| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,319,265,978.22 | 83,098,153,000.00 | 84,979,515,374.14 | 104,093,142,000.00 | 83,387,382,092.40 | 97,156,149,000.00 | 96,154,823,384.96 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,180,971,725.88 | 198,435,019,000.00 | 96,264,056,937.79 | 194,181,535,000.00 | 105,696,185,027.49 | 178,209,026,000.00 | 85,528,806,721.24 |
| 衍生金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,360,497,574.25 | 3,622,225,000.00 | 1,993,156,090.59 | 1,877,650,000.00 | 1,127,671,819.08 | 1,342,806,000.00 | 873,776,725.63 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,544,423,579.41 | 594,725,000.00 | 544,922,125.66 | 670,759,000.00 | 851,638,339.29 | 753,548,000.00 | 860,214,130.61 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,669,223,463.66 | 65,142,193,000.00 | 59,929,144,269.74 | 66,652,084,000.00 | 65,443,407,298.50 | 67,031,954,000.00 | 65,360,297,471.06 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 271,074,382,321.42 | 350,892,315,000.00 | 243,710,794,797.92 | 367,475,170,000.00 | 256,506,284,576.76 | 344,493,483,000.00 | 248,777,918,433.50 |
| 非流动资产 | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,760,348,778.02 | 2,664,924,000.00 | 1,820,337,792.58 | 2,739,369,000.00 | 1,852,948,961.17 | 2,780,660,000.00 | 1,912,974,243.87 |
| 投资物业(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,657,255.66 | 29,909,000.00 | 155,809,504.04 | 165,413,000.00 | 185,697,712.28 | 209,281,000.00 | 249,561,476.07 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,211,077.29 | 287,629,000.00 | 299,355,798.55 | 318,859,000.00 | 264,474,837.73 | 259,910,000.00 | 272,009,552.47 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,135,375.10 | 32,135,000.00 | 32,135,375.10 | 32,135,000.00 | 32,135,375.10 | 32,135,000.00 | 32,135,375.10 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,075,702.19 | 255,494,000.00 | 267,220,423.45 | 286,724,000.00 | 232,339,462.63 | 227,775,000.00 | 239,874,177.37 |
| 于联营和合营公司投资(元) | - | 会员可见 | - | 会员可见 | - | 6,327,470,000.00 | - | 6,253,974,000.00 | - | 6,658,728,000.00 | - |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,671,219,810.18 | 1,740,767,000.00 | 1,859,521,100.73 | 2,079,575,000.00 | 2,076,000,324.82 | 2,015,941,000.00 | 1,669,272,385.19 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,645,619,039.47 | 5,603,840,000.00 | 100,710,779,547.66 | 4,658,102,000.00 | 92,164,176,833.34 | 3,700,148,000.00 | 97,194,087,177.03 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,380,055,960.62 | 16,654,539,000.00 | 104,845,803,743.56 | 16,215,292,000.00 | 96,543,298,669.34 | 15,624,668,000.00 | 101,297,904,834.63 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,298,184,988.02 | 367,546,854,000.00 | 353,279,284,938.62 | 383,690,462,000.00 | 356,877,781,793.35 | 360,118,151,000.00 | 353,723,800,812.79 |
| 流动负债 | |||||||||||
| 短期借款(元) | 会员可见 | - | 会员可见 | - | 1,218,058,523.03 | 1,261,422,000.00 | 1,364,148,613.29 | 1,700,024,000.00 | 530,525,825.10 | 1,723,437,000.00 | 959,780,635.71 |
| 融资租赁负债流动(元) | 会员可见 | - | 会员可见 | - | 1,128,049,149.15 | - | 1,204,245,443.45 | - | 563,800,522.38 | - | 644,032,861.23 |
| 以公允价值计量且其变动计入当期损益的金融负债流动(元) | 会员可见 | - | 会员可见 | - | 14,780,780,424.29 | 14,068,207,000.00 | 15,552,149,897.56 | 15,301,834,000.00 | 18,026,946,669.53 | 17,097,066,000.00 | 19,599,943,136.43 |
| 衍生金融负债流动(元) | 会员可见 | - | 会员可见 | - | 988,106,869.51 | 1,544,647,000.00 | 515,891,662.42 | 874,202,000.00 | 355,097,487.41 | 601,786,000.00 | 191,303,918.07 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,353,382,614.10 | 95,590,503,000.00 | 4,707,723,060.33 | 114,368,687,000.00 | 3,398,766,806.41 | 103,530,238,000.00 | 9,545,779,186.03 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,145,743.08 | 85,964,000.00 | 158,692,600.96 | 102,664,000.00 | 172,256,494.34 | 151,504,000.00 | 260,924,586.44 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,823,295,032.79 | 106,724,558,000.00 | 239,947,680,487.25 | 101,237,649,000.00 | 245,793,037,762.41 | 85,202,127,000.00 | 235,940,922,714.02 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,394,818,355.95 | 219,275,301,000.00 | 263,450,531,765.26 | 233,585,060,000.00 | 268,840,431,567.58 | 208,306,158,000.00 | 267,142,687,037.93 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,320,436,034.53 | 131,617,014,000.00 | -19,739,736,967.34 | 133,890,110,000.00 | -12,334,146,990.82 | 136,187,325,000.00 | -18,364,768,604.43 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,059,619,926.09 | 148,271,553,000.00 | 85,106,066,776.22 | 150,105,402,000.00 | 84,209,151,678.52 | 151,811,993,000.00 | 82,933,136,230.20 |
| 非流动负债 | |||||||||||
| 长期借款(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 863,142,598.89 | - | 825,948,948.48 |
| 融资租赁负债非流动(元) | - | 会员可见 | - | 会员可见 | - | 1,154,713,000.00 | - | 547,475,000.00 | - | 638,296,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融负债非流动(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 衍生金融负债非流动(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,872,770.17 | 539,000.00 | 3,201,599.35 | 35,936,000.00 | 86,456,431.61 | 124,924,000.00 | 142,107,665.71 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,874.26 | 66,694,606,000.00 | 19,345.81 | 70,761,794,000.00 | 893,708.69 | 73,051,168,000.00 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,894,644.43 | 67,849,858,000.00 | 3,220,945.16 | 71,345,205,000.00 | 950,492,739.19 | 73,814,388,000.00 | 968,056,614.19 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,010,646,833.57 | 287,125,159,000.00 | 273,150,871,712.07 | 304,930,265,000.00 | 278,184,247,081.42 | 282,120,546,000.00 | 274,510,911,864.27 |
| 股东权益 | |||||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,496,645,292.00 | 8,496,645,000.00 | 8,496,645,292.00 | 8,496,645,000.00 | 8,496,645,292.00 | 8,496,645,000.00 | 8,496,645,292.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,341,791,468.58 | 67,225,106,000.00 | 21,734,186,962.77 | 65,548,666,000.00 | 21,299,079,043.61 | 64,489,209,000.00 | 21,384,517,364.08 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,466,904,278.37 | 8,366,435,000.00 | 9,565,058,014.60 | 8,757,396,000.00 | 10,023,825,133.89 | 9,151,577,000.00 | 10,199,379,432.19 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,874,887,190.21 | 58,858,671,000.00 | 12,169,128,948.17 | 56,791,270,000.00 | 11,275,253,909.72 | 55,337,632,000.00 | 11,185,137,931.89 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,438,231,410.63 | -310,896,000.00 | 44,882,568,451.91 | -299,780,000.00 | 43,885,954,934.49 | - | 44,319,903,756.17 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,276,668,171.21 | 80,410,855,000.00 | 80,113,400,706.68 | 78,745,531,000.00 | 78,681,679,270.10 | 77,985,854,000.00 | 79,201,066,412.25 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,869,983.24 | 10,840,000.00 | 15,012,519.87 | 14,666,000.00 | 11,855,441.83 | 11,751,000.00 | 11,822,536.27 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,287,538,154.45 | 80,421,695,000.00 | 80,128,413,226.55 | 78,760,197,000.00 | 78,693,534,711.93 | 77,997,605,000.00 | 79,212,888,948.52 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,701,251,154.83 | 367,546,854,000.00 | 343,582,165,936.97 | 383,690,462,000.00 | 348,484,459,018.70 | 360,118,151,000.00 | 347,323,632,600.64 |
| 公告日期 | 2025-10-30 | 2025-09-25 | 2025-04-29 | 2025-04-17 | 2024-10-30 | 2024-09-24 | 2024-04-29 | 2024-04-17 | 2023-10-30 | 2023-09-21 | 2023-04-27 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |