小米集团-WR (81810.HK)

+ 收藏

资产负债表(小米集团-WR)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 12311231123112311231123112311231
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
原始币种 人民币人民币人民币人民币人民币人民币人民币人民币
流动资产
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见70,011,713,000.0078,999,276,000.0077,198,932,000.0082,868,358,000.00
 受限制存款及现金(元) 会员可见会员可见会员可见会员可见5,476,417,000.004,921,119,000.004,812,210,000.004,492,491,000.00
 以公允价值计量且其变动计入当期损益的金融资产流动(元) 会员可见会员可见会员可见会员可见29,804,839,000.0020,584,291,000.0019,620,204,000.0013,657,460,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见15,844,346,000.0016,959,493,000.0013,711,628,000.0011,474,989,000.00
 预付款项、按金及其他应收款项流动(元) 会员可见会员可见会员可见会员可见29,100,116,000.0022,062,267,000.0024,114,891,000.0023,562,064,000.00
 存货(元) 会员可见会员可见会员可见会员可见62,509,682,000.0049,313,196,000.0051,524,154,000.0051,918,525,000.00
 流动资产其他项目(元) 会员可见会员可见会员可见会员可见12,961,653,000.0010,071,468,000.0011,998,141,000.0012,043,567,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见225,708,766,000.00202,911,110,000.00202,980,160,000.00200,017,454,000.00
非流动资产
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见18,087,583,000.0016,154,692,000.0015,779,911,000.0014,324,160,000.00
 商誉及无形资产(元) 会员可见会员可见会员可见会员可见8,152,721,000.008,388,912,000.007,719,250,000.008,079,485,000.00
    无形资产(元) 会员可见会员可见会员可见会员可见8,152,721,000.008,388,912,000.007,719,250,000.008,079,485,000.00
 以公允价值计量且其变动计入当期损益的金融资产非流动(元) 会员可见会员可见会员可见会员可见62,112,188,000.0058,454,489,000.0058,699,067,000.0058,135,532,000.00
 递延税项资产(元) 会员可见会员可见会员可见会员可见2,781,982,000.002,293,469,000.002,160,968,000.002,357,527,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见86,312,049,000.0062,742,693,000.0054,835,871,000.0044,057,387,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见177,446,523,000.00148,034,255,000.00139,195,067,000.00126,954,091,000.00
资产总额(元) 会员可见会员可见会员可见会员可见403,155,289,000.00350,945,365,000.00342,175,227,000.00326,971,545,000.00
流动负债
 短期借款(元) 会员可见会员可见会员可见会员可见13,327,297,000.004,944,089,000.008,943,685,000.005,034,168,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见98,280,585,000.0068,688,815,000.0066,772,473,000.0060,547,077,000.00
 其他应付款项及应计费用(元) 会员可见会员可见会员可见会员可见36,372,035,000.0030,780,666,000.0027,373,634,000.0026,063,631,000.00
 应付税项(元) 会员可见会员可见会员可见会员可见3,822,134,000.003,293,507,000.002,500,246,000.002,186,128,000.00
 递延收入流动(元) 会员可见会员可见会员可见会员可见16,581,252,000.0014,267,020,000.0013,506,871,000.0013,156,844,000.00
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见7,001,687,000.006,643,773,000.006,905,510,000.006,677,479,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见175,384,990,000.00128,617,870,000.00126,002,419,000.00113,665,327,000.00
 流动资产净值(元) 会员可见会员可见会员可见会员可见50,323,776,000.0074,293,240,000.0076,977,741,000.0086,352,127,000.00
 总资产减流动负债(元) 会员可见会员可见会员可见会员可见227,770,299,000.00222,327,495,000.00216,172,808,000.00213,306,218,000.00
非流动负债
 长期借款(元) 会员可见会员可见会员可见会员可见17,275,721,000.0022,416,058,000.0021,037,527,000.0022,671,729,000.00
 递延税项负债(元) 会员可见会员可见会员可见会员可见1,282,196,000.001,236,418,000.001,130,255,000.001,343,266,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见20,007,263,000.0020,850,495,000.0020,809,204,000.0021,697,422,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见38,565,180,000.0044,502,971,000.0042,976,986,000.0045,712,417,000.00
负债总额(元) 会员可见会员可见会员可见会员可见213,950,170,000.00173,120,841,000.00168,979,405,000.00159,377,744,000.00
股东权益
 股本(元) 会员可见会员可见会员可见会员可见407,000.00406,000.00407,000.00405,000.00
 储备(元) 会员可见会员可见会员可见会员可见188,737,370,000.00177,243,650,000.00172,571,340,000.00167,335,815,000.00
  其他储备(元) 会员可见会员可见会员可见会员可见188,737,370,000.00177,243,650,000.00172,571,340,000.00167,335,815,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见188,737,777,000.00177,244,056,000.00172,571,747,000.00167,336,220,000.00
 非控股权益(元) 会员可见会员可见会员可见会员可见467,342,000.00580,468,000.00624,075,000.00257,581,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见189,205,119,000.00177,824,524,000.00173,195,822,000.00167,593,801,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见403,155,289,000.00350,945,365,000.00342,175,227,000.00326,971,545,000.00
公告日期 2026-03-242025-11-182025-09-252025-05-272025-04-242024-11-182024-09-262024-05-23
会计准则 国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则
审计意见 --------
核数师 --------
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院