| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.10 | 0.05 | 0.13 | 0.11 | 0.07 | 0.02 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.10 | 0.05 | 0.13 | 0.11 | 0.07 | 0.02 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.10 | 0.05 | 0.13 | 0.11 | 0.07 | 0.02 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.01 | 3.28 | 3.36 | 3.32 | 3.31 | 3.28 | 3.29 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.24 | 0.10 | 0.01 | 0.31 | 0.20 | 0.11 | 0.05 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.92 | 1.21 | 0.55 | 2.29 | 1.70 | 1.09 | 0.51 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.75 | 2.99 | 1.35 | 3.86 | 3.19 | 2.03 | 0.76 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.27 | 2.91 | 1.36 | 3.95 | 3.24 | 2.05 | 0.77 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.52 | 2.97 | 1.36 | 3.92 | 3.24 | 2.05 | 0.77 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.10 | 3.35 | 1.30 | 4.72 | 2.90 | 1.77 | 0.64 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.93 | 1.94 | 0.90 | 2.65 | 2.19 | 1.40 | 0.52 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.99 | 1.92 | 1.00 | 2.55 | 2.36 | 1.59 | 0.59 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.34 | 2.19 | 1.01 | 3.00 | 2.49 | 1.60 | 0.60 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27.76 | 28.32 | 28.09 | 25.23 | 23.68 | 22.71 | 23.11 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.56 | 8.28 | 8.36 | 5.71 | 6.32 | 6.22 | 4.90 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37.50 | 36.88 | 34.72 | 33.56 | 33.09 | 30.89 | 30.45 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.39 | 0.23 | 0.11 | 0.46 | 0.35 | 0.23 | 0.11 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104.58 | 106.68 | 115.22 | 109.03 | 107.15 | 111.95 | 126.09 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32.55 | 40.38 | 76.17 | 36.45 | 49.30 | 44.01 | -11.34 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.95 | 11.06 | 6.88 | -14.93 | -13.36 | -13.76 | -14.73 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31.84 | 38.89 | 76.18 | 38.04 | 49.36 | 44.85 | -11.37 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35.23 | 47.63 | 81.83 | 45.65 | 46.59 | 47.09 | -7.17 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60.08 | 89.89 | 107.58 | 179.34 | 84.90 | 95.67 | 21.94 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2.45 | 9.69 | 8.84 | 4.46 | 4.39 | -1.35 | -2.31 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.56 | 30.97 | 24.10 | 6.58 | 6.37 | -9.83 | -13.74 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9.09 | 0.07 | 2.09 | 3.37 | 3.50 | 2.97 | 4.22 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,943,632,194.50 | 1,847,910,891.71 | 841,979,114.32 | 3,512,962,339.42 | 2,606,195,230.33 | 1,663,911,501.17 | 787,784,630.04 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,659,827,879.69 | 1,644,547,609.57 | 772,203,298.48 | 3,234,005,692.66 | 2,431,100,215.28 | 1,561,044,213.94 | 758,259,546.04 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,943,632,194.50 | 1,847,910,891.71 | 841,979,114.32 | 3,512,962,339.42 | 2,606,195,230.33 | 1,663,911,501.17 | 787,784,630.04 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,264,168.86 | 177,246,290.41 | 82,663,457.54 | 230,918,654.73 | 196,352,632.35 | 126,265,824.42 | 46,921,476.47 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,720,490.74 | 176,801,298.32 | 82,313,936.75 | 229,978,484.79 | 196,995,534.64 | 127,298,058.93 | 46,721,694.28 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,474,498.07 | 152,928,129.90 | 70,373,222.92 | 200,471,199.61 | 164,682,797.95 | 103,529,015.09 | 38,617,946.29 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,736,676.43 | 150,148,358.70 | 69,462,027.54 | 196,092,282.56 | 161,745,773.44 | 101,703,511.79 | 38,200,775.70 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,107,365.57 | -18,106,715.32 | 2,375,050.07 | -43,721,567.91 | 15,038,020.49 | 13,098,770.35 | 5,881,877.81 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,844,042.00 | 168,255,074.02 | 67,086,977.47 | 239,813,850.47 | 146,707,752.95 | 88,604,741.44 | 32,318,897.89 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,586,387,616.20 | 4,007,748,188.37 | 4,092,714,602.13 | 3,842,194,619.36 | 3,686,233,938.36 | 3,338,344,826.96 | 3,306,936,456.86 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,561,005,484.84 | 1,579,654,333.91 | 1,617,339,425.33 | 1,649,281,956.10 | 1,667,674,900.03 | 1,716,082,111.46 | 1,734,206,159.34 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,555,627.00 | 38,708,666.78 | 38,402,000.36 | 38,367,775.28 | 37,756,376.36 | 38,918,664.28 | 37,422,346.28 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,469,527,239.08 | 8,056,552,259.16 | 7,973,372,447.50 | 7,740,180,789.23 | 7,657,484,733.08 | 7,345,160,096.19 | 7,325,610,616.66 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,433,952,033.08 | 2,596,203,407.57 | 2,451,061,011.17 | 2,184,970,609.59 | 1,895,471,083.35 | 1,633,461,490.56 | 1,539,179,281.01 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,296,099.01 | 375,371,369.65 | 317,690,465.60 | 412,788,095.46 | 638,174,252.87 | 635,392,255.42 | 691,805,352.94 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,801,248,132.09 | 2,971,574,777.22 | 2,768,751,476.77 | 2,597,758,705.05 | 2,533,645,336.22 | 2,268,853,745.98 | 2,230,984,633.95 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,668,279,106.99 | 5,084,977,481.94 | 5,204,620,970.73 | 5,142,422,084.18 | 5,123,839,396.86 | 5,076,306,350.21 | 5,094,625,982.71 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,603,994,842.22 | 5,021,651,267.61 | 5,143,163,332.22 | 5,081,875,641.05 | 5,064,586,615.80 | 5,018,165,090.36 | 5,037,893,055.57 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,243,285,096.60 | 1,243,285,096.60 | 1,243,285,096.60 | 1,243,285,096.60 | 1,243,285,096.60 | 1,243,285,096.60 | 1,243,285,096.60 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,081,839.27 | 345,081,839.27 | 256,212,176.17 | 256,212,176.17 | 249,043,840.84 | 249,043,840.84 | 249,043,840.84 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 848,438,905.46 | 1,269,874,166.93 | 1,477,129,577.92 | 1,407,667,550.38 | 1,380,818,782.36 | 1,320,776,520.71 | 1,358,341,144.74 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,078,596,253.00 | 1,971,330,460.90 | 970,118,609.64 | 3,830,342,754.22 | 2,792,581,894.28 | 1,862,824,985.46 | 993,302,403.71 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,525,665.35 | 160,487,880.23 | 12,858,247.92 | 480,426,869.54 | 311,808,062.89 | 166,471,020.13 | 80,190,289.49 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,985,493.52 | 69,115,931.26 | 36,644,276.97 | 109,700,193.92 | 93,399,670.39 | 75,633,176.75 | 56,711,452.08 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 565,230,000.00 | 565,230,000.00 | 370,730,000.00 | 1,937,350,000.00 | 1,728,850,000.00 | 1,253,169,852.20 | 698,990,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,101,192.78 | -16,902,143.24 | -32,002,004.30 | -68,912,557.03 | -363,461,130.16 | -56,577,723.02 | -39,243,331.34 |
| 吸收投资收到的现金(元) | - | - | - | - | - | - | 1,000,000.00 | - | 4,437,570.00 | 4,437,570.00 | 2,368,890.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,121,749,143.72 | 748,750,286.62 | 524,506,492.01 | 940,099,358.50 | 828,594,132.61 | 424,516,074.22 | 294,649,115.55 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -572,107,020.88 | 112,140,383.43 | 214,583,739.69 | 218,363,247.64 | 223,206,780.74 | -30,664,718.96 | 50,980,057.34 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,439,997.12 | 258,998,752.51 | 195,611,358.61 | 637,813,593.25 | 186,044,001.16 | 108,585,576.49 | 87,455,513.95 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,445,309,881.36 | 1,742,748,630.99 | 1,679,354,668.57 | 1,483,749,878.48 | 1,031,980,286.39 | 954,521,861.72 | 933,391,799.18 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 70,703,706.85 | - | 144,315,116.99 | - | 74,438,937.66 | - |
| 公告日期 | 2025-10-28 | 2025-08-15 | 2025-04-19 | 2025-04-15 | 2024-10-25 | 2024-08-20 | 2024-04-26 | 2024-04-12 | 2023-10-27 | 2023-08-15 | 2023-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |