| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,648,764,000.00 | 1,617,935,000.00 | 1,837,757,000.00 | 1,811,739,000.00 |
| 受限制存款及现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,337,000.00 | 92,454,000.00 | 258,647,000.00 | 279,021,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,468,663,000.00 | 1,731,863,000.00 | 1,680,965,000.00 | 1,649,807,000.00 |
| 应收关连公司款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,526,000.00 | 291,385,000.00 | 373,059,000.00 | 501,818,000.00 |
| 预付款项、按金及其他应收款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,233,074,000.00 | 2,314,827,000.00 | 2,150,626,000.00 | 1,995,805,000.00 |
| 流动资产其他项目(元) | - | - | - | 会员可见 | 90,422,000.00 | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,840,786,000.00 | 6,048,464,000.00 | 6,301,054,000.00 | 6,238,190,000.00 |
| 非流动资产 | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,630,052,000.00 | 4,496,438,000.00 | 3,882,522,000.00 | 3,138,111,000.00 |
| 预付款项、按金及其他应收款项非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,983,000.00 | 442,150,000.00 | 531,193,000.00 | 769,274,000.00 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,300,604,000.00 | 5,312,068,000.00 | 5,354,261,000.00 | 5,396,825,000.00 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,605,724,000.00 | 4,605,724,000.00 | 4,605,724,000.00 | 4,605,724,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 694,880,000.00 | 706,344,000.00 | 748,537,000.00 | 791,101,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,229,000.00 | 397,464,000.00 | 391,930,000.00 | 410,080,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,751,868,000.00 | 10,648,120,000.00 | 10,159,906,000.00 | 9,714,290,000.00 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,592,654,000.00 | 16,696,584,000.00 | 16,460,960,000.00 | 15,952,480,000.00 |
| 流动负债 | ||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,225,765,000.00 | 1,808,146,000.00 | 1,508,111,000.00 | 1,218,629,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,258,000.00 | 51,338,000.00 | 47,827,000.00 | 66,802,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,877,004,000.00 | 2,121,379,000.00 | 1,980,088,000.00 | 1,926,718,000.00 |
| 其他应付款项及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,341,990,000.00 | 3,861,720,000.00 | 2,816,378,000.00 | 2,627,576,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,219,000.00 | 67,111,000.00 | 59,185,000.00 | 60,288,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,159,435,000.00 | 9,073,294,000.00 | 7,482,431,000.00 | 7,035,193,000.00 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,318,649,000.00 | -3,024,830,000.00 | -1,181,377,000.00 | -797,003,000.00 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,433,219,000.00 | 7,623,290,000.00 | 8,978,529,000.00 | 8,917,287,000.00 |
| 非流动负债 | ||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,660,584,000.00 | 541,347,000.00 | 326,679,000.00 | 198,352,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,755,000.00 | 75,688,000.00 | 69,903,000.00 | 83,220,000.00 |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,677,000.00 | 105,912,000.00 | 108,503,000.00 | 121,567,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 790,271,000.00 | 1,029,195,000.00 | 719,498,000.00 | 668,238,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,927,899,000.00 | 2,052,142,000.00 | 2,276,743,000.00 | 1,909,498,000.00 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,087,334,000.00 | 11,125,436,000.00 | 9,759,174,000.00 | 8,944,691,000.00 |
| 股东权益 | ||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,966,574,000.00 | 19,038,325,000.00 | 18,995,601,000.00 | 18,947,356,000.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,259,956,000.00 | -14,062,997,000.00 | -13,005,862,000.00 | -12,652,686,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,291,957,000.00 | -14,084,762,000.00 | -13,027,627,000.00 | -12,674,451,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,001,000.00 | 21,765,000.00 | 21,765,000.00 | 21,765,000.00 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,422,000.00 | 254,873,000.00 | 367,200,000.00 | 367,702,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,168,040,000.00 | 5,230,201,000.00 | 6,356,939,000.00 | 6,662,372,000.00 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,280,000.00 | 340,947,000.00 | 344,847,000.00 | 345,417,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,505,320,000.00 | 5,571,148,000.00 | 6,701,786,000.00 | 7,007,789,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,592,654,000.00 | 16,696,584,000.00 | 16,460,960,000.00 | 15,952,480,000.00 |
| 公告日期 | 2026-04-23 | 2025-11-19 | 2025-09-26 | 2025-05-28 | 2025-04-15 | 2024-11-19 | 2024-09-20 | 2024-05-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |