| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,133,287,098.39 | 2,380,325,000.00 | 3,778,307,768.78 | 2,529,800,000.00 | 3,674,555,625.95 | 2,517,420,000.00 | 2,663,616,225.03 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,263,601.65 | 134,966,000.00 | 985,675,372.61 | 570,321,000.00 | 595,168,667.42 | 606,861,000.00 | 645,295,599.71 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 996,296,821.32 | 1,141,643,000.00 | 1,360,795,265.70 | 1,209,496,000.00 | 1,559,199,855.52 | 1,669,089,000.00 | 1,800,670,949.23 |
| 预付款项、按金及其他应收款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,210,967,932.46 | 1,688,992,000.00 | 1,175,254,359.03 | 1,871,973,000.00 | 1,442,036,748.96 | 2,104,758,000.00 | 1,706,211,921.42 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,128,491.93 | 67,671,000.00 | 160,754,139.23 | 159,514,000.00 | 166,994,163.15 | 271,244,000.00 | 284,289,763.29 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,669,163,046.80 | 3,208,011,000.00 | 4,022,145,487.44 | 3,642,534,000.00 | 4,259,902,461.14 | 3,779,147,000.00 | 4,070,008,560.03 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,195,106,992.55 | 8,621,608,000.00 | 11,482,932,392.79 | 9,983,638,000.00 | 11,697,857,522.14 | 10,948,519,000.00 | 11,170,093,018.71 |
| 非流动资产 | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,668,449,815.63 | 2,827,012,000.00 | 2,719,433,840.38 | 2,978,655,000.00 | 2,662,259,816.72 | 2,854,650,000.00 | 2,558,333,388.67 |
| 投资物业(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,785,200,000.00 | 97,305,200,000.00 | 92,163,200,000.00 | 98,480,200,000.00 | 95,357,765,886.50 | 100,059,000,000.00 | 95,845,000,000.00 |
| 预付款项、按金及其他应收款项非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 333,955,967.37 | 2,909,014,000.00 | 341,454,227.89 | 3,163,522,000.00 | 487,064,336.18 | 3,949,135,000.00 | 503,981,908.74 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,836,410.61 | 179,215,000.00 | 188,658,174.77 | 195,427,000.00 | 201,184,017.25 | 206,900,000.00 | 190,674,925.49 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,597,047.85 | 97,597,000.00 | 97,597,047.85 | 97,597,000.00 | 97,597,047.85 | 97,597,000.00 | 97,597,047.85 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,239,362.76 | 81,618,000.00 | 91,061,126.92 | 97,830,000.00 | 103,586,969.40 | 109,303,000.00 | 93,077,877.64 |
| 于联营和合营公司投资(元) | 会员可见 | 会员可见 | - | 会员可见 | - | 3,380,578,000.00 | - | 3,442,501,000.00 | - | 3,660,021,000.00 | 2,532,027,737.75 |
| 以公允价值计量且其变动计入当期损益的金融资产非流动(元) | - | 会员可见 | - | 会员可见 | - | 1,658,376,000.00 | - | 2,017,656,000.00 | - | 2,394,429,000.00 | - |
| 衍生金融资产非流动(元) | 会员可见 | - | 会员可见 | - | 159,604,765.36 | - | 260,024,540.60 | - | - | - | - |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,621,456,574.12 | 3,530,404,000.00 | 3,248,567,170.01 | 3,145,906,000.00 | 3,319,685,571.81 | 2,914,196,000.00 | 3,127,438,276.88 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,730,833,059.94 | 853,693,000.00 | 11,199,660,416.03 | 779,104,000.00 | 12,349,273,776.07 | 660,956,000.00 | 11,723,513,200.44 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,470,336,593.03 | 112,643,492,000.00 | 110,120,998,369.68 | 114,202,971,000.00 | 114,377,233,404.53 | 116,699,287,000.00 | 116,480,969,437.97 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,665,443,585.58 | 121,265,100,000.00 | 121,603,930,762.47 | 124,186,609,000.00 | 126,075,090,926.67 | 127,647,806,000.00 | 127,651,062,456.68 |
| 流动负债 | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,073,701,195.32 | 9,782,460,000.00 | 1,921,272,943.00 | 12,976,625,000.00 | 1,398,555,792.60 | 7,340,181,000.00 | 1,956,927,317.41 |
| 融资租赁负债流动(元) | - | 会员可见 | - | 会员可见 | - | 616,805,000.00 | - | 954,445,000.00 | - | 999,403,000.00 | - |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,448,534,652.49 | 15,643,925,000.00 | 1,738,624,149.39 | 12,194,197,000.00 | 2,028,414,171.15 | 12,614,753,000.00 | 2,387,453,255.57 |
| 其他应付款项及应计费用(元) | 会员可见 | - | 会员可见 | - | 16,322,115,420.22 | - | 13,123,837,880.95 | - | 11,744,927,514.19 | - | 9,517,811,880.75 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,630,076.81 | 209,321,000.00 | 594,246,113.03 | 378,302,000.00 | 945,269,190.94 | 651,946,000.00 | 1,366,814,508.36 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,207,414.05 | 584,804,000.00 | 569,857,893.79 | 876,845,000.00 | 1,051,443,645.80 | 1,188,657,000.00 | 718,205,235.02 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,986,159,571.45 | 997,609,000.00 | 10,226,259,040.82 | 1,211,127,000.00 | 8,795,312,824.49 | 1,759,166,000.00 | 8,901,468,954.08 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,856,348,330.34 | 27,834,924,000.00 | 28,174,098,020.98 | 28,591,541,000.00 | 25,963,923,139.17 | 24,554,106,000.00 | 24,848,681,151.19 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,661,241,337.79 | -19,213,316,000.00 | -16,691,165,628.19 | -18,607,903,000.00 | -14,266,065,617.03 | -13,605,587,000.00 | -13,678,588,132.48 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,809,095,255.24 | 93,430,176,000.00 | 93,429,832,741.49 | 95,595,068,000.00 | 100,111,167,787.50 | 103,093,700,000.00 | 102,802,381,305.49 |
| 非流动负债 | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,318,610,835.43 | 19,791,497,000.00 | 17,253,506,395.86 | 19,713,654,000.00 | 20,725,018,466.08 | 24,186,193,000.00 | 22,280,792,127.64 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,956,299,347.65 | 2,246,992,000.00 | 2,703,951,760.69 | 2,822,379,000.00 | 3,085,007,903.61 | 3,166,298,000.00 | 3,158,096,813.21 |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,304,588,086.60 | 14,018,739,000.00 | 13,247,454,651.16 | 14,037,866,000.00 | 13,794,119,743.93 | 13,963,111,000.00 | 13,747,927,662.52 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,092,909.44 | 163,574,000.00 | 165,606,549.63 | 210,046,000.00 | 211,321,820.58 | 212,965,000.00 | 217,373,320.83 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,323,920,219.47 | 3,579,989,000.00 | 7,660,679,487.38 | 3,667,988,000.00 | 6,433,700,038.79 | 3,822,191,000.00 | 6,151,528,332.80 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,065,511,398.59 | 39,800,791,000.00 | 41,031,198,844.72 | 40,451,933,000.00 | 44,249,167,972.99 | 45,350,758,000.00 | 45,555,718,257.00 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,921,859,728.93 | 67,635,715,000.00 | 69,205,296,865.70 | 69,043,474,000.00 | 70,213,091,112.16 | 69,904,864,000.00 | 70,404,399,408.19 |
| 股东权益 | |||||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,354,732,673.00 | 4,354,733,000.00 | 4,354,732,673.00 | 4,354,733,000.00 | 4,354,732,673.00 | 4,354,733,000.00 | 4,354,732,673.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,304,279,292.96 | 46,060,698,000.00 | 34,738,173,673.26 | 47,477,661,000.00 | 38,249,175,184.77 | 49,839,648,000.00 | 39,223,499,964.65 |
| 留存收益(元) | 会员可见 | - | 会员可见 | - | 33,304,279,292.96 | - | 34,738,173,673.26 | - | 38,249,175,184.77 | - | 39,223,499,964.65 |
| 其他储备(元) | - | 会员可见 | - | 会员可见 | - | 46,060,698,000.00 | - | 47,477,661,000.00 | - | 49,839,648,000.00 | - |
| 归属于母公司股东权益其他项目(元) | 会员可见 | - | 会员可见 | - | 9,998,634,789.70 | - | 10,094,838,099.08 | - | 9,889,068,169.04 | - | 10,169,363,741.81 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,657,646,755.66 | 50,415,431,000.00 | 49,187,744,445.34 | 51,832,394,000.00 | 52,492,976,026.81 | 54,194,381,000.00 | 53,747,596,379.46 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,085,937,100.99 | 3,213,954,000.00 | 3,210,889,451.43 | 3,310,741,000.00 | 3,369,023,787.70 | 3,548,561,000.00 | 3,499,066,669.03 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,743,583,856.65 | 53,629,385,000.00 | 52,398,633,896.77 | 55,143,135,000.00 | 55,861,999,814.51 | 57,742,942,000.00 | 57,246,663,048.49 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,665,443,585.58 | 121,265,100,000.00 | 121,603,930,762.47 | 124,186,609,000.00 | 126,075,090,926.67 | 127,647,806,000.00 | 127,651,062,456.68 |
| 公告日期 | 2025-10-30 | 2025-09-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-09-30 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-09-27 | 2023-04-28 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |