| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,746,634,414.00 | 35,488,036,000.00 | 178,161,832,464.00 | 30,739,910,000.00 | 160,352,444,667.00 | 41,670,644,000.00 | 188,256,777,725.00 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,176,228,878.00 | 358,816,986,000.00 | 361,174,704,597.00 | 367,789,748,000.00 | 361,984,571,471.00 | 350,174,799,000.00 | 359,262,513,532.00 |
| 衍生金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,431,335,643.00 | 13,721,475,000.00 | 15,399,032,512.00 | 9,672,698,000.00 | 8,333,303,903.00 | 7,568,014,000.00 | 3,955,838,944.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,485,108,976.00 | 13,955,755,000.00 | 22,214,805,719.00 | 16,823,117,000.00 | 22,257,675,532.00 | 12,340,191,000.00 | 12,002,016,453.00 |
| 预付款项、按金及其他应收款项流动(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 客户信托银行结余(元) | - | 会员可见 | - | 会员可见 | - | 153,850,745,000.00 | - | 141,939,238,000.00 | - | 165,186,553,000.00 | - |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,024,549,338.00 | 153,182,120,000.00 | 225,868,842,566.00 | 167,965,958,000.00 | 226,470,460,540.00 | 173,390,139,000.00 | 243,445,522,082.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 825,863,857,249.00 | 729,015,117,000.00 | 802,819,217,858.00 | 734,930,669,000.00 | 779,398,456,113.00 | 750,330,340,000.00 | 806,922,668,736.00 |
| 非流动资产 | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,784,776,005.00 | 4,271,276,000.00 | 3,875,100,837.00 | 4,345,379,000.00 | 3,842,918,690.00 | 4,248,508,000.00 | 2,841,489,691.00 |
| 投资物业(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,047,072,312.00 | 1,053,800,000.00 | 1,059,215,154.00 | 1,067,254,000.00 | 1,072,669,759.00 | 1,080,709,000.00 | 1,086,124,364.00 |
| 预付款项、按金及其他应收款项非流动(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,632,649,343.00 | 4,956,594,000.00 | 5,619,083,093.00 | 4,910,996,000.00 | 5,515,830,329.00 | 4,827,548,000.00 | 5,537,135,184.00 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,070,761,462.00 | 4,070,761,000.00 | 4,070,761,462.00 | 4,070,761,000.00 | 4,070,761,462.00 | 4,070,761,000.00 | 4,070,761,462.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,561,887,881.00 | 885,833,000.00 | 1,548,321,631.00 | 840,235,000.00 | 1,445,068,867.00 | 756,787,000.00 | 1,466,373,722.00 |
| 于联营和合营公司投资(元) | - | 会员可见 | - | 会员可见 | - | 13,015,697,000.00 | - | 12,790,762,000.00 | - | 11,968,015,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融资产非流动(元) | - | 会员可见 | - | 会员可见 | - | 71,281,133,000.00 | - | 100,806,957,000.00 | - | 81,779,613,000.00 | - |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 841,403,482.00 | 1,757,684,000.00 | 740,751,262.00 | 2,457,519,000.00 | 1,870,400,300.00 | 1,595,652,000.00 | 1,834,993,469.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,788,263,060.00 | 72,708,305,000.00 | 93,727,658,600.00 | 64,092,948,000.00 | 85,929,699,999.00 | 68,333,736,000.00 | 77,819,821,543.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,094,164,202.00 | 169,044,489,000.00 | 105,021,808,946.00 | 190,471,815,000.00 | 98,231,519,077.00 | 173,833,781,000.00 | 89,119,564,251.00 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 931,948,048,732.00 | 898,059,606,000.00 | 910,576,980,843.00 | 925,402,484,000.00 | 879,323,733,868.00 | 924,164,121,000.00 | 898,588,949,314.00 |
| 流动负债 | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,131,096,635.00 | 12,622,787,000.00 | 17,464,657,084.00 | 11,661,690,000.00 | 13,217,162,753.00 | 8,318,388,000.00 | 11,132,776,691.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,683,830,922.00 | 564,624,000.00 | 1,732,241,341.00 | 615,271,000.00 | 1,794,998,022.00 | 592,263,000.00 | 1,823,971,613.00 |
| 以公允价值计量且其变动计入当期损益的金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,859,410,181.00 | 54,025,932,000.00 | 71,219,750,435.00 | 57,623,628,000.00 | 75,957,964,483.00 | 53,894,381,000.00 | 68,663,230,304.00 |
| 衍生金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,456,342,183.00 | 12,186,286,000.00 | 12,773,738,193.00 | 11,488,606,000.00 | 9,956,062,624.00 | 8,996,921,000.00 | 6,613,935,637.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,266,873,155.00 | 22,621,730,000.00 | 198,982,771,856.00 | 19,372,094,000.00 | 186,781,096,351.00 | 25,569,131,000.00 | 196,741,863,260.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 849,596,195.00 | 421,115,000.00 | 694,159,940.00 | 1,078,951,000.00 | 861,905,021.00 | 574,589,000.00 | 2,269,489,353.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,759,172,464.00 | 512,340,218,000.00 | 429,160,411,704.00 | 528,968,704,000.00 | 415,646,522,597.00 | 536,890,251,000.00 | 441,995,340,659.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 754,006,321,735.00 | 614,782,692,000.00 | 732,027,730,553.00 | 630,808,944,000.00 | 704,215,711,851.00 | 634,835,924,000.00 | 729,240,607,517.00 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,857,535,514.00 | 114,232,425,000.00 | 70,791,487,305.00 | 104,121,725,000.00 | 75,182,744,262.00 | 115,494,416,000.00 | 77,682,061,219.00 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,951,699,716.00 | 283,276,914,000.00 | 175,813,296,251.00 | 294,593,540,000.00 | 173,414,263,339.00 | 289,328,197,000.00 | 166,801,625,470.00 |
| 非流动负债 | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 544,476,088.00 | 544,479,000.00 | 549,573,501.00 | 549,552,000.00 | 570,310,128.00 | 554,504,000.00 | 559,555,203.00 |
| 融资租赁负债非流动(元) | - | 会员可见 | - | 会员可见 | - | 1,086,390,000.00 | - | 1,214,080,000.00 | - | 1,199,352,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融负债非流动(元) | - | 会员可见 | - | 会员可见 | - | 9,062,718,000.00 | - | 17,200,633,000.00 | - | 18,693,044,000.00 | - |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 232,671,620.00 | 331,401,000.00 | 521,919,586.00 | 155,141,000.00 | 287,743,990.00 | 256,620,000.00 | 207,672,709.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,235,070.00 | 97,439,866,000.00 | 328,897,566.00 | 102,096,124,000.00 | 273,163,443.00 | 98,649,393,000.00 | 335,975,943.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,056,382,778.00 | 108,464,854,000.00 | 1,400,390,653.00 | 121,215,530,000.00 | 1,131,217,561.00 | 119,352,913,000.00 | 1,103,203,855.00 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 758,977,379,542.00 | 723,247,546,000.00 | 734,601,759,115.00 | 752,024,474,000.00 | 707,033,315,499.00 | 754,188,837,000.00 | 731,474,520,353.00 |
| 股东权益 | |||||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,903,730,620.00 | 8,903,731,000.00 | 8,904,610,816.00 | 8,904,611,000.00 | 8,904,610,816.00 | 8,904,540,000.00 | 8,906,674,548.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,538,989,672.00 | 139,451,916,000.00 | 86,352,366,576.00 | 138,507,447,000.00 | 83,307,081,454.00 | 134,105,923,000.00 | 83,329,109,776.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,996,649,739.00 | 59,070,082,000.00 | 60,941,744,148.00 | 58,506,243,000.00 | 59,532,770,220.00 | 56,817,067,000.00 | 59,676,380,372.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,542,339,933.00 | 80,381,834,000.00 | 25,410,622,428.00 | 80,001,204,000.00 | 23,774,311,234.00 | 77,288,856,000.00 | 23,652,729,404.00 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,089,940,581.00 | -178,059,000.00 | 54,265,269,805.00 | -361,484,000.00 | 53,778,659,277.00 | -361,484,000.00 | 52,619,532,446.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,479,642,005.00 | 168,096,267,000.00 | 169,440,926,442.00 | 166,969,253,000.00 | 165,909,030,792.00 | 163,695,848,000.00 | 160,902,247,755.00 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,491,027,185.00 | 6,715,793,000.00 | 6,534,295,286.00 | 6,408,757,000.00 | 6,381,387,577.00 | 6,279,436,000.00 | 6,212,181,206.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,970,669,190.00 | 174,812,060,000.00 | 175,975,221,728.00 | 173,378,010,000.00 | 172,290,418,369.00 | 169,975,284,000.00 | 167,114,428,961.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 928,033,373,703.00 | 898,059,606,000.00 | 909,403,342,934.00 | 925,402,484,000.00 | 877,637,347,781.00 | 924,164,121,000.00 | 897,458,240,333.00 |
| 公告日期 | 2025-10-30 | 2025-09-16 | 2025-04-29 | 2025-04-25 | 2024-10-30 | 2024-09-16 | 2024-04-29 | 2024-04-19 | 2023-10-30 | 2023-09-15 | 2023-04-28 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |