| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 经营活动产生的现金流量 | |||||||||||
| 除税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,025,000,000.00 | 52,322,000,000.00 | 27,557,000,000.00 | 83,934,000,000.00 | 77,671,000,000.00 | 51,766,000,000.00 | 29,885,000,000.00 |
| 资产减值准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,229,000,000.00 | 1,666,000,000.00 | -2,000,000.00 | 8,529,000,000.00 | 2,804,000,000.00 | 2,400,000,000.00 | 54,000,000.00 |
| 折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,719,000,000.00 | 62,342,000,000.00 | 30,695,000,000.00 | 120,473,000,000.00 | 88,696,000,000.00 | 55,239,000,000.00 | 28,791,000,000.00 |
| 出售物业、厂房及设备的亏损收益(元) | 会员可见 | - | - | - | -360,000,000.00 | - | -29,000,000.00 | -2,995,000,000.00 | -1,095,000,000.00 | -605,000,000.00 | -7,000,000.00 |
| 投资亏损收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -521,000,000.00 | -278,000,000.00 | -143,000,000.00 | -829,000,000.00 | -373,000,000.00 | -249,000,000.00 | -111,000,000.00 |
| 应占联营及合营公司亏损收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,896,000,000.00 | -7,298,000,000.00 | -2,798,000,000.00 | -6,199,000,000.00 | -5,286,000,000.00 | -2,611,000,000.00 | -1,223,000,000.00 |
| 利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,416,000,000.00 | 9,654,000,000.00 | 4,660,000,000.00 | 18,069,000,000.00 | 13,667,000,000.00 | 9,049,000,000.00 | 4,487,000,000.00 |
| 利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,776,000,000.00 | -3,252,000,000.00 | -1,629,000,000.00 | -6,828,000,000.00 | -4,861,000,000.00 | -3,239,000,000.00 | -1,553,000,000.00 |
| 存货的减少增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,564,000,000.00 | -46,201,000,000.00 | -23,735,000,000.00 | -12,726,000,000.00 | -26,600,000,000.00 | -40,263,000,000.00 | -10,234,000,000.00 |
| 应收帐款减少增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -37,424,000,000.00 | -44,460,000,000.00 | -52,760,000,000.00 | 3,974,000,000.00 | -58,267,000,000.00 | -15,937,000,000.00 | -25,116,000,000.00 |
| 应付帐款增加减少(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,811,000,000.00 | 23,490,000,000.00 | 3,450,000,000.00 | -29,489,000,000.00 | 15,461,000,000.00 | -25,317,000,000.00 | -38,424,000,000.00 |
| 经营资金变动其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,000,000.00 | -5,716,000,000.00 | 4,576,000,000.00 | -249,000,000.00 | 4,140,000,000.00 | 1,909,000,000.00 | 100,000,000.00 |
| 经营活动产生的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,736,000,000.00 | 42,269,000,000.00 | -10,158,000,000.00 | 175,664,000,000.00 | 105,957,000,000.00 | 32,142,000,000.00 | -13,351,000,000.00 |
| 已付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,195,000,000.00 | - | -3,597,000,000.00 | -14,189,000,000.00 | -7,648,000,000.00 | -4,580,000,000.00 | -5,046,000,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,541,000,000.00 | 42,269,000,000.00 | -13,755,000,000.00 | 161,475,000,000.00 | 98,309,000,000.00 | 27,562,000,000.00 | -18,397,000,000.00 |
| 投资活动产生的现金流量 | |||||||||||
| 出售物业、厂房及设备收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,603,000,000.00 | 1,436,000,000.00 | 621,000,000.00 | 5,363,000,000.00 | 3,828,000,000.00 | 3,584,000,000.00 | 1,849,000,000.00 |
| 购买子公司、联营企业及合营企业支付的现金(元) | - | - | - | - | - | - | - | -110,000,000.00 | -73,000,000.00 | - | - |
| 出售子公司、联营企业及合营企业收到的现金(元) | - | - | - | 会员可见 | - | - | - | 1,580,000,000.00 | - | - | - |
| 购买证券投资所支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,433,000,000.00 | -2,948,000,000.00 | -91,000,000.00 | -7,433,000,000.00 | -3,152,000,000.00 | -3,633,000,000.00 | -2,334,000,000.00 |
| 出售证券投资所收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,000,000.00 | 40,000,000.00 | 15,000,000.00 | - | 661,000,000.00 | 391,000,000.00 | 36,000,000.00 |
| 已收利息及股息投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,914,000,000.00 | 4,552,000,000.00 | 1,951,000,000.00 | 19,815,000,000.00 | 13,322,000,000.00 | 7,669,000,000.00 | 2,788,000,000.00 |
| 投资活动产生的现金流量净额其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -111,181,000,000.00 | -82,084,000,000.00 | -45,578,000,000.00 | -175,080,000,000.00 | -135,248,000,000.00 | -101,441,000,000.00 | -56,628,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -99,801,000,000.00 | -79,004,000,000.00 | -43,082,000,000.00 | -155,865,000,000.00 | -120,662,000,000.00 | -93,430,000,000.00 | -54,289,000,000.00 |
| 融资活动产生的现金流量 | |||||||||||
| 新增借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 519,031,000,000.00 | 331,320,000,000.00 | 183,538,000,000.00 | 699,410,000,000.00 | 580,906,000,000.00 | 365,988,000,000.00 | 228,360,000,000.00 |
| 偿还借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -475,667,000,000.00 | -292,145,000,000.00 | -144,509,000,000.00 | -599,954,000,000.00 | -460,054,000,000.00 | -259,716,000,000.00 | -139,146,000,000.00 |
| 吸收投资所得(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,142,000,000.00 | 888,000,000.00 | 363,000,000.00 | 1,509,000,000.00 | 957,000,000.00 | 279,000,000.00 | 88,000,000.00 |
| 发行股份(元) | - | - | - | 会员可见 | 11,995,000,000.00 | 11,995,000,000.00 | 11,995,000,000.00 | - | - | - | - |
| 回购股份(元) | - | 会员可见 | - | 会员可见 | - | -161,000,000.00 | - | -2,325,000,000.00 | - | - | - |
| 已付股息融资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -43,602,000,000.00 | -1,025,000,000.00 | -402,000,000.00 | -48,737,000,000.00 | -45,785,000,000.00 | -26,210,000,000.00 | -1,554,000,000.00 |
| 已付利息融资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,795,000,000.00 | -3,764,000,000.00 | -1,835,000,000.00 | -7,997,000,000.00 | -5,945,000,000.00 | -3,650,000,000.00 | -1,596,000,000.00 |
| 融资活动产生的现金流量净额其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,725,000,000.00 | -10,246,000,000.00 | -3,219,000,000.00 | -19,174,000,000.00 | -13,434,000,000.00 | -9,830,000,000.00 | -3,867,000,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,621,000,000.00 | 36,862,000,000.00 | 45,931,000,000.00 | 22,732,000,000.00 | 56,645,000,000.00 | 66,861,000,000.00 | 82,285,000,000.00 |
| 现金及现金等价物净增加额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,881,000,000.00 | 127,000,000.00 | -10,906,000,000.00 | 28,342,000,000.00 | 34,292,000,000.00 | 993,000,000.00 | 9,599,000,000.00 |
| 现金及现金等价物的期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,759,000,000.00 | 121,759,000,000.00 | 121,759,000,000.00 | 93,438,000,000.00 | 93,438,000,000.00 | 93,438,000,000.00 | 93,438,000,000.00 |
| 现金及现金等价物的期末余额其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -329,000,000.00 | 248,000,000.00 | 111,000,000.00 | -21,000,000.00 | 738,000,000.00 | 443,000,000.00 | -1,102,000,000.00 |
| 现金及现金等价物的期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,549,000,000.00 | 122,134,000,000.00 | 110,964,000,000.00 | 121,759,000,000.00 | 128,468,000,000.00 | 94,874,000,000.00 | 101,935,000,000.00 |
| 公告日期 | 2025-10-29 | 2025-08-21 | 2025-04-28 | 2025-03-23 | 2024-10-28 | 2024-08-25 | 2024-04-28 | 2024-03-24 | 2023-10-26 | 2023-08-27 | 2023-04-27 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 审核师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |