506.876,948,342,486.737,389,096,371.31
 流动负债(元) 3,247,336,180.783,263,234,431.943,457,759,759.143,492,199,776.613,727,250,276.043,993,340,021.314,529,341,196.504,379,035,861.334,572,057,286.70
 非流动负债(元) 210,197,478.84196,176,732.87208,889,024.73186,581,883.57232,055,312.55231,603,929.14239,327,727.26232,685,578.28220,772,122.42
 负债合计(元) 3,457,533,659.623,459,411,164.813,666,648,783.873,678,781,660.183,959,305,588.594,224,943,950.454,768,668,923.764,611,721,439.614,792,829,409.12
 股东权益(元) 184,574,628.31194,225,711.27463,294,927.00533,439,143.95594,156,430.64646,295,242.191,178,917,583.112,336,621,047.122,596,266,962.19
 归属母公司股东的权益(元) 190,832,487.88200,479,975.47469,396,979.09539,548,832.32600,209,104.75652,318,408.481,181,080,517.392,317,085,677.642,575,802,244.86
 资本公积(元) 2,057,734,085.052,057,734,085.052,057,734,085.052,057,734,085.052,057,734,085.052,057,734,085.052,057,734,085.052,057,734,085.052,057,734,085.05
 盈余公积(元) 60,340,732.1060,340,732.1060,340,732.1060,340,732.1060,340,732.1060,340,732.1060,340,732.1061,114,511.3861,114,511.38
 未分配利润(元) -2,125,971,577.68-2,116,882,744.76-1,917,938,175.15-1,850,345,426.57-1,816,031,915.77-1,752,356,370.04-1,260,864,510.79-175,043,999.7196,843,382.29
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 752,903,657.493,000,720,219.482,295,966,486.271,520,421,830.99729,622,511.564,049,337,290.252,731,753,413.291,609,510,963.82931,318,892.13
 经营活动产生的现金净流量(元) -87,291,296.07-181,297,049.9514,605,730.8232,532,384.95-34,041,627.85473,053,777.92-280,803,132.33-160,792,475.10-43,168,012.70
 购建固定无形长期资产支付的现金(元) 20,985,261.3010,855,665.0536,050,648.2222,937,899.6511,996,638.9123,885,205.7178,359,071.6267,301,128.6245,806,685.38
 投资活动产生的现金净流量(元) -20,708,424.4910,100,704.91-23,175,658.32-10,204,454.65-6,862,673.9112,715,864.56-1,732,894.39-26,229,131.38-29,608,036.94
 取得借款收到的现金(元) 330,000,000.001,551,680,000.00924,580,000.00690,580,000.00288,680,000.001,717,066,544.941,632,268,299.001,369,079,916.49281,094,454.44
 筹资活动产生的现金净流量(元) 121,430,453.8340,580,031.71-34,980,423.53-103,948,427.15-39,150,133.52-901,356,866.40-134,266,196.31-132,193,773.17-123,473,238.85
 现金及现金等价物净增加(元) 10,939,213.57-151,966,267.75-44,076,600.93-83,131,329.35-81,893,130.52-407,036,065.21-412,442,377.25-318,057,287.02-198,987,267.00
 期末现金及现金等价物余额(元) 120,999,181.48110,059,967.91217,949,634.73178,894,906.31180,133,105.14262,026,235.66256,617,923.54351,003,013.77470,073,033.79
 折旧与摊销(元) -128,748,739.34-56,490,135.85-157,301,724.66-83,077,667.79-
公告日期 2024-04-232024-03-292023-10-282023-08-312023-04-292024-03-292022-10-312022-08-312022-04-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院