| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,569,013,000.00 | 35,490,279,000.00 | 34,102,248,000.00 | 34,189,044,000.00 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,779,560,000.00 | 7,759,936,000.00 | 7,596,756,000.00 | 7,392,786,000.00 |
| 衍生金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 520,000.00 | 18,431,000.00 | 351,000.00 | 1,675,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,809,183,000.00 | 42,808,246,000.00 | 40,920,611,000.00 | 42,464,320,000.00 |
| 预付款项、按金及其他应收款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,283,657,000.00 | 16,499,520,000.00 | 15,699,762,000.00 | 16,961,198,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,549,775,000.00 | 37,606,582,000.00 | 34,083,103,000.00 | 35,861,933,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,797,073,000.00 | 53,585,385,000.00 | 57,067,808,000.00 | 49,084,313,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,788,781,000.00 | 193,768,379,000.00 | 189,470,639,000.00 | 185,955,269,000.00 |
| 非流动资产 | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,896,633,000.00 | 20,515,832,000.00 | 19,943,829,000.00 | 20,047,865,000.00 |
| 投资物业(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,043,169,000.00 | 519,276,000.00 | 561,185,000.00 | 573,647,000.00 |
| 预付款项、按金及其他应收款项非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,332,623,000.00 | 2,946,439,000.00 | 3,072,176,000.00 | 3,075,336,000.00 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,941,277,000.00 | 15,282,314,000.00 | 15,380,542,000.00 | 15,419,092,000.00 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,920,760,000.00 | 3,238,095,000.00 | 3,203,397,000.00 | 3,206,510,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,020,517,000.00 | 12,044,219,000.00 | 12,177,145,000.00 | 12,212,582,000.00 |
| 衍生金融资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,435,416,000.00 | 7,027,844,000.00 | 7,088,762,000.00 | 7,075,879,000.00 |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,690,212,000.00 | 8,331,862,000.00 | 8,418,321,000.00 | 8,326,648,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,376,877,000.00 | 41,748,180,000.00 | 38,359,712,000.00 | 38,176,105,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,716,207,000.00 | 96,371,747,000.00 | 92,824,527,000.00 | 92,694,572,000.00 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,504,988,000.00 | 290,140,126,000.00 | 282,295,166,000.00 | 278,649,841,000.00 |
| 流动负债 | ||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,548,227,000.00 | 9,959,092,000.00 | 9,392,394,000.00 | 7,585,976,000.00 |
| 以公允价值计量且其变动计入当期损益的金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,531,000.00 | 25,760,000.00 | 25,760,000.00 | 34,435,000.00 |
| 衍生金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,507,000.00 | 12,199,000.00 | 12,778,000.00 | 6,499,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,693,955,000.00 | 72,811,920,000.00 | 68,522,203,000.00 | 70,857,001,000.00 |
| 其他应付款项及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,704,410,000.00 | 8,888,564,000.00 | 8,337,988,000.00 | 7,536,775,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,473,766,000.00 | 1,632,653,000.00 | 1,763,335,000.00 | 1,686,804,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 833,268,000.00 | 793,173,000.00 | 798,112,000.00 | 856,215,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,173,950,000.00 | 82,903,558,000.00 | 78,130,564,000.00 | 71,960,891,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,491,614,000.00 | 177,026,919,000.00 | 166,983,134,000.00 | 160,524,596,000.00 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,297,167,000.00 | 16,741,460,000.00 | 22,487,505,000.00 | 25,430,673,000.00 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,013,374,000.00 | 113,113,207,000.00 | 115,312,032,000.00 | 118,125,245,000.00 |
| 非流动负债 | ||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,682,117,000.00 | 28,904,900,000.00 | 31,211,007,000.00 | 33,095,114,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,463,726,000.00 | 1,372,475,000.00 | 1,337,835,000.00 | 1,166,258,000.00 |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 714,141,000.00 | 669,912,000.00 | 669,537,000.00 | 624,356,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,210,875,000.00 | 1,203,792,000.00 | 1,249,689,000.00 | 1,284,292,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,562,196,000.00 | 3,072,772,000.00 | 3,218,223,000.00 | 4,710,472,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,633,055,000.00 | 35,223,851,000.00 | 37,686,291,000.00 | 40,880,492,000.00 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,124,669,000.00 | 212,250,770,000.00 | 204,669,425,000.00 | 201,405,088,000.00 |
| 股东权益 | ||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,579,809,000.00 | 15,579,809,000.00 | 15,579,809,000.00 | 15,579,809,000.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,847,325,000.00 | 12,569,424,000.00 | 12,422,616,000.00 | 11,849,114,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,723,500,000.00 | 12,431,752,000.00 | 12,280,605,000.00 | 11,711,007,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,825,000.00 | 137,672,000.00 | 142,011,000.00 | 138,107,000.00 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,762,782,000.00 | 25,402,596,000.00 | 25,398,097,000.00 | 25,271,120,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,189,916,000.00 | 53,551,829,000.00 | 53,400,522,000.00 | 52,700,043,000.00 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,190,403,000.00 | 24,337,527,000.00 | 24,225,219,000.00 | 24,544,710,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,380,319,000.00 | 77,889,356,000.00 | 77,625,741,000.00 | 77,244,753,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,504,988,000.00 | 290,140,126,000.00 | 282,295,166,000.00 | 278,649,841,000.00 |
| 公告日期 | 2026-03-30 | 2025-10-30 | 2025-09-26 | 2025-04-28 | 2025-03-28 | 2024-10-30 | 2024-09-26 | 2024-04-29 |
| 会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |