理想汽车-W (02015.HK)

+ 收藏

资产负债表(理想汽车-W)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 1231123112311231123112311231123112311231
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
原始币种 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
流动资产
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见106,918,817,000.00110,678,456,000.00112,805,671,000.00106,536,813,000.0097,246,740,000.0098,888,420,000.00
 受限制存款及现金(元) 会员可见会员可见会员可见会员可见6,597,000.004,987,000.006,849,000.005,225,000.005,225,000.005,225,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见85,698,000.0068,538,000.00135,112,000.00220,385,000.00157,954,000.0077,255,000.00
 预付款项、按金及其他应收款项流动(元) 会员可见会员可见会员可见会员可见4,793,124,000.005,329,656,000.005,176,546,000.004,805,064,000.004,090,179,000.004,525,497,000.00
 存货(元) 会员可见会员可见会员可见会员可见11,732,340,000.0010,092,980,000.008,185,604,000.008,182,199,000.008,307,534,000.0012,158,602,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见123,536,576,000.00126,174,617,000.00126,309,782,000.00119,749,686,000.00109,807,632,000.00115,654,999,000.00
非流动资产
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见22,031,465,000.0020,640,105,000.0021,140,933,000.0021,353,936,000.0021,238,080,000.0020,323,916,000.00
 商誉及无形资产(元) 会员可见会员可见会员可见会员可见939,191,000.00934,330,000.00920,435,000.00915,961,000.00897,672,000.00886,055,000.00
  其中:商誉(元) 会员可见会员可见会员可见会员可见5,484,000.005,484,000.005,484,000.005,484,000.005,484,000.005,484,000.00
    无形资产(元) 会员可见会员可见会员可见会员可见933,707,000.00928,846,000.00914,951,000.00910,477,000.00892,188,000.00880,571,000.00
 递延税项资产(元) 会员可见会员可见会员可见会员可见2,855,550,000.002,740,944,000.002,542,180,000.002,408,771,000.002,317,350,000.001,990,245,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见11,923,223,000.0011,364,709,000.0011,435,748,000.0010,392,322,000.0010,849,465,000.0010,804,639,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见37,749,429,000.0035,680,088,000.0036,039,296,000.0035,070,990,000.0035,302,567,000.0034,004,855,000.00
资产总额(元) 会员可见会员可见会员可见会员可见161,286,005,000.00161,854,705,000.00162,349,078,000.00154,820,676,000.00145,110,199,000.00149,659,854,000.00
流动负债
 短期借款(元) 会员可见会员可见会员可见会员可见6,391,223,000.00231,102,000.00281,102,000.00942,483,000.00922,219,000.007,136,525,000.00
 融资租赁负债流动(元) 会员可见会员可见会员可见会员可见1,733,706,000.001,563,398,000.001,533,297,000.001,319,566,000.001,303,704,000.001,277,971,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见49,967,321,000.0051,958,831,000.0053,596,194,000.0052,002,660,000.0046,832,038,000.0054,586,888,000.00
 递延收入流动(元) 会员可见会员可见会员可见会员可见1,405,462,000.001,322,036,000.001,396,489,000.001,693,321,000.001,732,534,000.001,400,236,000.00
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见11,696,368,000.0012,390,444,000.0012,397,322,000.0011,993,326,000.0011,658,692,000.0011,186,337,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见71,212,256,000.0067,476,814,000.0069,215,896,000.0067,962,171,000.0062,459,471,000.0075,600,597,000.00
 流动资产净值(元) 会员可见会员可见会员可见会员可见52,324,320,000.0058,697,803,000.0057,093,886,000.0051,787,515,000.0047,348,161,000.0040,054,402,000.00
 总资产减流动负债(元) 会员可见会员可见会员可见会员可见90,073,749,000.0094,377,891,000.0093,133,182,000.0086,858,505,000.0082,650,728,000.0074,059,257,000.00
非流动负债
 长期借款(元) 会员可见会员可见会员可见会员可见1,834,260,000.008,145,201,000.008,151,598,000.007,938,390,000.007,982,516,000.001,803,030,000.00
 融资租赁负债非流动(元) 会员可见会员可见会员可见会员可见6,956,731,000.006,416,171,000.006,378,722,000.005,490,031,000.005,255,564,000.005,093,520,000.00
 递延税项负债(元) 会员可见会员可见会员可见会员可见762,974,000.00854,972,000.00864,999,000.00387,682,000.00508,547,000.00200,877,000.00
 递延收入非流动(元) 会员可见会员可见会员可见会员可见663,117,000.00683,475,000.00720,531,000.00738,930,000.00790,023,000.00813,494,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见6,228,174,000.005,951,991,000.005,696,950,000.005,272,970,000.004,800,203,000.004,354,846,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见16,445,256,000.0022,051,810,000.0021,812,800,000.0019,828,003,000.0019,336,853,000.0012,265,767,000.00
负债总额(元) 会员可见会员可见会员可见会员可见87,657,512,000.0089,528,624,000.0091,028,696,000.0087,790,174,000.0081,796,324,000.0087,866,364,000.00
股东权益
 股本(元) 会员可见-会员可见-1,464,000.00-1,450,000.00-1,450,000.00-
 储备(元) 会员可见-会员可见-12,661,528,000.00-10,918,633,000.00-4,581,434,000.00-
  留存收益(元) 会员可见-会员可见-11,903,056,000.00-10,160,161,000.00-4,136,849,000.00-
  其他储备(元) 会员可见-会员可见-758,472,000.00-758,472,000.00-444,585,000.00-
 归属于母公司股东权益其他项目(元) 会员可见会员可见会员可见会员可见60,459,317,000.0071,824,262,000.0059,954,801,000.0066,594,761,000.0058,301,478,000.0061,362,324,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见73,122,309,000.0071,824,262,000.0070,874,884,000.0066,594,761,000.0062,884,362,000.0061,362,324,000.00
 非控股权益(元) 会员可见会员可见会员可见会员可见506,184,000.00501,819,000.00445,498,000.00435,741,000.00429,513,000.00431,166,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见73,628,493,000.0072,326,081,000.0071,320,382,000.0067,030,502,000.0063,313,875,000.0061,793,490,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见161,286,005,000.00161,854,705,000.00162,349,078,000.00154,820,676,000.00145,110,199,000.00149,659,854,000.00
公告日期 2026-09-082026-05-282026-04-102025-11-262025-09-082025-05-292025-04-102024-10-312024-09-062024-05-20
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见 ----------
核数师 ----------
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院