2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
经营活动产生的现金流量 | |||||||||||
除税前利润(元) | - | 1,905,876,000.00 | - | 1,565,875,000.00 | - | 5,251,724,000.00 | - | 7,999,036,000.00 | - | 5,886,065,000.00 | - |
资产减值准备(元) | - | 870,126,000.00 | - | 3,188,708,000.00 | - | 1,203,824,000.00 | - | 1,665,649,000.00 | - | 178,663,000.00 | - |
折旧与摊销(元) | - | 886,463,000.00 | - | 1,719,390,000.00 | - | 839,209,000.00 | - | 1,581,428,000.00 | - | 754,583,000.00 | - |
出售物业、厂房及设备的亏损收益(元) | - | 878,000.00 | - | -17,280,000.00 | - | 7,677,000.00 | - | 10,715,000.00 | - | 652,000.00 | - |
投资亏损收益(元) | - | -1,085,377,000.00 | - | -1,871,226,000.00 | - | -938,717,000.00 | - | -156,024,000.00 | - | -68,037,000.00 | - |
应占联营及合营公司亏损收益(元) | - | 71,235,000.00 | - | -543,536,000.00 | - | -479,771,000.00 | - | -786,581,000.00 | - | -303,592,000.00 | - |
重估盈余(元) | - | 276,625,000.00 | - | 4,928,696,000.00 | - | -253,348,000.00 | - | 20,047,000.00 | - | -2,057,565,000.00 | - |
利息支出(元) | - | 7,182,697,000.00 | - | 15,953,502,000.00 | - | 7,918,051,000.00 | - | 13,607,710,000.00 | - | 6,451,309,000.00 | - |
利息收入(元) | - | -130,569,000.00 | - | -277,807,000.00 | - | -115,835,000.00 | - | -119,188,000.00 | - | -50,015,000.00 | - |
应收帐款减少增加(元) | - | 3,275,355,000.00 | - | -350,421,000.00 | - | -1,031,734,000.00 | - | -18,403,353,000.00 | - | -2,243,836,000.00 | - |
预付款项、按金及其他应收款项减少增加(元) | - | - | - | 1,042,613,000.00 | - | 295,092,000.00 | - | 7,825,066,000.00 | - | 7,662,084,000.00 | - |
应付帐款增加减少(元) | - | -4,661,826,000.00 | - | -9,866,856,000.00 | - | 4,357,816,000.00 | - | -15,619,488,000.00 | - | 420,289,000.00 | - |
经营资金变动其他项目(元) | -1,108,001,071.54 | 34,762,853,000.00 | -1,389,789,043.45 | 38,649,207,000.00 | 7,006,311,262.56 | -10,012,220,000.00 | 2,415,337,546.54 | 57,808,982,000.00 | -5,309,942,042.46 | 12,466,945,000.00 | -1,862,372,420.65 |
经营活动产生的现金(元) | -1,108,001,071.54 | 28,988,942,000.00 | -1,389,789,043.45 | 22,213,861,000.00 | 7,006,311,262.56 | -8,794,334,000.00 | 2,415,337,546.54 | 28,218,579,000.00 | -5,309,942,042.46 | 16,194,927,000.00 | -1,862,372,420.65 |
已收利息经营(元) | 15,514,400,341.00 | - | 4,709,674,607.63 | - | 18,726,076,191.19 | - | 5,574,794,257.10 | - | 23,071,586,540.24 | - | 9,037,294,922.82 |
已付利息经营(元) | -5,711,224,304.59 | -2,719,021,000.00 | -1,615,027,105.67 | -4,948,077,000.00 | -4,500,928,265.47 | -2,293,038,000.00 | -1,814,747,021.44 | -3,931,718,000.00 | -6,265,868,248.75 | -1,991,922,000.00 | -1,978,499,007.03 |
已付税项(元) | -1,472,633,163.16 | -578,119,000.00 | -385,832,763.04 | -2,363,741,000.00 | -3,168,407,315.65 | -2,219,039,000.00 | -1,284,591,715.26 | -6,493,838,000.00 | -5,758,456,948.73 | -3,274,447,000.00 | -1,826,447,134.85 |
经营活动产生的现金流量净额其他项目(元) | 54,977,993,687.40 | - | -3,533,323,281.33 | - | -20,900,921,167.81 | - | 306,888,805.31 | - | 21,218,035,956.10 | - | 6,103,511,325.31 |
经营活动产生的现金流量净额(元) | 46,686,135,148.11 | 25,691,802,000.00 | -6,923,972,193.49 | 14,902,043,000.00 | -21,563,945,486.37 | -13,306,411,000.00 | -377,112,384.85 | 17,793,023,000.00 | 3,883,768,716.16 | 10,928,558,000.00 | 436,192,762.78 |
投资活动产生的现金流量 | |||||||||||
购买物业、厂房及设备支付的现金(元) | -701,113,473.11 | -301,618,000.00 | -143,976,716.24 | -801,677,000.00 | -540,815,348.09 | -344,626,000.00 | - | -4,657,435,000.00 | -4,365,488,989.24 | -1,852,868,000.00 | -252,785,371.06 |
出售物业、厂房及设备收到的现金(元) | 127,767,851.59 | 116,543,000.00 | 5,941,180.90 | 137,442,000.00 | 25,325,630.63 | 2,850,000.00 | - | 3,101,000.00 | 11,744,093.39 | 1,204,000.00 | 1,203,145.39 |
购买子公司、联营企业及合营企业支付的现金(元) | - | - | - | -1,083,500,000.00 | - | -135,000,000.00 | - | -889,182,000.00 | - | -72,373,000.00 | - |
出售子公司、联营企业及合营企业收到的现金(元) | - | 143,135,000.00 | - | 192,401,000.00 | - | 42,251,000.00 | - | 791,036,000.00 | 132,053,369.74 | 235,221,000.00 | 87,013,126.25 |
购买证券投资所支付的现金(元) | -45,780,854,115.84 | -27,100,534,000.00 | -2,828,951,306.69 | -41,305,849,000.00 | -23,368,080,281.69 | -12,822,839,000.00 | -8,076,355,056.15 | -48,155,082,000.00 | -23,782,530,986.48 | -16,713,901,000.00 | -8,950,780,627.27 |
出售证券投资所收到的现金(元) | 65,537,880,281.92 | 31,700,542,000.00 | 27,992,816,927.31 | 33,821,221,000.00 | 29,846,753,792.35 | 18,802,573,000.00 | 5,726,776,492.63 | 32,559,510,000.00 | 22,378,151,165.12 | 11,897,575,000.00 | 6,538,058,092.13 |
已收利息及股息投资(元) | - | 1,557,299,000.00 | - | 2,274,632,000.00 | - | 1,059,825,000.00 | - | 2,071,774,000.00 | - | 1,035,877,000.00 | - |
投资活动产生的现金流量净额其他项目(元) | - | -332,813,000.00 | - | -2,037,671,000.00 | - | -1,206,110,000.00 | -147,936,012.04 | 2,992,770,000.00 | - | 3,023,691,000.00 | - |
投资活动产生的现金流量净额(元) | 19,183,680,544.56 | 5,782,554,000.00 | 25,025,830,085.28 | -8,803,001,000.00 | 5,963,183,793.20 | 5,398,924,000.00 | -2,497,514,575.56 | -15,283,508,000.00 | -5,626,071,347.47 | -2,445,574,000.00 | -2,577,291,634.56 |
融资活动产生的现金流量 | |||||||||||
新增借款(元) | 39,210,987,769.52 | 39,645,189,000.00 | 12,228,670,888.06 | 54,141,336,000.00 | 46,192,592,003.75 | 42,526,736,000.00 | 35,733,739,632.80 | 71,594,305,000.00 | 60,747,653,227.36 | 43,467,339,000.00 | 29,975,636,909.67 |
偿还借款(元) | -124,643,212,868.95 | -95,602,337,000.00 | -37,508,751,492.00 | -170,287,955,000.00 | -136,176,059,909.51 | -94,810,967,000.00 | -56,628,637,063.37 | -155,278,389,000.00 | -133,016,734,430.53 | -87,529,796,000.00 | -49,417,058,365.65 |
吸收投资所得(元) | 3,010,000.00 | 3,010,000.00 | 3,010,000.00 | 64,302,000.00 | 64,301,720.50 | 64,302,000.00 | 431,601.96 | 3,915,000.00 | - | - | - |
回购股份(元) | - | -303,073,000.00 | - | -414,335,000.00 | - | - | - | -15,231,000.00 | - | -14,679,000.00 | - |
发行债券(元) | 54,687,337,737.11 | 45,309,376,000.00 | 30,563,367,837.34 | 114,035,437,000.00 | 90,226,678,467.07 | 68,877,961,000.00 | 31,447,295,531.71 | 104,859,198,000.00 | 85,424,087,426.89 | 56,850,897,000.00 | 31,074,398,329.29 |
发行费用(元) | - | -79,916,000.00 | - | -166,442,000.00 | - | -90,033,000.00 | - | -144,235,000.00 | - | -92,731,000.00 | - |
已付股息融资(元) | -9,483,790,407.97 | -5,506,269,000.00 | -2,874,131,740.81 | -2,913,604,000.00 | -11,215,116,417.15 | -5,400,176,000.00 | -2,746,149,007.47 | -4,178,845,000.00 | -8,782,931,414.97 | -4,283,454,000.00 | -1,683,225,260.34 |
已付利息融资(元) | - | -86,642,000.00 | - | -10,516,686,000.00 | - | -60,279,000.00 | - | -9,218,708,000.00 | - | -77,424,000.00 | - |
融资活动产生的现金流量净额其他项目(元) | -3,675,727,621.86 | -3,152,770,000.00 | -3,426,144,301.51 | -482,343,000.00 | -824,148,136.32 | -183,106,000.00 | -58,410,420.48 | -1,488,724,000.00 | -770,277,295.18 | -617,767,000.00 | -119,838,304.70 |
融资活动产生的现金流量净额(元) | -43,901,395,392.15 | -19,773,432,000.00 | -1,013,978,808.92 | -16,540,290,000.00 | -11,731,752,271.66 | 10,924,438,000.00 | 7,748,270,275.15 | 6,133,286,000.00 | 3,601,797,513.57 | 7,702,385,000.00 | 9,829,913,308.27 |
现金及现金等价物净增加额(元) | 21,833,413,002.76 | 11,700,924,000.00 | 16,951,441,495.91 | -10,441,248,000.00 | -27,537,164,942.25 | 3,016,951,000.00 | 4,636,931,818.70 | 8,642,801,000.00 | 3,658,300,643.69 | 16,185,369,000.00 | 7,474,096,496.74 |
现金及现金等价物的期初余额(元) | 154,862,040,644.88 | 57,541,626,000.00 | 154,862,040,644.88 | 67,530,100,000.00 | 176,699,519,071.53 | 67,530,100,000.00 | 176,699,519,071.53 | 57,705,067,000.00 | 175,257,907,676.68 | 57,705,067,000.00 | 175,257,907,676.68 |
汇率变动对现金及现金等价物的影响(元) | -135,007,297.76 | - | -136,437,586.96 | - | -204,650,977.42 | - | -236,711,496.04 | - | 1,798,805,761.43 | - | -214,717,939.75 |
现金及现金等价物的期末余额其他项目(元) | - | -15,278,000.00 | - | 452,774,000.00 | - | 772,762,000.00 | - | 1,182,232,000.00 | - | 405,189,000.00 | - |
现金及现金等价物的期末余额(元) | 176,695,453,647.64 | 69,227,272,000.00 | 171,813,482,140.79 | 57,541,626,000.00 | 149,162,354,129.28 | 71,319,813,000.00 | 181,336,450,890.23 | 67,530,100,000.00 | 178,916,208,320.37 | 74,295,625,000.00 | 182,732,004,173.42 |
公告日期 | 2024-10-30 | 2024-09-19 | 2024-04-26 | 2024-04-19 | 2023-10-30 | 2023-09-18 | 2023-04-28 | 2023-04-20 | 2022-10-28 | 2022-09-16 | 2022-04-26 |
会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
审计意见 | - | - | - | - | - | - | - | - | - | - | - |
审核师 | - | - | - | - | - | - | - | - | - | - | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |