| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.49 | 0.32 | 0.15 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.49 | 0.32 | 0.15 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.48 | 0.32 | 0.15 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.86 | 3.70 | 3.80 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.80 | 0.36 | 0.11 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.77 | 1.89 | 0.88 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.50 | 8.77 | 4.02 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.87 | 8.63 | 4.12 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.93 | 8.87 | 4.12 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.41 | 8.76 | 4.01 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.85 | 5.51 | 2.51 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.88 | 7.03 | 3.24 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.97 | 5.45 | 2.51 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42.63 | 44.35 | 44.47 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.99 | 26.15 | 25.99 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44.01 | 43.22 | 44.32 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.21 | 0.10 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94.10 | 81.97 | 79.42 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39.07 | 41.14 | 11.82 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.04 | 32.00 | 31.03 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42.53 | 45.28 | 11.86 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.84 | 14.90 | -12.70 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.48 | 11.30 | -13.03 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.40 | 1.28 | 7.19 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -6.89 | 6.73 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.94 | 4.79 | 6.87 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,372,288,708.04 | 7,069,548,621.66 | 3,280,473,345.62 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,535,150,842.93 | 4,987,584,199.24 | 2,333,502,461.13 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,372,288,708.04 | 7,069,548,621.66 | 3,280,473,345.62 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,131,998,264.14 | 2,185,853,773.52 | 1,010,424,930.00 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,133,606,425.66 | 2,175,259,090.33 | 1,010,472,512.99 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,695,868,272.46 | 1,848,364,506.74 | 852,711,558.80 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,804,579,955.32 | 1,209,042,084.51 | 569,084,807.32 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,627,110.56 | 604,206.85 | 891,967.83 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,791,952,844.76 | 1,208,437,877.66 | 568,192,839.49 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,536,369,757.51 | 5,923,127,208.52 | 7,119,304,837.18 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,798,569,790.95 | 18,177,810,763.74 | 17,398,574,727.90 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,182,993,431.95 | 3,932,914,685.91 | 3,847,311,422.54 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,627,187,011.58 | 33,053,159,781.95 | 33,944,601,467.10 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,156,368,419.93 | 7,343,627,805.54 | 7,617,393,857.62 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,084,013,503.63 | 6,942,559,954.21 | 7,426,941,530.25 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,240,381,923.56 | 14,286,187,759.75 | 15,044,335,387.87 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,386,805,088.02 | 18,766,972,022.20 | 18,900,266,079.23 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,435,394,106.29 | 13,789,745,174.03 | 14,166,835,482.61 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 802,816,030.10 | 739,336,765.55 | 649,387,069.52 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,317,812.97 | 270,317,812.97 | 271,144,882.97 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,925,986,348.33 | 9,330,448,477.52 | 9,817,178,598.33 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,760,371,979.58 | 5,794,633,513.26 | 2,605,319,371.09 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,995,679,368.62 | 1,361,190,244.90 | 417,184,474.71 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,016,761,904.43 | 528,334,335.43 | 304,544,515.66 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,005,616,489.97 | -518,748,254.60 | -303,562,734.83 |
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 28,437,600.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,760,270,000.00 | 1,440,209,100.00 | 861,870,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,413,440,173.99 | -2,092,079,597.78 | -695,004,452.71 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -422,184,224.61 | -1,248,337,225.20 | -581,135,977.87 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,849,287,545.09 | 2,023,134,544.50 | 2,690,335,791.83 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 731,067,347.17 | - |
| 公告日期 | 2025-10-28 | 2025-08-08 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-07-30 | 2024-04-16 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
