| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,881,952,000.00 | 2,870,271,000.00 | 4,996,353,000.00 | 1,801,253,000.00 | 2,939,867,000.00 | 1,877,864,000.00 |
| 受限制存款及现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,964,000.00 | 152,730,000.00 | 126,794,000.00 | 1,604,000.00 | 787,000.00 | 8,514,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,350,567,000.00 | 1,337,141,000.00 | 1,472,489,000.00 | 1,376,029,000.00 | 1,499,340,000.00 | 1,803,067,000.00 |
| 应收关连公司款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,233,000.00 | 66,962,000.00 | 16,439,000.00 | 45,725,000.00 | 26,305,000.00 | 44,935,000.00 |
| 预付款项、按金及其他应收款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,411,000.00 | 437,926,000.00 | 360,559,000.00 | 422,903,000.00 | 517,270,000.00 | 438,882,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,593,011,000.00 | 20,775,926,000.00 | 18,552,354,000.00 | 21,627,386,000.00 | 20,395,204,000.00 | 20,831,760,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,387,138,000.00 | 25,640,956,000.00 | 25,524,988,000.00 | 25,274,900,000.00 | 25,378,773,000.00 | 25,005,022,000.00 |
| 非流动资产 | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,067,000.00 | 189,714,000.00 | 200,860,000.00 | 195,517,000.00 | 195,193,000.00 | 223,081,000.00 |
| 预付款项、按金及其他应收款项非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,839,000.00 | 13,877,000.00 | 16,048,000.00 | 17,797,000.00 | 17,797,000.00 | 17,797,000.00 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,106,799,000.00 | 4,125,383,000.00 | 4,143,968,000.00 | 4,162,552,000.00 | 4,181,109,000.00 | 4,200,833,000.00 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,106,799,000.00 | 4,125,383,000.00 | 3,941,820,000.00 | 4,162,552,000.00 | 4,181,109,000.00 | 4,200,833,000.00 |
| 无形资产(元) | - | - | 会员可见 | - | - | - | 202,148,000.00 | - | - | - |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,598,000.00 | 295,598,000.00 | 295,598,000.00 | 246,883,000.00 | 265,070,000.00 | 265,606,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 565,950,000.00 | 590,853,000.00 | 654,269,000.00 | 623,398,000.00 | 589,324,000.00 | 611,715,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,176,253,000.00 | 5,215,425,000.00 | 5,310,743,000.00 | 5,246,147,000.00 | 5,248,493,000.00 | 5,319,032,000.00 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,563,391,000.00 | 30,856,381,000.00 | 30,835,731,000.00 | 30,521,047,000.00 | 30,627,266,000.00 | 30,324,054,000.00 |
| 流动负债 | ||||||||||
| 其他应付款项及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,227,929,000.00 | 2,528,006,000.00 | 2,932,227,000.00 | 2,656,363,000.00 | 2,250,807,000.00 | 2,236,441,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 338,306,000.00 | 284,658,000.00 | 227,260,000.00 | 118,409,000.00 | 257,487,000.00 | 297,115,000.00 |
| 应付股息及利息(元) | - | - | 会员可见 | - | 493,881,000.00 | 536,760,000.00 | 984,332,000.00 | - | - | - |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,258,783,000.00 | 1,299,227,000.00 | 906,960,000.00 | 1,207,583,000.00 | 1,896,689,000.00 | 2,204,758,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,350,777,000.00 | 4,676,418,000.00 | 5,075,351,000.00 | 4,003,235,000.00 | 4,427,656,000.00 | 4,770,435,000.00 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,036,361,000.00 | 20,964,538,000.00 | 20,449,637,000.00 | 21,271,665,000.00 | 20,951,117,000.00 | 20,234,587,000.00 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,212,614,000.00 | 26,179,963,000.00 | 25,760,380,000.00 | 26,517,812,000.00 | 26,199,610,000.00 | 25,553,619,000.00 |
| 非流动负债 | ||||||||||
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 472,481,000.00 | 495,708,000.00 | 497,955,000.00 | 506,565,000.00 | 502,941,000.00 | 498,236,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,622,000.00 | 77,363,000.00 | 89,187,000.00 | 80,753,000.00 | 98,209,000.00 | 115,169,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 531,103,000.00 | 573,071,000.00 | 587,142,000.00 | 587,318,000.00 | 601,150,000.00 | 613,405,000.00 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,881,880,000.00 | 5,249,489,000.00 | 5,662,493,000.00 | 4,590,553,000.00 | 5,028,806,000.00 | 5,383,840,000.00 |
| 股东权益 | ||||||||||
| 股本(元) | - | - | 会员可见 | - | - | - | 8,599,000.00 | - | - | - |
| 储备(元) | - | - | 会员可见 | - | - | - | 16,601,468,000.00 | - | - | - |
| 留存收益(元) | - | - | 会员可见 | - | - | - | 16,601,468,000.00 | - | - | - |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,443,437,000.00 | 24,363,089,000.00 | 7,318,120,000.00 | 24,695,592,000.00 | 24,373,717,000.00 | 23,731,071,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,443,437,000.00 | 24,363,089,000.00 | 23,928,187,000.00 | 24,695,592,000.00 | 24,373,717,000.00 | 23,731,071,000.00 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,238,074,000.00 | 1,243,803,000.00 | 1,245,051,000.00 | 1,234,902,000.00 | 1,224,743,000.00 | 1,209,143,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,681,511,000.00 | 25,606,892,000.00 | 25,173,238,000.00 | 25,930,494,000.00 | 25,598,460,000.00 | 24,940,214,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,563,391,000.00 | 30,856,381,000.00 | 30,835,731,000.00 | 30,521,047,000.00 | 30,627,266,000.00 | 30,324,054,000.00 |
| 公告日期 | 2025-07-31 | 2025-05-08 | 2025-04-15 | 2024-11-06 | 2024-07-31 | 2024-05-08 | 2024-04-25 | 2023-11-02 | 2023-09-26 | 2023-05-11 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |