| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,801,000,000.00 | 5,909,000,000.00 | 6,946,000,000.00 | 5,767,000,000.00 | 7,316,000,000.00 | 8,963,000,000.00 |
| 受限制存款及现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,000,000.00 | 755,000,000.00 | 764,000,000.00 | 529,000,000.00 | 520,000,000.00 | 1,389,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 840,000,000.00 | 812,000,000.00 | 755,000,000.00 | 1,102,000,000.00 | 933,000,000.00 | 936,000,000.00 |
| 应收关连公司款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,000,000.00 | 191,000,000.00 | 210,000,000.00 | 220,000,000.00 | 131,000,000.00 | 195,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,000,000.00 | 56,000,000.00 | 59,000,000.00 | 65,000,000.00 | 65,000,000.00 | 63,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,143,000,000.00 | 2,775,000,000.00 | 3,322,000,000.00 | 3,115,000,000.00 | 1,600,000,000.00 | 1,029,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,467,000,000.00 | 10,498,000,000.00 | 12,056,000,000.00 | 10,798,000,000.00 | 10,565,000,000.00 | 12,575,000,000.00 |
| 非流动资产 | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,882,000,000.00 | 6,002,000,000.00 | 6,097,000,000.00 | 6,243,000,000.00 | 6,403,000,000.00 | 6,544,000,000.00 |
| 预付款项、按金及其他应收款项非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,000,000.00 | 25,000,000.00 | 25,000,000.00 | 18,000,000.00 | 16,000,000.00 | 6,000,000.00 |
| 土地使用权(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,000,000.00 | 179,000,000.00 | 181,000,000.00 | 183,000,000.00 | 195,000,000.00 | 197,000,000.00 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,435,000,000.00 | 10,453,000,000.00 | 10,598,000,000.00 | 10,568,000,000.00 | 10,802,000,000.00 | 10,518,000,000.00 |
| 其中：商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,261,000,000.00 | 5,265,000,000.00 | 5,318,000,000.00 | 5,242,000,000.00 | 5,327,000,000.00 | 5,216,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,174,000,000.00 | 5,188,000,000.00 | 5,280,000,000.00 | 5,326,000,000.00 | 5,475,000,000.00 | 5,302,000,000.00 |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,035,000,000.00 | 1,036,000,000.00 | 1,043,000,000.00 | 1,077,000,000.00 | 1,082,000,000.00 | 1,086,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,435,000,000.00 | 33,251,000,000.00 | 33,532,000,000.00 | 33,875,000,000.00 | 34,049,000,000.00 | 34,046,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,985,000,000.00 | 50,946,000,000.00 | 51,476,000,000.00 | 51,964,000,000.00 | 52,547,000,000.00 | 52,397,000,000.00 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,452,000,000.00 | 61,444,000,000.00 | 63,532,000,000.00 | 62,762,000,000.00 | 63,112,000,000.00 | 64,972,000,000.00 |
| 流动负债 | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,000,000.00 | 4,104,000,000.00 | 4,049,000,000.00 | 4,234,000,000.00 | 4,765,000,000.00 | 2,874,000,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,576,000,000.00 | 3,633,000,000.00 | 3,654,000,000.00 | 3,748,000,000.00 | 3,881,000,000.00 | 3,843,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 865,000,000.00 | 900,000,000.00 | 1,019,000,000.00 | 937,000,000.00 | 935,000,000.00 | 915,000,000.00 |
| 其他应付款项及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,599,000,000.00 | 3,345,000,000.00 | 3,261,000,000.00 | 2,799,000,000.00 | 3,336,000,000.00 | 3,388,000,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 782,000,000.00 | 553,000,000.00 | 562,000,000.00 | 831,000,000.00 | 618,000,000.00 | 381,000,000.00 |
| 应付股息及利息(元) | - | 会员可见 | - | - | - | - | 2,085,000,000.00 | - | - | - |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,760,000,000.00 | 1,674,000,000.00 | 1,637,000,000.00 | 1,554,000,000.00 | 1,413,000,000.00 | 1,400,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 843,000,000.00 | 756,000,000.00 | 1,067,000,000.00 | 615,000,000.00 | 708,000,000.00 | 538,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,859,000,000.00 | 15,046,000,000.00 | 17,411,000,000.00 | 14,810,000,000.00 | 15,745,000,000.00 | 13,434,000,000.00 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -392,000,000.00 | -4,548,000,000.00 | -5,355,000,000.00 | -4,012,000,000.00 | -5,180,000,000.00 | -859,000,000.00 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,593,000,000.00 | 46,398,000,000.00 | 46,121,000,000.00 | 47,952,000,000.00 | 47,367,000,000.00 | 51,538,000,000.00 |
| 非流动负债 | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,220,000,000.00 | 1,645,000,000.00 | 1,265,000,000.00 | 975,000,000.00 | 1,065,000,000.00 | 6,521,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,921,000,000.00 | 26,711,000,000.00 | 26,912,000,000.00 | 29,414,000,000.00 | 30,223,000,000.00 | 30,354,000,000.00 |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 818,000,000.00 | 838,000,000.00 | 845,000,000.00 | 840,000,000.00 | 868,000,000.00 | 849,000,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,182,000,000.00 | 1,126,000,000.00 | 1,072,000,000.00 | 1,029,000,000.00 | 936,000,000.00 | 870,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,735,000,000.00 | 3,680,000,000.00 | 3,778,000,000.00 | 1,220,000,000.00 | 1,173,000,000.00 | 1,114,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,876,000,000.00 | 34,000,000,000.00 | 33,872,000,000.00 | 33,478,000,000.00 | 34,265,000,000.00 | 39,708,000,000.00 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,735,000,000.00 | 49,046,000,000.00 | 51,283,000,000.00 | 48,288,000,000.00 | 50,010,000,000.00 | 53,142,000,000.00 |
| 股东权益 | ||||||||||
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,851,000,000.00 | 1,808,000,000.00 | 1,180,000,000.00 | 2,592,000,000.00 | 1,279,000,000.00 | 61,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,851,000,000.00 | 1,808,000,000.00 | 1,180,000,000.00 | 2,592,000,000.00 | 1,279,000,000.00 | 61,000,000.00 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,731,000,000.00 | 10,468,000,000.00 | 10,955,000,000.00 | 11,766,000,000.00 | 11,722,000,000.00 | 11,688,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,582,000,000.00 | 12,276,000,000.00 | 12,135,000,000.00 | 14,358,000,000.00 | 13,001,000,000.00 | 11,749,000,000.00 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,000,000.00 | 122,000,000.00 | 114,000,000.00 | 116,000,000.00 | 101,000,000.00 | 81,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,717,000,000.00 | 12,398,000,000.00 | 12,249,000,000.00 | 14,474,000,000.00 | 13,102,000,000.00 | 11,830,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,452,000,000.00 | 61,444,000,000.00 | 63,532,000,000.00 | 62,762,000,000.00 | 63,112,000,000.00 | 64,972,000,000.00 |
| 公告日期 | 2025-08-20 | 2025-05-20 | 2025-04-25 | 2024-11-26 | 2024-08-20 | 2024-05-17 | 2024-04-23 | 2023-11-24 | 2023-08-24 | 2023-05-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |