世茂集团 (00813.HK)

+ 收藏

资产负债表(世茂集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
截止日期 2023-12-312023-06-302022-12-312022-06-30
报表类型 合并报表合并报表合并报表合并报表
报表年结日 1231123112311231
上市前/上市后 上市后上市后上市后上市后
原始币种 人民币人民币人民币人民币
流动资产
 现金及现金等价物(元) 15,186,591,000.0020,349,236,000.0022,034,517,000.0036,971,439,000.00
 受限制存款及现金(元) 6,245,890,000.008,133,179,000.0011,737,480,000.0010,806,245,000.00
 衍生金融资产流动(元) -6,236,000.0037,705,000.0092,027,000.00
 应收账款及票据(元) 40,292,835,000.0041,317,986,000.0041,759,741,000.0030,451,010,000.00
 应收关连公司款项(元) 70,578,540,000.0073,372,232,000.0078,475,799,000.0085,606,940,000.00
 预付款项、按金及其他应收款项流动(元) 4,067,851,000.004,057,944,000.004,066,993,000.004,840,030,000.00
 可收回本期税项(元) 2,539,869,000.003,379,313,000.003,919,971,000.004,698,477,000.00
 存货(元) 276,518,212,000.00301,158,188,000.00323,168,336,000.00320,198,265,000.00
 流动资产其他项目(元) 12,302,304,000.00---
 流动资产合计(元) 427,732,092,000.00451,774,314,000.00485,200,542,000.00493,664,433,000.00
非流动资产
 物业、厂房及设备(元) 17,039,656,000.0017,299,959,000.0018,185,394,000.0016,168,964,000.00
 投资物业(元) 60,847,476,000.0066,337,912,000.0067,786,279,000.0066,229,035,000.00
 预付款项、按金及其他应收款项非流动(元) 5,945,686,000.005,765,620,000.005,884,531,000.006,013,944,000.00
 商誉及无形资产(元) 2,729,081,000.002,906,007,000.003,019,413,000.003,101,265,000.00
    无形资产(元) 2,729,081,000.002,906,007,000.003,019,413,000.003,101,265,000.00
 以公允价值计量且其变动计入当期损益的金融资产非流动(元) 384,244,000.001,793,563,000.001,793,316,000.001,229,608,000.00
 递延税项资产(元) 1,579,054,000.002,543,390,000.003,140,695,000.003,343,266,000.00
 非流动资产其他项目(元) 26,993,106,000.0029,552,574,000.0031,200,769,000.0034,504,685,000.00
 非流动资产合计(元) 115,518,303,000.00126,199,025,000.00131,010,397,000.00130,590,767,000.00
资产总额(元) 543,250,395,000.00577,973,339,000.00616,210,939,000.00624,255,200,000.00
流动负债
 短期借款(元) 199,407,588,000.00181,932,941,000.00191,371,662,000.00160,252,066,000.00
 融资租赁负债流动(元) 56,239,000.0050,487,000.0056,216,000.0042,311,000.00
 应付账款及票据(元) 86,807,924,000.0079,473,347,000.0082,500,086,000.0085,141,819,000.00
 应付税项(元) 20,367,316,000.0022,567,262,000.0024,653,407,000.0026,283,160,000.00
 应付股息及利息(元) 873,188,000.00888,414,000.00860,759,000.00824,047,000.00
 流动负债其他项目(元) 92,807,162,000.00104,863,720,000.00118,102,262,000.00118,045,661,000.00
 流动负债合计(元) 419,866,442,000.00410,086,817,000.00445,528,456,000.00424,601,558,000.00
 流动资产净值(元) 7,865,650,000.0041,687,497,000.0039,672,086,000.0069,062,875,000.00
 总资产减流动负债(元) 123,383,953,000.00167,886,522,000.00170,682,483,000.00199,653,642,000.00
非流动负债
 长期借款(元) 64,555,626,000.0093,296,290,000.0082,635,252,000.0095,742,949,000.00
 融资租赁负债非流动(元) 41,481,000.0073,582,000.0072,318,000.0039,167,000.00
 递延税项负债(元) 7,535,816,000.008,271,486,000.008,469,828,000.008,794,866,000.00
 非流动负债合计(元) 72,132,923,000.00101,641,358,000.0091,177,398,000.00104,576,982,000.00
负债总额(元) 491,999,365,000.00511,728,175,000.00536,705,854,000.00529,178,540,000.00
股东权益
 股本(元) 384,165,000.00384,165,000.00384,165,000.00384,165,000.00
 储备(元) 14,331,786,000.0024,110,875,000.0036,141,316,000.0047,947,852,000.00
  其他储备(元) 14,331,786,000.0024,110,875,000.0036,141,316,000.0047,947,852,000.00
 归属于母公司股东权益(元) 14,715,951,000.0024,495,040,000.0036,525,481,000.0048,332,017,000.00
 非控股权益(元) 36,535,079,000.0041,750,124,000.0042,979,604,000.0046,744,643,000.00
 股东权益合计(元) 51,251,030,000.0066,245,164,000.0079,505,085,000.0095,076,660,000.00
负债及股东权益合计(元) 543,250,395,000.00577,973,339,000.00616,210,939,000.00624,255,200,000.00
公告日期 2024-04-292023-09-282023-09-202023-09-20
会计准则 香港会计准则香港会计准则香港会计准则香港会计准则
审计意见 ----
核数师 ----
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院