万科企业 (02202.HK)

+ 收藏

资产负债表(万科企业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 1231123112311231123112311231123112311231
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
原始币种 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
流动资产
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见69,347,563,000.0071,122,043,000.0084,009,392,000.0077,327,631,000.0089,986,161,000.0080,822,675,000.00
 受限制存款及现金(元) 会员可见会员可见会员可见会员可见4,654,701,000.004,379,872,000.004,153,473,000.002,417,773,000.002,412,610,000.002,243,812,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见286,453,113,000.00291,328,115,000.00293,234,909,000.00338,419,474,000.00346,071,460,000.00336,972,064,000.00
 存货(元) 会员可见会员可见会员可见会员可见466,121,526,000.00503,675,589,000.00523,136,311,000.00584,439,083,000.00625,776,240,000.00677,744,790,000.00
 流动资产其他项目(元) 会员可见会员可见会员可见会员可见12,351,686,000.0012,828,235,000.0012,977,993,000.0013,689,206,000.0013,979,992,000.0013,305,551,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见838,928,589,000.00883,333,854,000.00917,512,078,000.001,016,293,167,000.001,078,226,463,000.001,111,088,892,000.00
非流动资产
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见34,495,741,000.0034,733,497,000.0035,805,404,000.0035,751,101,000.0035,506,185,000.0037,986,760,000.00
 投资物业(元) 会员可见会员可见会员可见会员可见151,169,761,000.00154,604,584,000.00156,183,275,000.00122,417,302,000.00122,995,708,000.00128,168,293,000.00
 商誉及无形资产(元) 会员可见会员可见会员可见会员可见9,516,093,000.009,454,316,000.009,505,500,000.009,607,867,000.009,774,199,000.009,921,310,000.00
    无形资产(元) 会员可见会员可见会员可见会员可见9,516,093,000.009,454,316,000.009,505,500,000.009,607,867,000.009,774,199,000.009,921,310,000.00
 于联营和合营公司投资(元) 会员可见会员可见会员可见会员可见109,569,173,000.00111,498,990,000.00115,568,568,000.00123,519,078,000.00128,005,238,000.00128,470,288,000.00
 递延税项资产(元) 会员可见会员可见会员可见会员可见43,955,086,000.0043,909,450,000.0044,067,041,000.0041,294,233,000.0039,931,809,000.0039,899,868,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见6,514,432,000.006,504,695,000.007,617,994,000.008,314,025,000.008,396,510,000.008,351,256,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见355,220,286,000.00360,705,532,000.00368,747,782,000.00340,903,606,000.00344,609,649,000.00352,797,775,000.00
资产总额(元) 会员可见会员可见会员可见会员可见1,194,148,875,000.001,244,039,386,000.001,286,259,860,000.001,357,196,773,000.001,422,836,112,000.001,463,886,667,000.00
流动负债
 短期借款(元) 会员可见会员可见会员可见会员可见128,076,162,000.00125,757,359,000.00123,188,569,000.0091,288,539,000.0081,889,991,000.0058,141,652,000.00
 融资租赁负债流动(元) 会员可见会员可见会员可见会员可见1,790,312,000.001,845,452,000.001,887,943,000.001,855,730,000.001,920,606,000.002,000,437,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见261,621,929,000.00265,019,603,000.00294,957,855,000.00316,985,664,000.00343,540,255,000.00357,991,604,000.00
 应付税项(元) 会员可见会员可见会员可见会员可见63,588,948,000.0065,634,396,000.0069,724,218,000.0063,937,364,000.0060,519,334,000.0061,720,942,000.00
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见185,995,423,000.00219,453,591,000.00229,303,232,000.00276,764,461,000.00298,571,168,000.00322,519,122,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见641,072,774,000.00677,710,401,000.00719,061,817,000.00750,831,758,000.00786,441,354,000.00802,373,757,000.00
 流动资产净值(元) 会员可见会员可见会员可见会员可见197,855,815,000.00205,623,453,000.00198,450,261,000.00265,461,409,000.00291,785,109,000.00308,715,135,000.00
 总资产减流动负债(元) 会员可见会员可见会员可见会员可见553,076,101,000.00566,328,985,000.00567,198,043,000.00606,365,015,000.00636,394,758,000.00661,512,910,000.00
非流动负债
 长期借款(元) 会员可见会员可见会员可见会员可见178,051,319,000.00182,889,203,000.00178,886,209,000.00177,387,036,000.00185,577,845,000.00189,601,521,000.00
 融资租赁负债非流动(元) 会员可见会员可见会员可见会员可见15,753,855,000.0016,392,691,000.0016,892,986,000.0017,868,937,000.0018,676,886,000.0019,221,383,000.00
 递延税项负债(元) 会员可见会员可见会员可见会员可见5,037,748,000.005,154,739,000.005,348,730,000.001,092,145,000.001,137,673,000.001,195,599,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见33,072,636,000.0031,917,939,000.0027,215,455,000.0035,658,456,000.0045,945,149,000.0051,961,021,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见231,915,558,000.00236,354,572,000.00228,343,380,000.00232,006,574,000.00251,337,553,000.00261,979,524,000.00
负债总额(元) 会员可见会员可见会员可见会员可见872,988,332,000.00914,064,973,000.00947,405,197,000.00982,838,332,000.001,037,778,907,000.001,064,353,281,000.00
股东权益
 股本(元) 会员可见会员可见会员可见会员可见11,930,709,000.0011,930,709,000.0011,930,709,000.0011,930,709,000.0011,930,709,000.0011,930,709,000.00
 储备(元) 会员可见会员可见会员可见会员可见179,510,106,000.00186,089,970,000.00192,027,579,000.00223,481,034,000.00231,039,655,000.00239,994,357,000.00
  其他储备(元) 会员可见会员可见会员可见会员可见179,510,106,000.00186,089,970,000.00192,027,579,000.00223,481,034,000.00231,039,655,000.00239,994,357,000.00
 归属于母公司股东权益其他项目(元) ------1,291,800,000.00-1,291,800,000.00-1,291,800,000.00-1,291,800,000.00-1,291,800,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见191,440,815,000.00196,728,879,000.00202,666,488,000.00234,119,943,000.00241,678,564,000.00250,633,266,000.00
 非控股权益(元) 会员可见会员可见会员可见会员可见129,719,728,000.00133,245,534,000.00136,188,175,000.00140,238,498,000.00143,378,641,000.00148,900,120,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见321,160,543,000.00329,974,413,000.00338,854,663,000.00374,358,441,000.00385,057,205,000.00399,533,386,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见1,194,148,875,000.001,244,039,386,000.001,286,259,860,000.001,357,196,773,000.001,422,836,112,000.001,463,886,667,000.00
公告日期 2026-08-272026-04-292026-04-152025-10-302025-09-192025-04-292025-04-112024-10-302024-09-202024-04-29
会计准则 国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则
审计意见 ----------
核数师 ----------
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院