| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 流动资产 | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,991,000,000.00 | 128,226,000,000.00 | 154,116,000,000.00 | 176,266,000,000.00 | 158,010,000,000.00 |
| 受限制存款及现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,410,000,000.00 | 14,189,000,000.00 | 11,016,000,000.00 | 10,673,000,000.00 | 9,454,000,000.00 |
| 以公允价值计量且其变动计入当期损益的金融资产流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,792,000,000.00 | 18,476,000,000.00 | 61,000,000.00 | 177,000,000.00 | 66,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,325,000,000.00 | 15,502,000,000.00 | 18,326,000,000.00 | 19,183,000,000.00 | 20,343,000,000.00 |
| 预付款项、按金及其他应收款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,883,000,000.00 | 16,250,000,000.00 | 16,401,000,000.00 | 16,271,000,000.00 | 16,975,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,308,000,000.00 | 12,482,000,000.00 | 11,357,000,000.00 | 13,908,000,000.00 | 13,516,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,709,000,000.00 | 205,125,000,000.00 | 211,277,000,000.00 | 236,478,000,000.00 | 218,364,000,000.00 |
| 非流动资产 | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,733,000,000.00 | 293,338,000,000.00 | 287,394,000,000.00 | 288,769,000,000.00 | 292,303,000,000.00 |
| 商誉及无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,376,000,000.00 | 10,297,000,000.00 | 10,103,000,000.00 | 9,984,000,000.00 | 10,172,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,376,000,000.00 | 10,297,000,000.00 | 10,103,000,000.00 | 9,984,000,000.00 | 10,172,000,000.00 |
| 于联营和合营公司投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,131,000,000.00 | 59,904,000,000.00 | 58,315,000,000.00 | 57,705,000,000.00 | 56,934,000,000.00 |
| 以公允价值计量且其变动计入当期损益的金融资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,847,000,000.00 | 2,847,000,000.00 | 2,766,000,000.00 | 2,756,000,000.00 | 2,486,000,000.00 |
| 递延税项资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,818,000,000.00 | 5,956,000,000.00 | 5,221,000,000.00 | 5,394,000,000.00 | 5,382,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,223,000,000.00 | 83,969,000,000.00 | 77,284,000,000.00 | 74,757,000,000.00 | 70,928,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 467,128,000,000.00 | 456,311,000,000.00 | 441,083,000,000.00 | 439,365,000,000.00 | 438,205,000,000.00 |
| 资产总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,837,000,000.00 | 661,436,000,000.00 | 652,360,000,000.00 | 675,843,000,000.00 | 656,569,000,000.00 |
| 流动负债 | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,729,000,000.00 | 4,152,000,000.00 | 4,646,000,000.00 | 4,827,000,000.00 | 4,135,000,000.00 |
| 融资租赁负债流动(元) | - | - | 会员可见 | 会员可见 | 367,000,000.00 | 365,000,000.00 | 247,000,000.00 | 275,000,000.00 | 227,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,709,000,000.00 | 44,078,000,000.00 | 39,820,000,000.00 | 37,435,000,000.00 | 39,961,000,000.00 |
| 其他应付款项及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,710,000,000.00 | 33,315,000,000.00 | 40,510,000,000.00 | 89,276,000,000.00 | 37,540,000,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,832,000,000.00 | 3,645,000,000.00 | 2,615,000,000.00 | 2,291,000,000.00 | 4,193,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,882,000,000.00 | 7,065,000,000.00 | 8,088,000,000.00 | 7,353,000,000.00 | 6,912,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,229,000,000.00 | 92,620,000,000.00 | 95,926,000,000.00 | 141,457,000,000.00 | 92,968,000,000.00 |
| 流动资产净值(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,480,000,000.00 | 112,505,000,000.00 | 115,351,000,000.00 | 95,021,000,000.00 | 125,396,000,000.00 |
| 总资产减流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 579,608,000,000.00 | 568,816,000,000.00 | 556,434,000,000.00 | 534,386,000,000.00 | 563,601,000,000.00 |
| 非流动负债 | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,453,000,000.00 | 28,932,000,000.00 | 28,312,000,000.00 | 28,815,000,000.00 | 29,820,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,120,000,000.00 | 1,026,000,000.00 | 997,000,000.00 | 1,107,000,000.00 | 1,347,000,000.00 |
| 递延税项负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,375,000,000.00 | 1,348,000,000.00 | 1,204,000,000.00 | 1,216,000,000.00 | 1,217,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,246,000,000.00 | 30,190,000,000.00 | 30,059,000,000.00 | 27,793,000,000.00 | 28,644,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,194,000,000.00 | 61,496,000,000.00 | 60,572,000,000.00 | 58,931,000,000.00 | 61,028,000,000.00 |
| 负债总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,423,000,000.00 | 154,116,000,000.00 | 156,498,000,000.00 | 200,388,000,000.00 | 153,996,000,000.00 |
| 股东权益 | |||||||||
| 股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,869,000,000.00 | 19,869,000,000.00 | 19,869,000,000.00 | 19,869,000,000.00 | 19,869,000,000.00 |
| 储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,919,000,000.00 | 409,784,000,000.00 | 397,569,000,000.00 | 379,789,000,000.00 | 409,250,000,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,919,000,000.00 | 409,784,000,000.00 | 397,569,000,000.00 | 379,789,000,000.00 | 409,250,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,788,000,000.00 | 429,653,000,000.00 | 417,438,000,000.00 | 399,658,000,000.00 | 429,119,000,000.00 |
| 非控股权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,626,000,000.00 | 77,667,000,000.00 | 78,424,000,000.00 | 75,797,000,000.00 | 73,454,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,414,000,000.00 | 507,320,000,000.00 | 495,862,000,000.00 | 475,455,000,000.00 | 502,573,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,837,000,000.00 | 661,436,000,000.00 | 652,360,000,000.00 | 675,843,000,000.00 | 656,569,000,000.00 |
| 公告日期 | 2026-04-24 | 2026-03-30 | 2025-10-24 | 2025-08-29 | 2025-04-25 | 2025-03-21 | 2024-10-25 | 2024-08-30 | 2024-04-26 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
