2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
每股指标: | |||||||
每股收益 - 基本(元) | -0.09 | 0.05 | -0.04 | -0.95 | -0.46 | -0.32 | -0.25 |
每股收益 - 稀释(元) | -0.09 | 0.05 | -0.04 | -0.95 | -0.46 | -0.32 | -0.25 |
每股收益 - 期末股本摊薄(元) | -0.09 | 0.05 | -0.04 | -0.95 | -0.46 | -0.32 | -0.25 |
每股净资产BPS(元) | 4.11 | 4.25 | 4.16 | 4.19 | 4.68 | 4.83 | 4.89 |
每股经营活动产生的现金流量净额(元) | -1.32 | -1.31 | -0.29 | -0.36 | -0.51 | 0.08 | -0.15 |
每股营业收入(元) | 5.83 | 3.90 | 1.73 | 8.32 | 6.35 | 4.39 | 2.20 |
关键比率: | |||||||
净资产收益率 - 摊薄(%) | -2.08 | 1.22 | -0.92 | -22.64 | -9.81 | -6.53 | -5.10 |
净资产收益率 - 加权(%) | -2.10 | 1.23 | -0.91 | -20.29 | -9.34 | -6.32 | -4.19 |
净资产收益率 - 平均(%) | -2.06 | 1.23 | -0.91 | -20.31 | -9.35 | -6.32 | -4.97 |
净资产收益率 - 扣除(%) | -3.15 | 0.68 | -1.41 | -28.78 | -11.25 | -7.15 | -5.35 |
总资产净利率 - 平均(%) | -0.84 | 0.34 | -0.38 | -8.54 | -3.75 | -2.67 | -1.92 |
总资产报酬率ROA(%) | -0.17 | 0.75 | -0.22 | -8.43 | -3.49 | -2.52 | -1.85 |
投入资本回报率ROIC(%) | -1.16 | 0.69 | -0.56 | -13.19 | -6.00 | -4.37 | -3.33 |
销售毛利率(%) | 14.36 | 16.79 | 12.15 | 5.83 | 7.85 | 8.11 | 5.20 |
销售净利率(%) | -1.76 | 1.08 | -2.63 | -13.31 | -8.01 | -7.95 | -11.77 |
资产负债率(%) | 65.10 | 64.72 | 62.57 | 62.85 | 62.16 | 57.76 | 59.91 |
资产周转率(倍) | 0.48 | 0.31 | 0.15 | 0.64 | 0.47 | 0.34 | 0.16 |
销售商品提供劳务收到的现金/营业收入(%) | 91.30 | 91.46 | 104.17 | 128.71 | 123.75 | 139.78 | 146.76 |
营业利润同比增长率(%) | 80.82 | 112.76 | 82.25 | -51.53 | -489.62 | -3,225.71 | -134.83 |
营业收入同比增长率(%) | -8.47 | -11.41 | -21.70 | -33.84 | -34.23 | -35.57 | -32.19 |
利润总额同比增长率(%) | 80.63 | 113.00 | 82.50 | -52.70 | -460.17 | -3,368.42 | -134.79 |
归属母公司股东的净利润同比增长率(%) | 81.43 | 116.41 | 84.75 | -33.54 | -394.93 | -6,109.85 | -126.11 |
扣非后归属母公司股东的净利润同比增长率(%) | 75.42 | 108.34 | 77.70 | -40.65 | -194.57 | -423.87 | -111.26 |
总资产同比增长率(%) | -5.79 | 4.19 | -10.18 | -13.92 | -0.62 | -11.69 | -1.63 |
总负债同比增长率(%) | -1.33 | 16.74 | -6.21 | -10.39 | 14.04 | -4.26 | 12.65 |
净资产同比增长率(%) | -12.26 | -12.01 | -15.23 | -18.65 | -18.77 | -20.78 | -18.01 |
利润表摘要: | |||||||
营业总收入(元) | 1,521,525,920.35 | 1,018,445,266.94 | 450,930,805.17 | 2,173,528,632.44 | 1,662,239,147.63 | 1,149,562,657.85 | 575,865,452.27 |
营业总成本(元) | 1,571,514,040.67 | 1,020,965,248.45 | 471,519,532.70 | 2,414,561,320.15 | 1,792,786,668.00 | 1,231,250,708.10 | 641,922,418.08 |
营业收入(元) | 1,521,525,920.35 | 1,018,445,266.94 | 450,930,805.17 | 2,173,528,632.44 | 1,662,239,147.63 | 1,149,562,657.85 | 575,865,452.27 |
营业利润(元) | -25,258,636.97 | 11,640,152.50 | -12,026,365.63 | -290,848,838.38 | -131,707,187.20 | -91,194,027.42 | -67,762,173.51 |
利润总额(元) | -25,666,980.01 | 11,849,792.52 | -11,856,304.79 | -294,534,588.00 | -132,500,827.38 | -91,163,052.15 | -67,743,795.48 |
净利润(元) | -26,716,676.63 | 11,024,501.52 | -11,858,530.36 | -289,206,438.66 | -133,163,294.56 | -91,426,429.67 | -67,779,727.37 |
归属母公司股东的净利润(元) | -22,314,856.25 | 13,538,458.51 | -9,963,938.79 | -247,957,134.19 | -120,143,733.07 | -82,494,281.55 | -65,323,479.50 |
非经常性损益(元) | 11,534,956.36 | 6,006,800.99 | 5,324,839.50 | 67,146,541.00 | 17,578,162.45 | 7,799,529.00 | 3,234,427.22 |
归属母公司股东的净利润扣除非经常性损益(元) | -33,849,812.61 | 7,531,657.52 | -15,288,778.29 | -315,103,675.19 | -137,721,895.52 | -90,293,810.55 | -68,557,906.72 |
资产负债表摘要: | |||||||
流动资产(元) | 1,960,009,773.14 | 2,002,449,919.98 | 1,740,328,720.40 | 1,822,684,023.26 | 2,244,749,490.83 | 2,040,004,701.95 | 2,352,736,073.23 |
固定资产(元) | 698,009,435.83 | 717,338,534.87 | 685,882,981.78 | 678,002,763.24 | 545,694,090.93 | 509,139,358.73 | 508,680,550.90 |
长期股权投资(元) | 175,991,275.02 | 181,437,829.85 | 184,669,021.32 | 184,345,721.32 | 183,906,644.54 | 187,995,590.19 | 192,631,679.11 |
资产总计(元) | 3,262,507,094.53 | 3,336,309,219.11 | 3,076,992,679.34 | 3,131,680,481.09 | 3,462,933,369.60 | 3,202,134,123.96 | 3,425,894,013.64 |
流动负债(元) | 2,074,186,998.80 | 2,106,684,869.82 | 1,864,371,363.11 | 1,905,798,298.05 | 2,087,166,120.73 | 1,783,899,307.56 | 1,983,948,479.54 |
非流动负债(元) | 49,851,662.80 | 52,478,074.00 | 60,750,654.79 | 62,467,666.88 | 65,538,114.46 | 65,654,025.50 | 68,600,340.70 |
负债合计(元) | 2,124,038,661.60 | 2,159,162,943.82 | 1,925,122,017.90 | 1,968,265,964.93 | 2,152,704,235.19 | 1,849,553,333.06 | 2,052,548,820.24 |
股东权益(元) | 1,138,468,432.93 | 1,177,146,275.29 | 1,151,870,661.44 | 1,163,414,516.16 | 1,310,229,134.41 | 1,352,580,790.90 | 1,373,345,193.40 |
归属母公司股东的权益(元) | 1,074,449,684.62 | 1,111,239,663.59 | 1,085,344,684.32 | 1,094,993,947.47 | 1,224,589,767.13 | 1,262,854,010.25 | 1,280,342,512.50 |
资本公积(元) | 650,624,320.21 | 650,624,320.21 | 650,624,320.21 | 650,624,320.21 | 657,245,209.71 | 657,860,001.31 | 658,474,792.91 |
盈余公积(元) | 38,388,753.85 | 38,388,753.85 | 38,388,753.85 | 38,388,753.85 | 38,388,753.85 | 38,388,753.85 | 38,388,753.85 |
未分配利润(元) | 99,348,321.72 | 135,201,636.48 | 111,699,239.18 | 121,663,177.97 | 249,642,610.11 | 287,292,061.63 | 304,485,010.72 |
现金流量表摘要: | |||||||
销售商品提供劳务收到的现金(元) | 1,389,185,645.72 | 931,424,674.89 | 469,723,095.16 | 2,797,533,663.96 | 2,057,052,435.00 | 1,606,816,110.27 | 845,156,092.37 |
经营活动产生的现金净流量(元) | -345,433,787.79 | -342,076,225.12 | -74,864,629.25 | -95,278,976.47 | -134,648,268.49 | 21,617,708.34 | -40,308,786.95 |
购建固定无形长期资产支付的现金(元) | 63,860,592.18 | 46,528,897.97 | 34,722,575.67 | 164,059,046.26 | 118,476,656.76 | 80,264,383.58 | 27,798,045.37 |
投资支付的现金(元) | - | - | - | 10,000,000.00 | - | - | - |
投资活动产生的现金净流量(元) | -62,972,024.05 | -45,987,129.84 | -34,180,807.54 | -173,661,556.61 | -118,144,159.21 | -79,988,473.58 | -27,798,045.37 |
吸收投资收到的现金(元) | - | - | - | 15,200,000.00 | 3,200,000.00 | 3,200,000.00 | - |
取得借款收到的现金(元) | 668,114,919.02 | 426,087,799.57 | 20,000,000.00 | 750,000,000.00 | 450,000,000.00 | 150,000,000.00 | 15,000,000.00 |
筹资活动产生的现金净流量(元) | 302,067,616.18 | 370,136,119.11 | 13,555,313.21 | 5,768,653.37 | 115,927,204.25 | -143,156,830.77 | -15,038,575.89 |
现金及现金等价物净增加(元) | -104,802,502.28 | -16,557,281.04 | -94,876,204.49 | -263,458,502.95 | -137,094,873.06 | -201,119,877.22 | -82,914,978.24 |
期末现金及现金等价物余额(元) | 279,427,391.63 | 367,672,612.87 | 289,353,689.42 | 384,229,893.91 | 510,593,523.80 | 446,568,519.64 | 564,773,418.62 |
折旧与摊销(元) | - | 45,938,838.96 | - | 79,339,660.79 | - | 36,409,811.22 | - |
公告日期 | 2024-10-25 | 2024-08-23 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-18 | 2023-04-27 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |