2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
流动资产 | |||||||
现金及现金等价物(元) | 2,329,734,398.00 | 2,564,088,371.00 | 2,557,982,772.00 | 1,482,463,000.00 | 1,428,856,843.00 | 1,724,901,000.00 | 1,746,684,900.00 |
应收账款及票据(元) | 6,848,222,114.00 | 6,777,925,576.00 | 6,272,272,652.00 | 6,239,552,000.00 | 6,051,090,252.00 | 5,322,980,000.00 | 5,320,961,128.00 |
预付款项、按金及其他应收款项流动(元) | 497,964,259.00 | 408,753,854.00 | 429,664,200.00 | 784,787,000.00 | 370,746,192.00 | 405,469,000.00 | 352,951,676.00 |
存货(元) | 319,506,204.00 | 283,755,567.00 | 348,127,527.00 | 289,527,000.00 | 293,196,985.00 | 249,483,000.00 | 228,687,817.00 |
流动资产其他项目(元) | 77,128,174.00 | 133,969,566.00 | 85,302,473.00 | 1,950,000.00 | 51,867,400.00 | - | 70,294,075.00 |
流动资产合计(元) | 10,072,555,149.00 | 10,168,492,934.00 | 9,693,349,624.00 | 8,798,279,000.00 | 8,195,757,672.00 | 7,702,833,000.00 | 7,719,579,596.00 |
非流动资产 | |||||||
物业、厂房及设备(元) | 21,514,480,591.00 | 22,007,052,648.00 | 22,408,342,338.00 | 22,786,696,000.00 | 22,826,410,264.00 | 23,195,240,000.00 | 23,033,523,387.00 |
预付款项、按金及其他应收款项非流动(元) | 2,839,775.00 | 7,541,915.00 | 12,168,009.00 | 75,670,000.00 | 19,446,058.00 | 134,063,000.00 | 8,226,479.00 |
商誉及无形资产(元) | 1,931,912,723.00 | 1,945,110,246.00 | 1,958,307,769.00 | 281,255,000.00 | 1,984,700,914.00 | 281,255,000.00 | 1,995,245,526.00 |
其中:商誉(元) | 281,254,606.00 | 281,254,606.00 | 281,254,606.00 | 281,255,000.00 | 281,254,606.00 | 281,255,000.00 | 281,254,606.00 |
无形资产(元) | 1,650,658,117.00 | 1,663,855,640.00 | 1,677,053,163.00 | - | 1,703,446,308.00 | - | 1,713,990,920.00 |
于联营和合营公司投资(元) | - | - | - | 298,743,000.00 | - | 297,272,000.00 | 463,695,717.00 |
以公允价值计量且其变动计入当期损益的金融资产非流动(元) | - | - | - | 462,696,000.00 | - | 463,696,000.00 | - |
递延税项资产(元) | 410,652,326.00 | 521,377,318.00 | 670,145,149.00 | 883,835,000.00 | 890,848,626.00 | 1,018,227,000.00 | 1,124,255,732.00 |
非流动资产其他项目(元) | 3,014,325,216.00 | 2,863,581,296.00 | 2,799,198,160.00 | 3,647,774,000.00 | 3,041,908,370.00 | 3,771,304,000.00 | 2,870,338,973.00 |
非流动资产合计(元) | 26,874,210,631.00 | 27,344,663,423.00 | 27,848,161,425.00 | 28,436,669,000.00 | 28,763,314,232.00 | 29,161,057,000.00 | 29,495,285,814.00 |
资产总额(元) | 36,946,765,780.00 | 37,513,156,357.00 | 37,541,511,049.00 | 37,234,948,000.00 | 36,959,071,904.00 | 36,863,890,000.00 | 37,214,865,410.00 |
流动负债 | |||||||
短期借款(元) | 700,436,389.00 | 1,100,667,778.00 | 1,100,734,556.00 | 710,952,000.00 | 700,355,000.00 | 710,997,000.00 | 700,530,444.00 |
融资租赁负债流动(元) | - | - | - | 65,539,000.00 | - | 64,970,000.00 | - |
应付账款及票据(元) | 2,532,726,465.00 | 2,613,318,892.00 | 2,741,489,472.00 | 5,113,237,000.00 | 4,851,968,366.00 | 5,069,276,000.00 | 4,956,545,192.00 |
其他应付款项及应计费用(元) | 2,674,218,424.00 | 3,175,750,496.00 | 3,003,008,152.00 | 1,868,854,000.00 | 1,307,451,671.00 | 1,921,051,000.00 | 1,464,903,372.00 |
应付税项(元) | 96,975,533.00 | 79,347,959.00 | 71,604,450.00 | 1,840,000.00 | 89,134,830.00 | 2,109,000.00 | 71,992,530.00 |
应付股息及利息(元) | - | - | - | 13,744,000.00 | - | 13,748,000.00 | - |
递延收入流动(元) | 7,232,671.00 | 12,143,089.00 | 13,652,841.00 | - | 112,434,282.00 | - | 107,081,876.00 |
流动负债其他项目(元) | 844,790,928.00 | 748,745,692.00 | 736,561,994.00 | 248,076,000.00 | 688,024,863.00 | 206,883,000.00 | 831,931,468.00 |
流动负债合计(元) | 6,856,380,410.00 | 7,729,973,906.00 | 7,667,051,465.00 | 8,022,242,000.00 | 7,749,369,012.00 | 7,989,034,000.00 | 8,132,984,882.00 |
流动资产净值(元) | 3,216,174,739.00 | 2,438,519,028.00 | 2,026,298,159.00 | 776,037,000.00 | 446,388,660.00 | -286,201,000.00 | -413,405,286.00 |
总资产减流动负债(元) | 30,090,385,370.00 | 29,783,182,451.00 | 29,874,459,584.00 | 29,212,706,000.00 | 29,209,702,892.00 | 28,874,856,000.00 | 29,081,880,528.00 |
非流动负债 | |||||||
长期借款(元) | 775,000,000.00 | 775,000,000.00 | 780,000,000.00 | 780,000,000.00 | 785,000,000.00 | 785,000,000.00 | 1,275,000,000.00 |
融资租赁负债非流动(元) | 1,328,020,169.00 | 1,327,707,696.00 | 1,327,271,697.00 | 1,326,892,000.00 | 1,326,234,685.00 | 1,325,592,000.00 | 1,324,861,443.00 |
递延税项负债(元) | 49,564,845.00 | 50,188,025.00 | 50,811,205.00 | 51,434,000.00 | 52,057,567.00 | 52,681,000.00 | 53,303,929.00 |
递延收入非流动(元) | 750,085,470.00 | 757,410,477.00 | 754,966,168.00 | 702,384,000.00 | 709,751,596.00 | 734,786,000.00 | 740,171,364.00 |
非流动负债合计(元) | 2,902,670,484.00 | 2,910,306,198.00 | 2,913,049,070.00 | 2,860,710,000.00 | 2,873,043,848.00 | 2,898,059,000.00 | 3,393,336,736.00 |
负债总额(元) | 9,759,050,894.00 | 10,640,280,104.00 | 10,580,100,535.00 | 10,882,952,000.00 | 10,622,412,860.00 | 10,887,093,000.00 | 11,526,321,618.00 |
股东权益 | |||||||
股本(元) | 7,083,537,000.00 | 7,083,537,000.00 | 7,083,537,000.00 | 7,083,537,000.00 | 7,083,537,000.00 | 7,083,537,000.00 | 7,083,537,000.00 |
储备(元) | 5,185,727,623.00 | 4,872,556,776.00 | 4,962,306,451.00 | 19,306,349,000.00 | 4,445,776,864.00 | 18,928,827,000.00 | 3,800,927,117.00 |
其中:股本溢价(元) | - | - | - | 11,562,657,000.00 | - | 11,562,657,000.00 | - |
留存收益(元) | 4,984,807,820.00 | 4,687,869,344.00 | 4,818,376,126.00 | 4,271,436,000.00 | 4,331,394,679.00 | 3,989,932,000.00 | 3,717,593,985.00 |
其他储备(元) | 200,919,803.00 | 184,687,432.00 | 143,930,325.00 | 3,472,256,000.00 | 114,382,185.00 | 3,376,238,000.00 | 83,333,132.00 |
归属于母公司股东权益其他项目(元) | 14,956,956,696.00 | 14,955,918,619.00 | 14,953,391,570.00 | - | 14,843,303,133.00 | - | 14,840,250,581.00 |
归属于母公司股东权益(元) | 27,226,221,319.00 | 26,912,012,395.00 | 26,999,235,021.00 | 26,389,886,000.00 | 26,372,616,997.00 | 26,012,364,000.00 | 25,724,714,698.00 |
非控股权益(元) | -38,506,433.00 | -39,136,142.00 | -37,824,507.00 | -37,890,000.00 | -35,957,953.00 | -35,567,000.00 | -36,170,906.00 |
股东权益合计(元) | 27,187,714,886.00 | 26,872,876,253.00 | 26,961,410,514.00 | 26,351,996,000.00 | 26,336,659,044.00 | 25,976,797,000.00 | 25,688,543,792.00 |
负债及股东权益合计(元) | 36,946,765,780.00 | 37,513,156,357.00 | 37,541,511,049.00 | 37,234,948,000.00 | 36,959,071,904.00 | 36,863,890,000.00 | 37,214,865,410.00 |
公告日期 | 2024-10-30 | 2024-09-12 | 2024-04-29 | 2024-04-12 | 2023-10-30 | 2023-09-13 | 2023-04-27 |
会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
审计意见 | - | - | - | - | - | - | - |
核数师 | - | - | - | - | - | - | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |