| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 0.36 | 0.29 | 0.12 | 1.15 | 1.01 | 0.78 | 0.71 | 0.80 | 0.70 | 0.60 | 0.59 |
| 每股收益 - 稀释(元) | 0.36 | 0.28 | 0.12 | 1.13 | 0.99 | 0.76 | 0.70 | 0.78 | 0.69 | 0.59 | 0.59 |
| 每股收益 - 期末股本摊薄(元) | 0.36 | 0.29 | 0.12 | 1.14 | 1.00 | 0.77 | 0.70 | 0.79 | 0.70 | 0.59 | 0.59 |
| 每股净资产BPS(元) | 7.32 | 7.23 | 7.38 | 7.25 | 7.09 | 6.85 | 7.00 | 6.34 | 6.23 | 6.12 | 8.00 |
| 每股经营活动产生的现金流量净额(元) | 0.44 | 0.35 | 0.53 | 2.00 | 1.76 | 0.70 | 0.34 | 0.57 | 0.38 | 0.59 | 0.10 |
| 每股营业收入(元) | 11.19 | 7.74 | 3.73 | 15.26 | 10.91 | 6.60 | 3.48 | 12.22 | 8.60 | 5.70 | 4.53 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 4.93 | 3.95 | 1.58 | 15.76 | 14.06 | 11.26 | 10.04 | 12.41 | 11.16 | 9.65 | 7.43 |
| 净资产收益率 - 加权(%) | 4.95 | 3.94 | 1.60 | 16.55 | 14.84 | 11.70 | 10.54 | 13.07 | 11.71 | 10.06 | 7.77 |
| 净资产收益率 - 平均(%) | 4.95 | 3.94 | 1.60 | 16.82 | 14.84 | 11.70 | 10.54 | 13.15 | 11.74 | 10.06 | 7.77 |
| 净资产收益率 - 扣除(%) | 2.31 | 1.63 | 0.15 | 5.26 | 5.14 | 2.22 | 2.13 | 7.09 | 6.21 | 5.11 | 3.72 |
| 总资产净利率 - 平均(%) | 1.45 | 1.19 | 0.45 | 5.65 | 5.26 | 4.34 | 4.18 | 5.50 | 4.92 | 4.26 | 3.28 |
| 总资产报酬率ROA(%) | 1.15 | 0.97 | 0.30 | 5.64 | 5.12 | 4.14 | 4.18 | 4.79 | 4.30 | 3.88 | 3.12 |
| 投入资本回报率ROIC(%) | 3.23 | 2.53 | 1.02 | 11.22 | 9.95 | 7.78 | 7.23 | 8.84 | 8.04 | 6.75 | 5.25 |
| 销售毛利率(%) | 14.38 | 13.80 | 14.41 | 18.36 | 17.88 | 17.54 | 18.56 | 20.49 | 20.32 | 19.82 | 18.21 |
| 销售净利率(%) | 2.44 | 2.93 | 2.31 | 6.28 | 8.08 | 10.64 | 19.37 | 6.39 | 8.04 | 10.32 | 13.11 |
| 资产负债率(%) | 59.36 | 60.49 | 60.24 | 60.73 | 60.40 | 58.90 | 57.60 | 56.90 | 56.90 | 56.19 | 56.67 |
| 资产周转率(倍) | 0.59 | 0.41 | 0.19 | 0.90 | 0.65 | 0.41 | 0.22 | 0.86 | 0.61 | 0.41 | 0.25 |
| 销售商品提供劳务收到的现金/营业收入(%) | 118.63 | 113.92 | 120.88 | 111.37 | 110.22 | 112.89 | 99.11 | 101.13 | 104.47 | 109.26 | 86.73 |
| 营业利润同比增长率(%) | -68.73 | -67.65 | -88.35 | 36.86 | 35.74 | 24.23 | 51.54 | 104.63 | 109.67 | 209.46 | 479.32 |
| 营业收入同比增长率(%) | 2.54 | 17.15 | 7.14 | 24.78 | 26.78 | 15.76 | -0.06 | 15.32 | 7.77 | -0.37 | 7.96 |
| 利润总额同比增长率(%) | -68.14 | -67.63 | -88.23 | 37.37 | 35.93 | 24.55 | 52.53 | 101.75 | 109.15 | 207.65 | 473.34 |
| 归属母公司股东的净利润同比增长率(%) | -63.78 | -63.00 | -83.39 | 45.25 | 43.23 | 30.65 | 53.65 | 119.52 | 130.59 | 238.74 | 431.45 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -48.87 | -5.89 | -91.77 | 16.19 | -5.91 | -51.32 | -34.75 | 539.09 | 120.69 | 319.07 | 215.24 |
| 总资产同比增长率(%) | -1.47 | 7.05 | 9.44 | 30.21 | 29.70 | 26.06 | 23.30 | 7.86 | 8.94 | 6.40 | 10.33 |
| 总负债同比增长率(%) | -3.18 | 9.94 | 14.45 | 38.98 | 37.69 | 32.13 | 25.33 | 4.48 | 7.20 | 2.41 | 9.51 |
| 净资产同比增长率(%) | 3.35 | 5.58 | 5.49 | 14.31 | 13.70 | 11.97 | 13.71 | 12.78 | 11.43 | 12.08 | 11.30 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 110,959,596,291.71 | 76,722,649,723.79 | 37,023,223,131.54 | 151,297,706,646.97 | 108,206,319,432.68 | 65,492,098,869.01 | 34,556,094,707.75 | 121,252,864,085.40 | 85,351,624,483.14 | 56,573,568,393.71 | 34,575,856,873.59 |
| 营业总成本(元) | 109,876,124,615.37 | 76,055,095,450.98 | 37,369,149,059.07 | 145,106,326,671.40 | 105,278,024,511.97 | 64,039,904,547.08 | 33,047,406,877.77 | 112,480,326,179.65 | 80,818,867,078.18 | 53,270,050,636.52 | 32,291,638,767.30 |
| 营业收入(元) | 110,959,596,291.71 | 76,722,649,723.79 | 37,023,223,131.54 | 151,297,706,646.97 | 108,206,319,432.68 | 65,492,098,869.01 | 34,556,094,707.75 | 121,252,864,085.40 | 85,351,624,483.14 | 56,573,568,393.71 | 34,575,856,873.59 |
| 营业利润(元) | 2,809,791,983.90 | 2,285,201,216.53 | 798,163,456.47 | 10,447,476,610.97 | 8,984,926,880.51 | 7,063,837,210.47 | 6,848,919,268.49 | 7,633,737,707.09 | 6,619,185,491.54 | 5,686,246,819.08 | 4,519,517,863.51 |
| 利润总额(元) | 2,888,533,476.53 | 2,312,391,168.47 | 812,977,749.25 | 10,589,196,757.49 | 9,067,641,035.14 | 7,143,633,825.26 | 6,907,397,360.42 | 7,708,257,084.09 | 6,670,689,457.86 | 5,735,743,241.36 | 4,528,607,389.60 |
| 净利润(元) | 2,710,878,531.43 | 2,246,762,267.69 | 855,480,142.31 | 9,501,899,040.97 | 8,742,406,543.80 | 6,967,013,000.07 | 6,691,788,088.52 | 7,744,682,355.97 | 6,865,085,940.99 | 5,839,023,367.10 | 4,532,670,783.11 |
| 归属母公司股东的净利润(元) | 3,579,846,932.75 | 2,831,743,111.82 | 1,158,060,683.94 | 11,327,463,013.15 | 9,882,404,579.77 | 7,652,979,346.80 | 6,970,203,078.41 | 7,798,451,093.72 | 6,899,918,252.01 | 5,857,626,135.78 | 4,536,355,136.07 |
| 非经常性损益(元) | 1,899,115,276.82 | 1,663,063,054.95 | 1,046,360,825.61 | 7,545,616,284.04 | 6,269,937,638.74 | 6,143,921,322.80 | 5,489,112,321.21 | 3,339,531,778.92 | 3,060,439,619.98 | 2,757,512,316.44 | 2,266,382,297.29 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 1,680,731,655.93 | 1,168,680,056.87 | 111,699,858.33 | 3,781,846,729.11 | 3,612,466,941.03 | 1,509,058,024.00 | 1,481,090,757.20 | 4,458,919,314.80 | 3,839,478,632.03 | 3,100,113,819.34 | 2,269,972,838.78 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 119,530,076,086.24 | 125,964,445,681.71 | 131,005,023,241.22 | 130,934,907,195.24 | 127,444,407,088.06 | 117,918,088,127.04 | 116,602,524,988.03 | 102,075,781,048.01 | 97,194,500,460.04 | 91,721,609,433.36 | 93,508,523,961.53 |
| 固定资产(元) | 19,051,709,710.09 | 19,515,251,831.25 | 19,557,734,450.20 | 19,994,084,908.14 | 19,991,854,507.21 | 18,869,352,705.47 | 19,266,619,598.36 | 19,346,764,691.44 | 19,991,382,653.46 | 20,513,654,898.34 | 20,819,928,294.29 |
| 长期股权投资(元) | 13,875,622,850.22 | 14,109,162,499.18 | 14,006,547,355.60 | 13,787,391,985.47 | 14,196,887,063.24 | 13,788,910,316.27 | 13,902,059,275.64 | 14,406,662,456.28 | 17,048,615,982.48 | 17,304,612,282.75 | 17,440,198,013.01 |
| 资产总计(元) | 183,635,854,449.34 | 187,321,694,926.71 | 190,549,279,167.90 | 190,171,127,138.27 | 186,378,350,873.66 | 174,992,803,677.92 | 174,108,744,771.80 | 146,048,555,951.92 | 143,694,541,734.09 | 138,812,360,580.91 | 141,204,402,696.67 |
| 流动负债(元) | 94,653,650,851.61 | 100,176,275,848.49 | 101,906,903,070.63 | 103,239,417,474.44 | 100,936,005,861.59 | 92,854,783,896.97 | 90,307,032,933.02 | 79,948,653,683.53 | 75,100,066,724.10 | 71,419,140,708.89 | 72,748,330,594.19 |
| 非流动负债(元) | 14,347,869,639.05 | 13,131,796,866.97 | 12,880,026,399.98 | 12,248,452,824.80 | 11,643,433,474.57 | 10,207,672,954.56 | 9,984,333,235.56 | 3,151,097,706.90 | 6,663,086,947.81 | 6,578,782,419.85 | 7,271,202,159.15 |
| 负债合计(元) | 109,001,520,490.66 | 113,308,072,715.46 | 114,786,929,470.61 | 115,487,870,299.24 | 112,579,439,336.16 | 103,062,456,851.53 | 100,291,366,168.58 | 83,099,751,390.43 | 81,763,153,671.91 | 77,997,923,128.74 | 80,019,532,753.34 |
| 股东权益(元) | 74,634,333,958.68 | 74,013,622,211.25 | 75,762,349,697.29 | 74,683,256,839.03 | 73,798,911,537.50 | 71,930,346,826.39 | 73,817,378,603.22 | 62,948,804,561.49 | 61,931,388,062.18 | 60,814,437,452.17 | 61,184,869,943.33 |
| 归属母公司股东的权益(元) | 72,642,628,649.33 | 71,740,279,992.28 | 73,221,742,964.59 | 71,853,119,985.49 | 70,289,316,593.07 | 67,951,132,340.73 | 69,414,068,896.44 | 62,858,105,705.70 | 61,822,039,760.69 | 60,688,859,608.34 | 61,043,327,716.11 |
| 资本公积(元) | 8,533,967,819.70 | 8,443,323,719.70 | 8,353,115,995.40 | 8,251,287,637.70 | 8,167,964,596.26 | 8,055,341,447.46 | 7,963,190,075.08 | 8,532,806,685.77 | 8,436,373,851.08 | 8,342,424,351.08 | 10,538,120,871.08 |
| 盈余公积(元) | 4,276,245,864.64 | 4,276,245,864.64 | 4,276,245,864.64 | 4,276,245,864.64 | 3,528,137,635.53 | 3,528,137,635.53 | 3,528,137,635.52 | 3,528,137,635.53 | 2,982,292,413.67 | 2,982,292,413.67 | 2,982,292,413.67 |
| 未分配利润(元) | 49,785,301,701.30 | 49,037,197,880.37 | 50,775,993,115.67 | 49,617,932,431.73 | 48,920,479,577.10 | 46,691,054,344.13 | 48,349,692,943.86 | 41,379,489,865.45 | 41,021,736,585.60 | 39,979,444,469.37 | 40,437,029,661.20 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 131,629,458,225.56 | 87,402,094,857.95 | 44,755,028,958.62 | 168,499,172,064.84 | 119,262,665,381.30 | 73,931,703,144.09 | 34,249,816,172.97 | 122,619,321,871.95 | 89,163,275,573.12 | 61,813,960,686.95 | 29,989,246,274.49 |
| 经营活动产生的现金净流量(元) | 4,393,468,140.32 | 3,435,100,740.53 | 5,247,360,763.49 | 19,861,466,237.56 | 17,478,620,121.96 | 6,955,456,713.59 | 3,383,283,790.67 | 5,666,346,858.52 | 3,782,800,145.63 | 5,852,236,420.20 | 769,267,734.42 |
| 购建固定无形长期资产支付的现金(元) | 2,017,895,219.71 | 1,198,526,301.30 | 587,932,856.18 | 2,824,057,426.66 | 1,679,382,208.05 | 857,592,457.14 | 332,998,777.07 | 1,405,004,336.97 | 1,108,215,354.38 | 783,516,340.12 | 358,840,220.91 |
| 投资支付的现金(元) | 71,530,773.00 | 68,253,846.00 | - | 2,373,361,769.00 | 1,483,761,769.00 | 137,000,000.00 | 102,000,000.00 | 3,226,058,570.32 | 2,694,509,580.00 | 1,461,640,640.00 | 1,459,000,000.00 |
| 投资活动产生的现金净流量(元) | 3,550,012,795.15 | 5,675,407,284.92 | -3,136,642.94 | -6,208,145,529.33 | 3,334,499,870.13 | 5,259,673,991.67 | 5,850,999,095.23 | -2,953,971,868.97 | -2,149,757,549.12 | -2,383,212,310.03 | -2,227,641,218.06 |
| 吸收投资收到的现金(元) | 30,957,178.38 | 30,957,178.38 | 22,460,000.00 | 35,190,000.00 | 35,190,000.00 | 35,190,000.00 | 35,190,000.00 | - | - | - | - |
| 取得借款收到的现金(元) | 44,000,000.00 | 34,000,000.00 | 14,000,000.00 | 120,000,000.00 | 90,000,000.00 | 90,000,000.00 | 71,000,000.00 | 1,086,598,301.88 | 77,070,000.00 | 68,070,000.00 | 50,000,000.00 |
| 筹资活动产生的现金净流量(元) | -3,404,950,259.84 | -3,308,164,902.30 | 38,748,600.82 | -2,128,308,965.53 | -2,673,707,411.06 | -566,158,268.81 | -1,136,857,957.85 | 224,430,268.01 | -855,650,070.15 | -2,013,951,932.20 | -310,567,200.83 |
| 现金及现金等价物净增加(元) | 5,121,722,387.04 | 5,623,797,868.72 | 5,307,576,280.86 | 11,434,522,853.37 | 18,141,065,796.73 | 11,662,231,001.80 | 8,079,974,247.27 | 2,973,518,212.75 | 852,519,845.68 | 1,514,350,653.16 | -1,791,457,603.81 |
| 期末现金及现金等价物余额(元) | 69,047,680,288.15 | 69,549,755,769.83 | 69,233,534,181.97 | 63,925,957,901.11 | 70,632,500,844.47 | 64,153,666,049.54 | 60,571,409,295.01 | 52,491,435,047.74 | 50,370,436,680.67 | 51,032,267,488.15 | 47,726,459,231.18 |
| 折旧与摊销(元) | - | 2,698,283,442.26 | - | 5,228,027,314.61 | - | 2,132,589,338.26 | - | 3,886,772,667.71 | - | 1,965,625,603.97 | - |
| 公告日期 | 2024-10-29 | 2024-08-31 | 2024-04-30 | 2024-04-18 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-04-18 | 2022-10-31 | 2022-08-31 | 2022-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |