2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
流动资产 | ||||||||||
现金及现金等价物(元) | 43,534,000,000.00 | 30,418,000,000.00 | 25,231,000,000.00 | 34,908,000,000.00 | 42,060,000,000.00 | 23,638,000,000.00 | 53,156,000,000.00 | 55,164,000,000.00 | 42,533,000,000.00 | 36,832,000,000.00 |
受限制存款及现金(元) | 11,646,000,000.00 | 11,591,000,000.00 | 11,503,000,000.00 | 11,392,000,000.00 | 11,325,000,000.00 | 11,252,000,000.00 | 11,330,000,000.00 | 11,233,000,000.00 | 11,148,000,000.00 | 10,975,000,000.00 |
应收账款及票据(元) | 11,112,000,000.00 | 10,935,000,000.00 | 10,848,000,000.00 | 10,712,000,000.00 | 11,624,000,000.00 | 10,798,000,000.00 | 11,733,000,000.00 | 10,677,000,000.00 | 10,034,000,000.00 | 9,671,000,000.00 |
应收关连公司款项(元) | 1,396,000,000.00 | 1,173,000,000.00 | 1,424,000,000.00 | 4,962,000,000.00 | 4,806,000,000.00 | 5,211,000,000.00 | 5,432,000,000.00 | 3,880,000,000.00 | 1,009,000,000.00 | 903,000,000.00 |
流动资产其他项目(元) | 119,578,000,000.00 | 163,361,000,000.00 | 181,249,000,000.00 | 168,443,000,000.00 | 158,959,000,000.00 | 178,306,000,000.00 | 131,199,000,000.00 | 127,966,000,000.00 | 144,788,000,000.00 | 153,122,000,000.00 |
流动资产合计(元) | 187,266,000,000.00 | 217,478,000,000.00 | 230,255,000,000.00 | 230,417,000,000.00 | 228,774,000,000.00 | 229,205,000,000.00 | 212,850,000,000.00 | 208,920,000,000.00 | 209,512,000,000.00 | 211,503,000,000.00 |
非流动资产 | ||||||||||
物业、厂房及设备(元) | 29,154,000,000.00 | 28,157,000,000.00 | 27,960,000,000.00 | 26,481,000,000.00 | 24,312,000,000.00 | 22,975,000,000.00 | 23,973,000,000.00 | 24,251,000,000.00 | 23,318,000,000.00 | 23,133,000,000.00 |
预付款项、按金及其他应收款项非流动(元) | 212,000,000.00 | 289,000,000.00 | 195,000,000.00 | 147,000,000.00 | 176,000,000.00 | 96,000,000.00 | 60,000,000.00 | 1,521,000,000.00 | 3,473,000,000.00 | 3,471,000,000.00 |
商誉及无形资产(元) | 30,312,000,000.00 | 30,379,000,000.00 | 30,434,000,000.00 | 30,590,000,000.00 | 30,113,000,000.00 | 30,473,000,000.00 | 30,572,000,000.00 | 31,202,000,000.00 | 30,895,000,000.00 | 31,257,000,000.00 |
其中:商誉(元) | 22,586,000,000.00 | 22,586,000,000.00 | 22,586,000,000.00 | 22,586,000,000.00 | 22,586,000,000.00 | 22,589,000,000.00 | 22,477,000,000.00 | 22,602,000,000.00 | 22,602,000,000.00 | 22,605,000,000.00 |
无形资产(元) | 7,726,000,000.00 | 7,793,000,000.00 | 7,848,000,000.00 | 8,004,000,000.00 | 7,527,000,000.00 | 7,884,000,000.00 | 8,095,000,000.00 | 8,600,000,000.00 | 8,293,000,000.00 | 8,652,000,000.00 |
递延税项资产(元) | 2,342,000,000.00 | 2,256,000,000.00 | 2,100,000,000.00 | 1,783,000,000.00 | 1,906,000,000.00 | 2,091,000,000.00 | 2,129,000,000.00 | 3,209,000,000.00 | 2,998,000,000.00 | 2,670,000,000.00 |
非流动资产其他项目(元) | 166,241,000,000.00 | 136,138,000,000.00 | 115,815,000,000.00 | 121,616,000,000.00 | 121,041,000,000.00 | 116,139,000,000.00 | 121,389,000,000.00 | 119,930,000,000.00 | 114,923,000,000.00 | 103,599,000,000.00 |
非流动资产合计(元) | 228,261,000,000.00 | 197,219,000,000.00 | 176,504,000,000.00 | 180,617,000,000.00 | 177,548,000,000.00 | 171,774,000,000.00 | 178,123,000,000.00 | 180,113,000,000.00 | 175,607,000,000.00 | 164,130,000,000.00 |
资产总额(元) | 415,527,000,000.00 | 414,697,000,000.00 | 406,759,000,000.00 | 411,034,000,000.00 | 406,322,000,000.00 | 400,979,000,000.00 | 390,973,000,000.00 | 389,033,000,000.00 | 385,119,000,000.00 | 375,633,000,000.00 |
流动负债 | ||||||||||
短期借款(元) | 12,543,000,000.00 | 13,739,000,000.00 | 10,259,000,000.00 | 11,736,000,000.00 | 8,510,000,000.00 | 6,834,000,000.00 | 5,343,000,000.00 | 4,977,000,000.00 | 4,100,000,000.00 | 4,442,000,000.00 |
融资租赁负债流动(元) | 3,196,000,000.00 | 3,114,000,000.00 | 3,108,000,000.00 | 2,953,000,000.00 | 2,916,000,000.00 | 2,797,000,000.00 | 2,809,000,000.00 | 2,811,000,000.00 | 2,757,000,000.00 | 2,804,000,000.00 |
应付账款及票据(元) | 48,866,000,000.00 | 45,730,000,000.00 | 46,548,000,000.00 | 46,477,000,000.00 | 49,479,000,000.00 | 49,173,000,000.00 | 53,223,000,000.00 | 51,133,000,000.00 | 54,848,000,000.00 | 46,150,000,000.00 |
递延收入流动(元) | 14,329,000,000.00 | 13,873,000,000.00 | 14,933,000,000.00 | 15,194,000,000.00 | 14,726,000,000.00 | 14,055,000,000.00 | 13,188,000,000.00 | 14,054,000,000.00 | 13,107,000,000.00 | 13,240,000,000.00 |
流动负债其他项目(元) | - | - | - | - | - | - | - | 8,521,000,000.00 | - | - |
流动负债合计(元) | 80,765,000,000.00 | 77,931,000,000.00 | 76,451,000,000.00 | 81,601,000,000.00 | 80,698,000,000.00 | 78,070,000,000.00 | 79,630,000,000.00 | 84,978,000,000.00 | 76,200,000,000.00 | 68,189,000,000.00 |
流动资产净值(元) | 106,501,000,000.00 | 139,547,000,000.00 | 153,804,000,000.00 | 148,816,000,000.00 | 148,076,000,000.00 | 151,135,000,000.00 | 133,220,000,000.00 | 123,942,000,000.00 | 133,312,000,000.00 | 143,314,000,000.00 |
总资产减流动负债(元) | 334,762,000,000.00 | 336,766,000,000.00 | 330,308,000,000.00 | 329,433,000,000.00 | 325,624,000,000.00 | 322,909,000,000.00 | 311,343,000,000.00 | 304,055,000,000.00 | 308,919,000,000.00 | 307,444,000,000.00 |
非流动负债 | ||||||||||
长期借款(元) | 14,859,000,000.00 | 14,705,000,000.00 | 14,223,000,000.00 | 14,472,000,000.00 | 14,421,000,000.00 | 13,678,000,000.00 | 13,722,000,000.00 | 14,124,000,000.00 | 13,291,000,000.00 | 12,573,000,000.00 |
融资租赁负债非流动(元) | 5,056,000,000.00 | 4,886,000,000.00 | 5,040,000,000.00 | 4,830,000,000.00 | 4,794,000,000.00 | 4,650,000,000.00 | 4,810,000,000.00 | 5,165,000,000.00 | 4,957,000,000.00 | 5,149,000,000.00 |
递延税项负债(元) | 2,940,000,000.00 | 2,818,000,000.00 | 2,725,000,000.00 | 2,750,000,000.00 | 2,992,000,000.00 | 3,014,000,000.00 | 2,898,000,000.00 | 2,854,000,000.00 | 2,950,000,000.00 | 3,006,000,000.00 |
递延收入非流动(元) | 807,000,000.00 | 707,000,000.00 | 681,000,000.00 | 540,000,000.00 | 529,000,000.00 | 491,000,000.00 | 490,000,000.00 | 460,000,000.00 | 414,000,000.00 | 381,000,000.00 |
非流动负债其他项目(元) | 10,235,000,000.00 | 10,210,000,000.00 | 9,964,000,000.00 | 10,187,000,000.00 | 13,601,000,000.00 | 13,736,000,000.00 | 41,951,000,000.00 | 8,062,000,000.00 | 7,806,000,000.00 | 14,945,000,000.00 |
非流动负债合计(元) | 61,824,000,000.00 | 69,003,000,000.00 | 67,700,000,000.00 | 68,723,000,000.00 | 72,170,000,000.00 | 75,333,000,000.00 | 73,538,000,000.00 | 73,263,000,000.00 | 78,182,000,000.00 | 82,214,000,000.00 |
负债总额(元) | 142,589,000,000.00 | 146,934,000,000.00 | 144,151,000,000.00 | 150,324,000,000.00 | 152,868,000,000.00 | 153,403,000,000.00 | 153,168,000,000.00 | 158,241,000,000.00 | 154,382,000,000.00 | 150,403,000,000.00 |
股东权益 | ||||||||||
储备(元) | - | - | 161,240,000,000.00 | - | - | - | 148,341,000,000.00 | - | - | - |
留存收益(元) | - | - | 161,240,000,000.00 | - | - | - | 148,341,000,000.00 | - | - | - |
归属于母公司股东权益其他项目(元) | 252,769,000,000.00 | 248,007,000,000.00 | 82,386,000,000.00 | 242,427,000,000.00 | 235,643,000,000.00 | 230,095,000,000.00 | 75,137,000,000.00 | 217,236,000,000.00 | 217,113,000,000.00 | 212,170,000,000.00 |
归属于母公司股东权益(元) | 252,769,000,000.00 | 248,007,000,000.00 | 243,626,000,000.00 | 242,427,000,000.00 | 235,643,000,000.00 | 230,095,000,000.00 | 223,478,000,000.00 | 217,236,000,000.00 | 217,113,000,000.00 | 212,170,000,000.00 |
非控股权益(元) | 20,169,000,000.00 | 19,756,000,000.00 | 18,982,000,000.00 | 18,283,000,000.00 | 17,811,000,000.00 | 17,481,000,000.00 | 14,327,000,000.00 | 13,556,000,000.00 | 13,624,000,000.00 | 13,060,000,000.00 |
股东权益合计(元) | 272,938,000,000.00 | 267,763,000,000.00 | 262,608,000,000.00 | 260,710,000,000.00 | 253,454,000,000.00 | 247,576,000,000.00 | 237,805,000,000.00 | 230,792,000,000.00 | 230,737,000,000.00 | 225,230,000,000.00 |
负债及股东权益合计(元) | 415,527,000,000.00 | 414,697,000,000.00 | 406,759,000,000.00 | 411,034,000,000.00 | 406,322,000,000.00 | 400,979,000,000.00 | 390,973,000,000.00 | 389,033,000,000.00 | 385,119,000,000.00 | 375,633,000,000.00 |
公告日期 | 2024-08-22 | 2024-05-16 | 2024-03-15 | 2023-11-21 | 2023-08-22 | 2023-05-16 | 2023-03-22 | 2022-11-22 | 2022-08-30 | 2022-05-26 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | - | - | - | - | - | - | - | - | - | - |
核数师 | - | - | - | - | - | - | - | - | - | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |