| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.44 | 4.58 | 3.02 | 1.31 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.42 | 4.57 | 3.01 | 1.31 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.03 | 4.14 | 2.98 | 1.29 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28.31 | 27.31 | 23.61 | 24.75 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.90 | 7.88 | 4.80 | 2.00 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53.18 | 41.70 | 31.13 | 15.22 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.78 | 15.18 | 12.62 | 5.22 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21.29 | 18.46 | 12.20 | 5.37 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.30 | 17.05 | 12.70 | 5.37 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.49 | 14.54 | 12.25 | 5.35 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.11 | 6.11 | 4.26 | 1.84 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.69 | 6.58 | 4.60 | 1.92 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.07 | 11.02 | 7.99 | 3.44 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26.42 | 26.76 | 27.09 | 27.32 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.52 | 10.08 | 9.73 | 8.52 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.33 | 61.16 | 65.20 | 63.08 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.75 | 0.61 | 0.44 | 0.22 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95.46 | 97.87 | 88.30 | 83.49 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.07 | 13.01 | 14.62 | 11.15 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.44 | 9.57 | 10.30 | 10.22 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.92 | 13.66 | 15.13 | 11.76 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.29 | 14.37 | 14.11 | 11.91 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.39 | 13.17 | 14.33 | 20.39 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24.34 | 21.96 | 9.49 | 12.90 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.83 | 16.88 | 8.49 | 12.32 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33.07 | 33.71 | 12.59 | 13.22 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 409,084,266,000.00 | 320,349,787,000.00 | 218,121,839,000.00 | 106,483,190,000.00 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,872,636,000.00 | 285,208,763,000.00 | 194,716,430,000.00 | 95,739,487,000.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,149,600,000.00 | 318,974,661,000.00 | 217,274,086,000.00 | 106,101,612,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,393,752,000.00 | 38,174,024,000.00 | 25,313,049,000.00 | 10,653,447,000.00 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,689,746,000.00 | 38,398,469,000.00 | 25,451,557,000.00 | 10,743,271,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,757,214,000.00 | 32,150,982,000.00 | 21,141,255,000.00 | 9,036,321,000.00 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,537,237,000.00 | 31,699,114,000.00 | 20,804,176,000.00 | 9,000,007,000.00 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,795,819,000.00 | 1,322,378,000.00 | 623,298,000.00 | -236,964,000.00 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,741,418,000.00 | 30,376,736,000.00 | 20,180,878,000.00 | 9,236,971,000.00 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,063,786,000.00 | 361,992,665,000.00 | 301,787,598,000.00 | 291,659,386,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,528,908,000.00 | 32,650,336,000.00 | 31,535,431,000.00 | 30,550,827,000.00 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,223,478,000.00 | 5,075,422,000.00 | 4,840,550,000.00 | 4,951,568,000.00 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 604,351,853,000.00 | 567,150,337,000.00 | 506,631,909,000.00 | 497,968,468,000.00 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,819,806,000.00 | 322,039,641,000.00 | 276,365,642,000.00 | 253,996,443,000.00 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,864,656,000.00 | 24,815,002,000.00 | 53,980,899,000.00 | 60,104,789,000.00 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 376,684,462,000.00 | 346,854,643,000.00 | 330,346,541,000.00 | 314,101,232,000.00 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,667,391,000.00 | 220,295,694,000.00 | 176,285,368,000.00 | 183,867,236,000.00 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,750,057,000.00 | 208,887,776,000.00 | 164,797,591,000.00 | 172,498,707,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,919,950,000.00 | 49,533,518,000.00 | 17,295,578,000.00 | 17,147,777,000.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,702,928,000.00 | 10,702,928,000.00 | 10,702,928,000.00 | 10,702,928,000.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,591,532,000.00 | 146,845,394,000.00 | 136,152,799,000.00 | 145,260,495,000.00 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,661,338,000.00 | 312,172,422,000.00 | 191,846,137,000.00 | 88,582,691,000.00 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,511,572,000.00 | 60,263,681,000.00 | 33,488,170,000.00 | 13,928,908,000.00 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,839,636,000.00 | 5,039,616,000.00 | 3,734,576,000.00 | 1,481,175,000.00 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,985,757,000.00 | 160,021,460,000.00 | 78,156,904,000.00 | 43,372,769,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,901,802,000.00 | -90,564,488,000.00 | -20,635,554,000.00 | -5,954,871,000.00 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,695,921,000.00 | 34,065,802,000.00 | 1,187,830,000.00 | 679,615,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,800,361,000.00 | 29,427,446,000.00 | 19,407,555,000.00 | 4,127,287,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,697,954,000.00 | 19,961,078,000.00 | -20,977,156,000.00 | -5,090,826,000.00 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,768,532,000.00 | -10,579,630,000.00 | -8,386,546,000.00 | 2,769,008,000.00 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,118,728,000.00 | 49,307,630,000.00 | 51,500,714,000.00 | 62,656,268,000.00 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 7,823,840,000.00 | - | 3,836,068,000.00 | - |
| 公告日期 | 2026-03-31 | 2025-10-30 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-20 | 2024-04-30 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |