| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,618,361,531.76 | 92,863,958,000.00 | 89,995,573,836.69 | 110,022,616,000.00 | 97,478,172,074.14 | 112,121,943,000.00 | 111,757,923,266.92 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,451,289,167.90 | 315,973,408,000.00 | 260,818,011,036.49 | 338,961,727,000.00 | 271,540,577,856.28 | 316,373,153,000.00 | 245,015,094,948.54 |
| 衍生金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,032,675,036.53 | 9,678,019,000.00 | 7,282,696,388.20 | 6,679,137,000.00 | 5,120,068,130.56 | 4,739,374,000.00 | 3,448,999,104.35 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,281,575.42 | 8,420,203,000.00 | 546,450,877.42 | 8,936,078,000.00 | 823,650,987.83 | 6,910,000,000.00 | 791,548,152.15 |
| 可收回本期税项(元) | - | 会员可见 | - | 会员可见 | - | 250,055,000.00 | - | 507,993,000.00 | - | 397,290,000.00 | - |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,619,852,470.29 | 150,359,070,000.00 | 157,064,647,526.40 | 183,830,962,000.00 | 160,832,577,346.42 | 158,489,948,000.00 | 156,811,698,422.05 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,153,459,781.90 | 577,544,713,000.00 | 515,707,379,665.20 | 648,938,513,000.00 | 535,795,046,395.23 | 599,031,708,000.00 | 517,825,263,894.01 |
| 非流动资产 | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,455,518,528.92 | 1,565,966,000.00 | 1,478,500,079.17 | 1,539,591,000.00 | 1,451,354,723.10 | 1,518,474,000.00 | 1,509,407,044.79 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 784,456,663.22 | 403,529,000.00 | 712,468,368.47 | 354,383,000.00 | 544,867,229.18 | 112,130,000.00 | 441,428,318.30 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,670,605.55 | 9,671,000.00 | 9,670,605.55 | 9,671,000.00 | 9,670,605.55 | 9,671,000.00 | 9,670,605.55 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 774,786,057.67 | 393,858,000.00 | 702,797,762.92 | 344,712,000.00 | 535,196,623.63 | 102,459,000.00 | 431,757,712.75 |
| 于联营和合营公司投资(元) | - | - | - | - | - | - | - | - | - | 10,985,420,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融资产非流动(元) | - | 会员可见 | - | 会员可见 | - | 43,375,055,000.00 | - | 28,271,464,000.00 | - | 11,674,794,000.00 | - |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,137,835,179.75 | 1,291,090,000.00 | 732,976,767.95 | 1,583,773,000.00 | 1,863,028,291.42 | 1,682,822,000.00 | 1,738,421,894.12 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,381,616,802.20 | 14,949,174,000.00 | 113,872,346,692.09 | 15,165,268,000.00 | 77,355,010,325.90 | 2,548,724,000.00 | 73,225,124,788.63 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,759,427,174.09 | 61,584,814,000.00 | 116,796,291,907.68 | 46,914,479,000.00 | 81,214,260,569.60 | 28,522,364,000.00 | 76,914,382,045.84 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 666,760,600,878.02 | 639,129,527,000.00 | 642,582,607,133.21 | 695,852,992,000.00 | 624,017,113,163.64 | 627,554,072,000.00 | 600,539,320,228.21 |
| 流动负债 | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,612,337,717.38 | 6,649,391,000.00 | 5,840,925,744.70 | 6,368,633,000.00 | 5,266,460,603.36 | 6,613,465,000.00 | 6,395,071,471.80 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,057,443,755.00 | 300,415,000.00 | 1,203,530,505.25 | 344,454,000.00 | 1,250,471,470.63 | 343,350,000.00 | 1,270,551,882.42 |
| 以公允价值计量且其变动计入当期损益的金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,187,916,153.64 | 56,005,301,000.00 | 61,684,191,128.39 | 43,145,361,000.00 | 44,212,546,936.03 | 38,257,198,000.00 | 41,507,752,737.30 |
| 衍生金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,442,627,497.53 | 6,788,813,000.00 | 6,513,846,894.48 | 6,938,983,000.00 | 4,722,494,950.06 | 3,821,370,000.00 | 3,384,163,919.89 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,914,146,746.95 | 134,819,141,000.00 | 77,653,032,130.42 | 174,877,968,000.00 | 68,657,896,561.62 | 136,062,011,000.00 | 56,386,879,077.84 |
| 其他应付款项及应计费用(元) | - | 会员可见 | - | 会员可见 | - | 37,052,029,000.00 | - | 40,083,641,000.00 | - | 38,773,921,000.00 | - |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 524,330,568.91 | 80,249,000.00 | 406,541,938.18 | 50,830,000.00 | 843,182,274.51 | 164,270,000.00 | 554,141,684.79 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,235,577,721.74 | 205,974,270,000.00 | 361,247,070,358.42 | 222,454,349,000.00 | 375,047,187,457.71 | 213,375,314,000.00 | 370,040,118,006.89 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,974,380,161.15 | 447,669,609,000.00 | 514,549,138,699.84 | 494,264,219,000.00 | 500,000,240,253.92 | 437,410,899,000.00 | 479,538,678,780.93 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,079,620.75 | 129,875,104,000.00 | 1,158,240,965.36 | 154,674,294,000.00 | 35,794,806,141.31 | 161,620,809,000.00 | 38,286,585,113.08 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,938,506,794.84 | 191,459,918,000.00 | 117,954,532,873.04 | 201,588,773,000.00 | 117,009,066,710.91 | 190,143,173,000.00 | 115,200,967,158.92 |
| 非流动负债 | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,091,647,594.33 | 1,199,935,000.00 | 2,104,383,767.53 | 1,721,818,000.00 | 1,930,477,260.91 | 1,014,178,000.00 | 1,139,797,842.13 |
| 融资租赁负债非流动(元) | - | 会员可见 | - | 会员可见 | - | 881,809,000.00 | - | 911,064,000.00 | - | 919,381,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融负债非流动(元) | - | 会员可见 | - | 会员可见 | - | 1,359,317,000.00 | - | 1,390,155,000.00 | - | 1,420,432,000.00 | - |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 457,779,231.08 | 519,465,000.00 | 545,181,697.04 | 558,414,000.00 | 556,690,375.13 | 589,514,000.00 | 469,442,636.55 |
| 递延收入非流动(元) | - | 会员可见 | - | 会员可见 | - | 103,080,000.00 | - | 104,452,000.00 | - | 111,349,000.00 | - |
| 非流动负债其他项目(元) | - | 会员可见 | - | 会员可见 | 140,148.09 | 62,866,823,000.00 | 677,680.43 | 74,865,937,000.00 | - | 67,847,440,000.00 | 13,771,463.88 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,549,566,973.50 | 66,930,429,000.00 | 2,650,243,145.00 | 79,551,840,000.00 | 2,487,167,636.04 | 71,902,294,000.00 | 1,623,011,942.56 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 540,707,507,497.15 | 514,600,038,000.00 | 518,203,198,638.65 | 573,816,059,000.00 | 504,382,686,951.69 | 509,313,193,000.00 | 482,990,750,784.37 |
| 股东权益 | |||||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,696,526,806.00 | 8,696,526,000.00 | 8,696,526,806.00 | 8,696,526,000.00 | 8,696,526,806.00 | 8,696,526,000.00 | 8,696,526,806.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,520,227,637.45 | 60,033,028,000.00 | 54,267,825,020.22 | 57,580,787,000.00 | 50,058,228,521.62 | 53,673,621,000.00 | 48,098,034,649.57 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,825,762,874.96 | 35,360,176,000.00 | 35,591,588,581.90 | 33,493,518,000.00 | 32,987,573,477.73 | 31,322,279,000.00 | 31,045,877,626.64 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,694,464,762.49 | 24,672,852,000.00 | 18,676,236,438.32 | 24,087,269,000.00 | 17,070,655,043.89 | 22,351,342,000.00 | 17,052,157,022.93 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,757,775,860.12 | 40,722,163,000.00 | 46,338,484,973.85 | 40,684,115,000.00 | 45,797,912,443.93 | 40,785,627,000.00 | 45,670,661,513.24 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,974,530,303.57 | 124,451,717,000.00 | 124,302,836,800.07 | 121,961,428,000.00 | 119,552,667,771.55 | 118,155,774,000.00 | 117,465,222,968.81 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,563,077.30 | 77,772,000.00 | 76,571,694.49 | 75,505,000.00 | 81,758,440.40 | 85,105,000.00 | 83,346,475.03 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,053,093,380.87 | 124,529,489,000.00 | 124,379,408,494.56 | 122,036,933,000.00 | 119,634,426,211.95 | 118,240,879,000.00 | 117,548,569,443.84 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 665,577,040,515.52 | 639,129,527,000.00 | 641,578,790,339.40 | 695,852,992,000.00 | 622,121,834,101.91 | 627,554,072,000.00 | 598,710,260,167.33 |
| 公告日期 | 2025-10-30 | 2025-09-25 | 2025-04-28 | 2025-04-23 | 2024-10-29 | 2024-09-24 | 2024-04-26 | 2024-04-18 | 2023-10-26 | 2023-09-21 | 2023-04-28 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |