| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 723,801,076.42 | 813,008,807.03 | 770,782,536.77 | 1,003,337,496.96 | 737,280,105.98 | 787,576,869.38 | 701,472,041.44 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,263,750.00 | 140,423,111.11 | 115,256,111.11 | 30,213,750.00 | 35,038,816.44 | 58,115,038.36 | 118,385,257.53 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,843,862,863.64 | 1,706,169,084.02 | 1,607,409,469.27 | 1,477,221,884.68 | 1,550,708,167.73 | 1,574,156,712.74 | 1,296,951,623.26 |
| 预付款项、按金及其他应收款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,601,226.72 | 128,960,476.47 | 128,813,607.68 | 134,553,761.93 | 225,699,540.37 | 299,562,880.93 | 422,594,415.98 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,219,853,349.45 | 3,231,743,009.02 | 3,214,085,995.68 | 3,177,370,636.58 | 3,149,327,602.97 | 2,848,245,225.26 | 2,283,583,401.62 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,506,978.81 | 96,385,777.69 | 60,162,906.09 | 114,586,140.71 | 119,793,006.92 | 120,225,691.42 | 91,986,119.97 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,283,889,245.04 | 6,116,690,265.34 | 5,896,510,626.60 | 5,937,283,670.86 | 5,817,847,240.41 | 5,687,882,418.09 | 4,914,972,859.80 |
| 非流动资产 | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,419,741,759.72 | 1,095,385,871.93 | 1,112,587,732.50 | 1,115,454,318.00 | 897,633,986.42 | 755,285,149.91 | 714,990,829.22 |
| 投资物业(元) | - | - | - | - | - | - | - | - | - | 121,067,047.16 | 121,877,478.34 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,456,526.60 | 209,067,606.02 | 158,133,208.21 | 143,276,878.80 | 158,901,766.36 | 133,458,948.89 | 113,949,186.67 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,456,526.60 | 209,067,606.02 | 158,133,208.21 | 143,276,878.80 | 158,901,766.36 | 133,458,948.89 | 113,949,186.67 |
| 于联营和合营公司投资(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,581,163.75 | 6,854,477.00 | 5,198,079.68 | 4,129,192.02 | 5,624,966.40 | 3,619,004.59 | 2,523,035.60 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 919,103,552.49 | 1,237,835,851.19 | 1,323,504,165.49 | 1,211,206,826.71 | 1,253,846,803.39 | 1,142,080,300.00 | 1,085,919,823.85 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,557,883,002.56 | 2,549,143,806.14 | 2,599,423,185.88 | 2,474,067,215.53 | 2,316,007,522.57 | 2,155,510,450.55 | 2,039,260,353.68 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,841,772,247.60 | 8,665,834,071.48 | 8,495,933,812.48 | 8,411,350,886.39 | 8,133,854,762.98 | 7,843,392,868.64 | 6,954,233,213.47 |
| 流动负债 | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,064,872,039.08 | 904,872,039.08 | 915,873,936.38 | 893,860,090.54 | 753,204,670.54 | 583,000,000.00 | 380,563,472.36 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,563,061.13 | 276,378,116.79 | 274,849,770.19 | 235,756,887.78 | 249,222,202.68 | 300,966,831.95 | 504,834,623.20 |
| 其他应付款项及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,789,269.05 | 198,628,683.90 | 201,955,728.39 | 182,230,721.48 | 191,860,430.84 | 290,150,992.61 | 79,017,779.07 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,673,768.90 | 18,422,099.44 | 12,919,270.29 | 13,936,835.09 | 20,967,775.72 | 18,160,922.95 | 25,815,810.87 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 708,495,531.99 | 628,953,560.60 | 449,955,069.20 | 553,536,598.33 | 491,095,723.15 | 566,241,456.09 | 517,041,525.61 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,211,393,670.15 | 2,027,254,499.81 | 1,855,553,774.45 | 1,879,321,133.22 | 1,706,350,802.93 | 1,758,520,203.60 | 1,507,273,211.11 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,072,495,574.89 | 4,089,435,765.53 | 4,040,956,852.15 | 4,057,962,537.64 | 4,111,496,437.48 | 3,929,362,214.49 | 3,407,699,648.69 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,630,378,577.45 | 6,638,579,571.67 | 6,640,380,038.03 | 6,532,029,753.17 | 6,427,503,960.05 | 6,084,872,665.04 | 5,446,960,002.37 |
| 非流动负债 | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,415,477.70 | 356,515,477.70 | 462,335,477.70 | 530,063,719.49 | 584,237,024.37 | 456,237,024.37 | - |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,018,843.25 | 15,227,613.13 | 18,456,252.21 | 21,710,718.02 | 23,640,218.21 | 27,644,151.47 | 29,856,021.55 |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,870,779.07 | 3,870,809.57 | 3,870,792.40 | 3,870,791.48 | 4,131,565.14 | 4,131,577.32 | 4,131,446.91 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,137,115.04 | 22,293,436.31 | 20,732,530.37 | 14,682,715.04 | 17,843,409.17 | 28,670,733.39 | 35,567,891.39 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,442,215.06 | 397,907,336.71 | 505,395,052.68 | 570,327,944.03 | 629,852,216.89 | 516,683,486.55 | 69,555,359.85 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,500,835,885.21 | 2,425,161,836.52 | 2,360,948,827.13 | 2,449,649,077.25 | 2,336,203,019.82 | 2,275,203,690.15 | 1,576,828,570.96 |
| 股东权益 | |||||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,906,040.00 | 81,906,040.00 | 81,906,040.00 | 81,906,040.00 | 81,665,650.00 | 81,665,650.00 | 81,665,650.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,726,600,076.47 | 3,647,452,851.91 | 3,542,513,685.95 | 3,381,266,932.48 | 3,312,035,039.10 | 3,111,163,522.62 | 2,960,404,216.17 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,726,600,076.47 | 3,647,452,851.91 | 3,542,513,685.95 | 3,381,266,932.48 | 3,312,035,039.10 | 3,111,163,522.62 | 2,960,404,216.17 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,899,017,588.76 | 1,870,006,720.32 | 1,854,741,196.17 | 1,839,803,205.12 | 1,768,225,564.78 | 1,738,694,343.13 | 1,707,125,101.63 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,707,523,705.23 | 5,599,365,612.23 | 5,479,160,922.12 | 5,302,976,177.60 | 5,161,926,253.88 | 4,931,523,515.75 | 4,749,194,967.80 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 633,412,657.16 | 641,306,622.73 | 655,824,063.23 | 658,725,631.54 | 635,725,489.28 | 636,665,662.74 | 628,209,674.71 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,340,936,362.39 | 6,240,672,234.96 | 6,134,984,985.35 | 5,961,701,809.14 | 5,797,651,743.16 | 5,568,189,178.49 | 5,377,404,642.51 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,841,772,247.60 | 8,665,834,071.48 | 8,495,933,812.48 | 8,411,350,886.39 | 8,133,854,762.98 | 7,843,392,868.64 | 6,954,233,213.47 |
| 公告日期 | 2025-10-28 | 2025-09-30 | 2025-04-29 | 2025-04-28 | 2024-10-30 | 2024-09-27 | 2024-04-29 | 2024-04-26 | 2023-10-30 | 2023-09-21 | 2023-04-28 |
| 会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |