| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||||
| 现金及现金等价物(元) | 159,097,820,286.00 | 119,852,000,000.00 | 143,117,429,262.00 | 120,933,655,473.00 | 159,406,603,306.00 | 152,180,000,000.00 | 140,100,733,276.00 | 103,202,000,000.00 | 144,302,133,833.00 | 137,918,000,000.00 | 123,817,918,106.00 |
| 受限制存款及现金(元) | - | 8,702,000,000.00 | - | - | - | 9,651,000,000.00 | - | 9,617,000,000.00 | - | 8,908,000,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 1,084,140,775.00 | 628,000,000.00 | 7,080,200,449.00 | 837,997,809.00 | 3,691,011,701.00 | 5,044,000,000.00 | 2,371,771,753.00 | 1,300,000,000.00 | 5,310,868,800.00 | 3,891,000,000.00 | 5,611,668,095.00 |
| 衍生金融资产流动(元) | - | - | - | - | - | 6,000,000.00 | - | 7,000,000.00 | - | 699,000,000.00 | - |
| 应收账款及票据(元) | 137,651,487,387.00 | 345,848,000,000.00 | 121,748,135,562.00 | 119,192,557,800.00 | 123,567,912,509.00 | 505,037,000,000.00 | 112,141,874,467.00 | 423,739,000,000.00 | 112,495,100,102.00 | 452,775,000,000.00 | 101,335,182,866.00 |
| 预付款项、按金及其他应收款项流动(元) | 92,439,364,159.00 | - | 100,789,793,068.00 | 83,146,964,048.00 | 89,750,658,445.00 | - | 83,662,359,544.00 | - | 87,821,223,630.00 | - | 78,042,126,296.00 |
| 存货(元) | 99,007,216,301.00 | 96,511,000,000.00 | 94,881,195,710.00 | 88,021,215,071.00 | 92,857,201,586.00 | 90,037,000,000.00 | 86,303,913,660.00 | 78,263,000,000.00 | 79,704,153,561.00 | 76,605,000,000.00 | 77,913,867,656.00 |
| 流动资产其他项目(元) | 337,016,911,345.00 | 220,249,000,000.00 | 300,471,643,905.00 | 274,008,002,642.00 | 299,277,888,765.00 | 57,000,000.00 | 261,518,352,548.00 | 135,000,000.00 | 271,408,706,430.00 | 115,000,000.00 | 230,384,029,077.00 |
| 流动资产合计(元) | 826,296,940,253.00 | 791,790,000,000.00 | 768,088,397,956.00 | 686,140,392,843.00 | 768,551,276,312.00 | 762,012,000,000.00 | 686,099,005,248.00 | 616,263,000,000.00 | 701,042,186,356.00 | 680,911,000,000.00 | 617,104,792,096.00 |
| 非流动资产 | |||||||||||
| 物业、厂房及设备(元) | 61,980,169,433.00 | 76,795,000,000.00 | 62,907,098,935.00 | 63,662,549,889.00 | 49,656,337,967.00 | 62,846,000,000.00 | 49,541,599,987.00 | 60,147,000,000.00 | 47,514,724,388.00 | 60,563,000,000.00 | 48,357,894,681.00 |
| 投资物业(元) | 12,012,178,436.00 | 10,338,000,000.00 | 11,427,696,752.00 | 11,453,961,589.00 | 12,160,666,682.00 | 10,449,000,000.00 | 12,478,769,971.00 | 10,629,000,000.00 | 8,615,133,075.00 | 6,802,000,000.00 | 8,134,987,389.00 |
| 预付款项、按金及其他应收款项非流动(元) | 265,155,086,509.00 | 273,019,000,000.00 | 250,904,354,881.00 | 223,684,346,609.00 | 233,895,446,965.00 | 509,330,000,000.00 | 203,406,733,755.00 | 431,762,000,000.00 | 197,998,163,390.00 | 425,609,000,000.00 | 171,313,066,560.00 |
| 商誉及无形资产(元) | 214,374,610,733.00 | 213,952,000,000.00 | 225,548,896,819.00 | 215,545,936,110.00 | 238,730,674,658.00 | 220,469,000,000.00 | 239,481,405,281.00 | 219,531,000,000.00 | 249,999,784,467.00 | 231,411,000,000.00 | 251,163,986,598.00 |
| 其中：商誉(元) | 5,453,302,602.00 | - | 5,240,649,638.00 | 5,454,638,748.00 | 5,086,307,576.00 | - | 5,078,142,150.00 | - | 5,153,873,736.00 | - | 5,292,627,482.00 |
| 无形资产(元) | 208,921,308,131.00 | 213,952,000,000.00 | 220,308,247,181.00 | 210,091,297,362.00 | 233,644,367,082.00 | 220,469,000,000.00 | 234,403,263,131.00 | 219,531,000,000.00 | 244,845,910,731.00 | 231,411,000,000.00 | 245,871,359,116.00 |
| 于联营和合营公司投资(元) | - | 114,250,000,000.00 | - | - | - | 104,018,000,000.00 | 25,124,015,659.00 | 99,304,000,000.00 | 23,234,508,107.00 | 87,839,000,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融资产非流动(元) | - | 26,901,000,000.00 | - | - | - | 47,487,000,000.00 | - | 45,573,000,000.00 | - | 20,038,000,000.00 | - |
| 衍生金融资产非流动(元) | - | 335,000,000.00 | - | - | - | 614,000,000.00 | - | 681,000,000.00 | - | - | - |
| 递延税项资产(元) | 10,404,489,091.00 | 10,222,000,000.00 | 10,174,205,899.00 | 10,117,040,956.00 | 9,019,864,558.00 | 8,628,000,000.00 | 8,241,632,204.00 | 7,715,000,000.00 | 7,792,338,126.00 | 7,477,000,000.00 | 7,094,679,374.00 |
| 非流动资产其他项目(元) | 512,108,145,525.00 | 347,248,000,000.00 | 489,304,412,514.00 | 473,658,558,168.00 | 481,502,900,898.00 | 20,595,000,000.00 | 408,990,351,108.00 | 19,745,000,000.00 | 382,255,433,010.00 | 45,033,000,000.00 | 374,315,898,726.00 |
| 非流动资产合计(元) | 1,076,034,679,727.00 | 1,073,060,000,000.00 | 1,050,266,665,800.00 | 998,122,393,321.00 | 1,024,965,891,728.00 | 984,436,000,000.00 | 947,264,507,965.00 | 895,087,000,000.00 | 917,410,084,563.00 | 884,772,000,000.00 | 860,380,513,328.00 |
| 资产总额(元) | 1,902,331,619,980.00 | 1,864,850,000,000.00 | 1,818,355,063,755.00 | 1,684,262,786,164.00 | 1,793,517,168,041.00 | 1,746,448,000,000.00 | 1,633,363,513,213.00 | 1,511,350,000,000.00 | 1,618,452,270,919.00 | 1,565,683,000,000.00 | 1,477,485,305,424.00 |
| 流动负债 | |||||||||||
| 短期借款(元) | 116,418,662,173.00 | 181,670,000,000.00 | 91,329,007,977.00 | 49,029,315,519.00 | 101,215,101,285.00 | 182,874,000,000.00 | 77,992,852,603.00 | 93,678,000,000.00 | 54,817,505,082.00 | 135,069,000,000.00 | 61,894,709,976.00 |
| 以公允价值计量且其变动计入当期损益的金融负债流动(元) | 2,012,475.00 | - | 764,253.00 | 5,380,841.00 | 1,069,560.00 | - | 5,966,836.00 | - | 705,196.00 | - | 4,433,313.00 |
| 衍生金融负债流动(元) | - | 2,000,000.00 | - | - | - | 3,000,000.00 | - | 7,000,000.00 | - | 1,000,000.00 | - |
| 应付账款及票据(元) | 429,052,399,213.00 | 620,847,000,000.00 | 399,312,428,363.00 | 391,789,380,301.00 | 409,188,240,026.00 | 557,971,000,000.00 | 361,240,864,402.00 | 482,953,000,000.00 | 368,748,637,072.00 | 496,938,000,000.00 | 314,238,542,884.00 |
| 其他应付款项及应计费用(元) | 113,847,968,296.00 | - | 107,319,285,585.00 | 112,256,593,925.00 | 86,258,894,605.00 | - | 76,955,980,317.00 | - | 93,147,514,432.00 | - | 76,899,621,947.00 |
| 应付税项(元) | 11,955,155,493.00 | 6,791,000,000.00 | 15,542,676,884.00 | 15,987,451,010.00 | 13,971,641,901.00 | 7,450,000,000.00 | 13,378,292,267.00 | 7,985,000,000.00 | 12,688,653,713.00 | 5,860,000,000.00 | 11,635,298,623.00 |
| 流动负债其他项目(元) | 223,423,429,151.00 | 69,699,000,000.00 | 210,471,923,787.00 | 193,112,731,222.00 | 215,407,531,730.00 | 82,415,000,000.00 | 206,053,009,751.00 | 76,730,000,000.00 | 202,736,362,203.00 | 70,059,000,000.00 | 183,232,607,162.00 |
| 流动负债合计(元) | 894,699,626,801.00 | 879,009,000,000.00 | 823,976,086,849.00 | 762,180,852,818.00 | 826,042,479,107.00 | 830,713,000,000.00 | 735,626,966,176.00 | 661,353,000,000.00 | 732,139,377,698.00 | 707,927,000,000.00 | 647,905,213,905.00 |
| 流动资产净值(元) | -68,402,686,548.00 | -87,219,000,000.00 | -55,887,688,893.00 | -76,040,459,975.00 | -57,491,202,795.00 | -68,701,000,000.00 | -49,527,960,928.00 | -45,090,000,000.00 | -31,097,191,342.00 | -27,016,000,000.00 | -30,800,421,809.00 |
| 总资产减流动负债(元) | 1,007,631,993,179.00 | 985,841,000,000.00 | 994,378,976,907.00 | 922,081,933,346.00 | 967,474,688,933.00 | 915,735,000,000.00 | 897,736,547,037.00 | 849,997,000,000.00 | 886,312,893,221.00 | 857,756,000,000.00 | 829,580,091,519.00 |
| 非流动负债 | |||||||||||
| 长期借款(元) | 414,960,026,704.00 | 445,683,000,000.00 | 417,737,143,221.00 | 372,310,055,891.00 | 424,243,303,925.00 | 420,481,000,000.00 | 379,587,822,228.00 | 372,337,000,000.00 | 369,546,186,547.00 | 388,029,000,000.00 | 346,258,032,930.00 |
| 融资租赁负债非流动(元) | 1,901,947,488.00 | - | 1,944,378,078.00 | 1,850,186,785.00 | 1,792,026,778.00 | - | 1,938,362,273.00 | - | 1,945,199,531.00 | - | 1,652,019,635.00 |
| 递延税项负债(元) | 7,369,975,827.00 | 6,107,000,000.00 | 5,266,574,850.00 | 4,379,117,205.00 | 5,432,100,944.00 | 4,804,000,000.00 | 5,157,329,512.00 | 4,463,000,000.00 | 5,852,156,875.00 | 6,374,000,000.00 | 6,799,369,508.00 |
| 递延收入非流动(元) | 1,261,286,802.00 | 1,612,000,000.00 | 1,289,775,399.00 | 1,261,803,481.00 | 1,290,237,313.00 | 1,683,000,000.00 | 1,326,828,656.00 | 1,718,000,000.00 | 1,303,507,091.00 | 1,575,000,000.00 | 1,356,218,412.00 |
| 非流动负债其他项目(元) | 110,104,605,366.00 | 62,740,000,000.00 | 98,129,682,764.00 | 83,156,269,315.00 | 89,594,239,845.00 | 50,634,000,000.00 | 75,522,872,625.00 | 45,303,000,000.00 | 74,116,006,859.00 | 45,584,000,000.00 | 70,977,587,200.00 |
| 非流动负债合计(元) | 535,597,842,187.00 | 516,142,000,000.00 | 524,367,554,312.00 | 462,957,432,677.00 | 522,351,908,805.00 | 477,602,000,000.00 | 463,533,215,294.00 | 423,821,000,000.00 | 452,763,056,903.00 | 441,562,000,000.00 | 427,043,227,685.00 |
| 负债总额(元) | 1,430,297,468,987.00 | 1,395,151,000,000.00 | 1,348,343,641,160.00 | 1,225,138,285,495.00 | 1,348,394,387,912.00 | 1,308,315,000,000.00 | 1,199,160,181,470.00 | 1,085,174,000,000.00 | 1,184,902,434,601.00 | 1,149,489,000,000.00 | 1,074,948,441,590.00 |
| 股东权益 | |||||||||||
| 股本(元) | 16,278,611,425.00 | 16,279,000,000.00 | 16,280,111,425.00 | 16,263,661,425.00 | 16,263,661,425.00 | 16,264,000,000.00 | 16,165,711,425.00 | 16,166,000,000.00 | 16,165,711,425.00 | 16,166,000,000.00 | 16,165,711,425.00 |
| 储备(元) | 198,000,407,298.00 | 258,383,000,000.00 | 193,413,862,797.00 | 187,014,031,989.00 | 180,896,337,526.00 | 236,304,000,000.00 | 174,599,769,128.00 | 227,824,000,000.00 | 166,188,256,359.00 | 216,348,000,000.00 | 159,533,841,548.00 |
| 其中：股本溢价(元) | - | 20,109,000,000.00 | - | - | - | 20,049,000,000.00 | - | 19,625,000,000.00 | - | 19,625,000,000.00 | - |
| 留存收益(元) | 190,925,779,515.00 | - | 187,416,009,452.00 | 181,289,461,670.00 | 174,873,920,931.00 | - | 169,459,382,669.00 | - | 161,566,099,416.00 | - | 155,646,496,805.00 |
| 其他储备(元) | 7,074,627,783.00 | 238,274,000,000.00 | 5,997,853,345.00 | 5,724,570,319.00 | 6,022,416,595.00 | 216,255,000,000.00 | 5,140,386,459.00 | 208,199,000,000.00 | 4,622,156,943.00 | 196,723,000,000.00 | 3,887,344,743.00 |
| 归属于母公司股东权益其他项目(元) | 67,370,635,715.00 | -597,000,000.00 | 64,833,998,559.00 | 63,457,201,324.00 | 58,598,909,268.00 | -522,000,000.00 | 58,909,604,180.00 | - | 54,145,231,090.00 | - | 54,667,304,765.00 |
| 归属于母公司股东权益(元) | 315,449,229,910.00 | 309,065,000,000.00 | 309,527,548,253.00 | 301,734,470,210.00 | 289,752,371,691.00 | 290,034,000,000.00 | 287,663,540,035.00 | 281,978,000,000.00 | 281,458,036,633.00 | 273,473,000,000.00 | 266,326,080,964.00 |
| 非控股权益(元) | 156,584,921,083.00 | 160,634,000,000.00 | 160,483,874,342.00 | 157,390,030,459.00 | 155,370,408,438.00 | 148,099,000,000.00 | 146,539,791,707.00 | 144,198,000,000.00 | 152,091,799,685.00 | 142,721,000,000.00 | 136,210,782,870.00 |
| 股东权益合计(元) | 472,034,150,993.00 | 469,699,000,000.00 | 470,011,422,595.00 | 459,124,500,669.00 | 445,122,780,129.00 | 438,133,000,000.00 | 434,203,331,742.00 | 426,176,000,000.00 | 433,549,836,318.00 | 416,194,000,000.00 | 402,536,863,834.00 |
| 负债及股东权益合计(元) | 1,902,331,619,981.00 | 1,864,850,000,000.00 | 1,818,355,063,756.00 | 1,684,262,786,164.00 | 1,793,517,168,041.00 | 1,746,448,000,000.00 | 1,633,363,513,212.00 | 1,511,350,000,000.00 | 1,618,452,270,919.00 | 1,565,683,000,000.00 | 1,477,485,305,424.00 |
| 公告日期 | 2024-10-30 | 2024-09-27 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-09-21 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-09-26 | 2022-04-28 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |