| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,430,501,375.70 | 126,380,380,000.00 | 128,896,021,540.17 | 118,815,211,000.00 | 110,434,444,516.74 | 132,855,596,000.00 | 127,858,450,606.45 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,502,492,241.37 | 345,179,582,000.00 | 301,658,081,615.40 | 345,297,482,000.00 | 198,974,758,382.28 | 342,580,613,000.00 | 209,488,894,233.11 |
| 衍生金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,009,423,972.31 | 6,951,030,000.00 | 5,501,446,332.76 | 5,034,081,000.00 | 4,978,266,911.53 | 3,951,772,000.00 | 2,869,294,658.24 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,124,279,368.03 | 12,595,109,000.00 | 10,660,409,985.03 | 12,612,931,000.00 | 11,770,568,412.19 | 13,177,658,000.00 | 11,981,761,049.80 |
| 预付款项、按金及其他应收款项流动(元) | - | 会员可见 | - | 会员可见 | - | 1,441,978,000.00 | - | 127,511,000.00 | - | 159,767,000.00 | - |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,904,569,541.66 | 154,898,192,000.00 | 155,605,429,414.96 | 166,639,674,000.00 | 169,321,856,486.12 | 153,139,002,000.00 | 150,409,787,984.68 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 610,971,266,499.07 | 647,446,271,000.00 | 602,321,388,888.32 | 648,526,890,000.00 | 495,479,894,708.86 | 645,864,408,000.00 | 502,608,188,532.28 |
| 非流动资产 | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,915,934,343.94 | 3,257,425,000.00 | 2,938,378,653.07 | 3,230,375,000.00 | 2,816,965,430.16 | 3,213,549,000.00 | 2,879,115,256.17 |
| 投资物业(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,944,921.59 | 191,035,000.00 | 199,938,045.10 | 199,157,000.00 | 201,325,717.90 | 196,640,000.00 | 192,021,045.45 |
| 预付款项、按金及其他应收款项非流动(元) | - | - | - | 会员可见 | - | - | - | - | - | 16,184,000.00 | - |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,521,783,968.82 | 484,459,000.00 | 1,569,867,133.32 | 522,374,000.00 | 1,513,086,089.88 | 417,106,000.00 | 1,520,024,307.79 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,340,187.45 | 2,368,000.00 | 2,352,643.54 | 2,352,000.00 | 2,381,188.74 | 2,393,000.00 | 2,271,678.97 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,519,443,781.37 | 482,091,000.00 | 1,567,514,489.78 | 520,022,000.00 | 1,510,704,901.14 | 414,713,000.00 | 1,517,752,628.82 |
| 于联营和合营公司投资(元) | - | 会员可见 | - | 会员可见 | - | 10,125,705,000.00 | - | 9,231,211,000.00 | - | 7,973,989,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融资产非流动(元) | - | 会员可见 | - | 会员可见 | - | 23,553,462,000.00 | - | 15,763,001,000.00 | - | 16,390,406,000.00 | - |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,173,219,640.50 | 2,242,154,000.00 | 2,168,080,890.97 | 2,562,495,000.00 | 2,577,952,167.09 | 2,557,553,000.00 | 2,478,790,940.79 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,305,301,914.29 | 2,027,479,000.00 | 148,720,042,000.78 | 2,146,176,000.00 | 164,740,997,266.30 | 2,033,325,000.00 | 152,657,920,002.93 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,105,184,789.14 | 41,881,719,000.00 | 155,596,306,723.24 | 33,654,789,000.00 | 171,850,326,671.33 | 32,798,752,000.00 | 159,727,871,553.13 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 770,653,448,432.52 | 689,327,990,000.00 | 759,773,963,785.73 | 682,181,679,000.00 | 668,917,787,667.25 | 678,663,160,000.00 | 664,447,965,942.89 |
| 流动负债 | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,901,014,722.50 | 5,408,540,000.00 | 7,193,275,833.45 | 6,838,049,000.00 | 6,277,131,579.88 | 6,914,977,000.00 | 4,322,964,012.68 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,089,135,293.29 | 374,535,000.00 | 988,811,913.53 | 307,699,000.00 | 782,814,603.26 | 288,412,000.00 | 823,568,111.29 |
| 以公允价值计量且其变动计入当期损益的金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,780,834,418.51 | 8,286,311,000.00 | 10,567,663,462.37 | 15,768,777,000.00 | 19,099,042,306.08 | 15,834,631,000.00 | 20,009,095,026.88 |
| 衍生金融负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,408,180,750.04 | 8,771,263,000.00 | 6,589,512,214.74 | 4,700,926,000.00 | 3,777,465,285.39 | 3,869,435,000.00 | 3,691,732,848.40 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,439,907,975.70 | 176,265,558,000.00 | 74,401,349,091.80 | 177,373,817,000.00 | 69,192,317,937.46 | 177,804,892,000.00 | 67,145,781,017.52 |
| 其他应付款项及应计费用(元) | - | 会员可见 | - | 会员可见 | - | 45,562,812,000.00 | - | 43,252,310,000.00 | - | 36,902,554,000.00 | - |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 625,970,317.67 | 264,798,000.00 | 597,929,313.32 | 258,815,000.00 | 598,163,807.02 | 460,277,000.00 | 853,800,894.08 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,050,975,218.01 | 223,644,142,000.00 | 505,411,366,046.02 | 221,722,265,000.00 | 423,584,475,477.60 | 204,442,190,000.00 | 434,555,729,476.39 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 613,296,018,695.72 | 468,597,619,000.00 | 605,749,907,875.23 | 470,235,108,000.00 | 523,311,410,996.69 | 446,546,875,000.00 | 531,402,671,387.24 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,324,752,196.65 | 178,848,652,000.00 | -3,428,518,986.91 | 178,291,782,000.00 | -27,831,516,287.83 | 199,317,533,000.00 | -28,794,482,854.96 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,780,432,592.49 | 220,730,371,000.00 | 152,167,787,736.33 | 211,946,571,000.00 | 144,018,810,383.50 | 232,116,285,000.00 | 130,933,388,698.17 |
| 非流动负债 | |||||||||||
| 长期借款(元) | - | - | - | - | - | - | - | - | - | - | 2,330,713.68 |
| 融资租赁负债非流动(元) | - | 会员可见 | - | 会员可见 | - | 616,974,000.00 | - | 662,484,000.00 | - | 529,689,000.00 | - |
| 以公允价值计量且其变动计入当期损益的金融负债非流动(元) | - | 会员可见 | - | 会员可见 | - | 455,260,000.00 | - | 502,393,000.00 | - | 1,284,124,000.00 | - |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,968,889.43 | 201,182,000.00 | 273,551,425.00 | 449,045,000.00 | 417,155,034.38 | 511,205,000.00 | 546,003,243.18 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,141,864.40 | 73,806,458,000.00 | 448,187,028.53 | 69,656,939,000.00 | 453,258,576.82 | 91,796,542,000.00 | 436,104,224.55 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 692,110,753.83 | 75,079,874,000.00 | 721,738,453.53 | 71,270,861,000.00 | 870,413,611.20 | 94,121,560,000.00 | 984,438,181.41 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 622,558,737,908.07 | 543,677,493,000.00 | 614,679,508,146.56 | 541,505,969,000.00 | 529,632,766,592.06 | 540,668,435,000.00 | 536,683,152,238.43 |
| 股东权益 | |||||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,621,087,664.00 | 7,621,088,000.00 | 7,621,087,664.00 | 7,621,088,000.00 | 7,621,087,664.00 | 7,621,088,000.00 | 7,621,087,664.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,000,302,601.02 | 77,015,236,000.00 | 65,323,179,946.82 | 74,056,348,000.00 | 63,320,031,996.87 | 71,618,778,000.00 | 63,171,002,341.94 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,092,282,152.53 | 41,554,991,000.00 | 41,607,034,204.88 | 40,149,201,000.00 | 41,260,283,560.41 | 40,082,871,000.00 | 41,318,516,186.46 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,908,020,448.49 | 35,460,245,000.00 | 23,716,145,741.94 | 33,907,147,000.00 | 22,059,748,436.46 | 31,535,907,000.00 | 21,852,486,155.48 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,667,329,202.81 | 31,566,629,000.00 | 42,540,770,584.71 | 31,561,712,000.00 | 41,063,868,234.18 | 31,649,281,000.00 | 40,569,470,369.91 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,788,719,467.83 | 140,702,953,000.00 | 139,961,538,195.53 | 135,717,648,000.00 | 134,483,487,895.05 | 133,367,647,000.00 | 122,851,060,375.85 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,305,991,056.62 | 4,947,544,000.00 | 5,132,917,443.64 | 4,958,062,000.00 | 4,801,533,180.14 | 4,627,078,000.00 | 4,913,753,328.61 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,094,710,524.45 | 145,650,497,000.00 | 145,094,455,639.17 | 140,675,710,000.00 | 139,285,021,075.19 | 137,994,725,000.00 | 127,764,813,704.46 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 762,082,839,974.00 | 689,327,990,000.00 | 751,566,101,967.93 | 682,181,679,000.00 | 663,466,845,683.08 | 678,663,160,000.00 | 660,151,923,273.11 |
| 公告日期 | 2025-10-30 | 2025-09-18 | 2025-04-29 | 2025-04-24 | 2024-10-30 | 2024-09-23 | 2024-04-29 | 2024-04-18 | 2023-10-30 | 2023-09-07 | 2023-04-28 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |