| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.39 | 0.33 | 0.16 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.39 | 0.33 | 0.16 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.39 | 0.34 | 0.16 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.58 | 6.40 | 6.35 | 6.35 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.48 | -0.08 | -0.15 | -0.27 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.02 | 3.41 | 2.43 | 1.20 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.04 | 6.04 | 5.28 | 2.55 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.31 | 6.12 | 5.28 | 2.58 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.29 | 6.14 | 5.35 | 2.58 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.83 | 4.76 | 4.48 | 1.96 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.11 | 3.94 | 3.50 | 1.70 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.13 | 4.64 | 4.01 | 2.09 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.44 | 4.72 | 4.13 | 2.00 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35.27 | 36.77 | 37.99 | 36.26 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.92 | 11.75 | 14.43 | 13.91 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39.36 | 37.07 | 35.31 | 33.43 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.47 | 0.34 | 0.24 | 0.12 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77.02 | 75.80 | 71.11 | 53.96 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.64 | -16.60 | -18.03 | 16.07 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.53 | -11.64 | -13.03 | 3.04 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.03 | -17.42 | -17.24 | 15.91 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.11 | -15.11 | -9.46 | 14.88 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24.64 | 7.41 | 34.63 | 52.58 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.86 | 1.48 | -0.07 | 0.73 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36.05 | -4.29 | -9.52 | -9.70 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.34 | 4.25 | 4.90 | 5.88 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,657,567,328.64 | 1,805,262,579.94 | 1,284,895,048.73 | 636,442,027.56 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,365,900,679.03 | 1,592,561,012.20 | 1,080,517,413.17 | 540,608,002.03 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,657,567,328.64 | 1,805,262,579.94 | 1,284,895,048.73 | 636,442,027.56 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 333,545,719.49 | 236,360,142.32 | 204,261,916.61 | 105,585,303.77 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,978,136.19 | 237,818,514.65 | 206,760,789.82 | 105,774,473.94 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,085,286.81 | 212,043,853.25 | 185,370,465.92 | 88,550,521.00 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,803,894.92 | 204,524,344.39 | 177,475,085.26 | 85,523,701.41 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,423,236.07 | 43,307,908.67 | 26,829,340.92 | 19,759,293.22 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,380,658.85 | 161,216,435.72 | 150,645,744.34 | 65,764,408.19 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,286,505,662.75 | 2,877,284,250.97 | 2,739,898,628.00 | 2,633,986,981.40 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,739,482.93 | 1,353,567,803.17 | 1,320,117,005.91 | 1,304,299,558.56 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,769,162.10 | 42,673,225.78 | 42,336,312.79 | 42,977,634.97 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,192,236,663.86 | 5,608,739,742.42 | 5,413,278,231.25 | 5,255,662,270.93 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,761,791,860.28 | 1,417,851,884.48 | 1,326,751,287.79 | 1,180,978,952.91 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,486,662.61 | 661,094,419.01 | 584,701,163.67 | 576,197,136.34 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,437,278,522.89 | 2,078,946,303.49 | 1,911,452,451.46 | 1,757,176,089.25 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,754,958,140.97 | 3,529,793,438.93 | 3,501,825,779.79 | 3,498,486,181.68 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,478,068,019.39 | 3,387,690,997.49 | 3,359,378,815.48 | 3,358,433,400.18 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,609,618,462.85 | 1,608,854,677.68 | 1,608,096,444.33 | 1,607,331,166.86 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,513,238.01 | 89,196,759.12 | 89,196,759.12 | 89,196,759.12 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,183,819,971.05 | 1,118,856,899.41 | 1,091,888,092.49 | 1,105,647,829.43 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,046,941,979.31 | 1,368,362,016.93 | 913,634,822.06 | 343,446,771.81 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,186,657.28 | -42,190,687.80 | -79,151,307.11 | -142,487,434.92 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,756,969.79 | 193,669,567.98 | 118,332,921.18 | 61,447,815.24 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,322,000.00 | 19,370,000.00 | 19,370,000.00 | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -417,040,093.77 | -205,132,516.50 | -137,699,421.18 | -61,456,167.74 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,000,000.00 | 33,000,000.00 | 33,000,000.00 | 33,000,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 893,891,787.09 | 649,427,863.55 | 549,500,000.00 | 299,500,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 501,373,571.25 | -18,506,857.68 | -8,698,907.92 | -23,877,757.20 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,368,930.46 | -265,849,841.04 | -225,353,181.81 | -227,760,980.30 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 999,043,588.56 | 393,824,817.06 | 434,321,476.29 | 425,589,925.37 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 173,057,173.92 | - | 82,956,315.10 | - |
| 公告日期 | 2026-04-14 | 2025-10-29 | 2025-08-28 | 2025-04-30 | 2025-04-12 | 2024-10-31 | 2024-08-29 | 2024-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |