| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 营业收入计算(元) | 11,246,971,000.00 | 20,419,072,000.00 | 9,218,944,000.00 | 20,625,092,000.00 | 14,784,689,000.00 | 9,411,777,000.00 | 4,895,947,000.00 |
| 销售成本(元) | -8,829,220,000.00 | -16,967,406,000.00 | -7,921,906,000.00 | -16,850,062,000.00 | -11,979,698,000.00 | -7,628,952,000.00 | -3,939,073,000.00 |
| 毛利计算(元) | 2,417,751,000.00 | 3,451,666,000.00 | 1,297,038,000.00 | 3,775,030,000.00 | 2,804,991,000.00 | 1,782,825,000.00 | 956,874,000.00 |
| 其他收入(元) | 244,327,000.00 | 756,851,000.00 | 408,226,000.00 | -5,523,000.00 | 354,673,000.00 | -47,008,000.00 | 111,171,000.00 |
| 销售及分销成本(元) | -297,022,000.00 | -443,066,000.00 | -216,500,000.00 | -447,731,000.00 | -326,309,000.00 | -209,423,000.00 | -103,016,000.00 |
| 行政开支(元) | -565,952,000.00 | -978,066,000.00 | -434,611,000.00 | -1,035,565,000.00 | -731,129,000.00 | -450,818,000.00 | -227,999,000.00 |
| 研发费用(元) | -949,398,000.00 | -1,573,435,000.00 | -675,179,000.00 | -1,546,338,000.00 | -1,104,649,000.00 | -727,372,000.00 | -386,585,000.00 |
| 其他支出(元) | -13,098,000.00 | - | - | - | - | - | - |
| 经营溢利计算(元) | 836,608,000.00 | 1,213,950,000.00 | 378,974,000.00 | 739,873,000.00 | 997,577,000.00 | 348,204,000.00 | 350,445,000.00 |
| 应占联营公司溢利(元) | 236,000.00 | -265,000.00 | -178,000.00 | -1,170,000.00 | -917,000.00 | -594,000.00 | -357,000.00 |
| 财务成本(元) | -232,088,000.00 | -390,824,000.00 | -203,964,000.00 | -403,084,000.00 | -301,074,000.00 | -203,846,000.00 | -102,372,000.00 |
| 影响税前利润的其他项目(元) | 23,170,000.00 | - | - | 525,060,000.00 | - | 280,753,000.00 | - |
| 税前利润(元) | 627,926,000.00 | 822,861,000.00 | 174,832,000.00 | 860,679,000.00 | 695,586,000.00 | 424,517,000.00 | 247,716,000.00 |
| 所得税(元) | -111,826,000.00 | -252,254,000.00 | -127,354,000.00 | -231,496,000.00 | -222,348,000.00 | -142,468,000.00 | -53,529,000.00 |
| 净利润(元) | 516,100,000.00 | 570,607,000.00 | 47,478,000.00 | 629,183,000.00 | 473,238,000.00 | 282,049,000.00 | 194,187,000.00 |
| 本公司拥有人应占净利润(元) | 537,028,000.00 | 740,370,000.00 | 150,304,000.00 | 821,305,000.00 | 583,848,000.00 | 350,090,000.00 | 205,292,000.00 |
| 非控股权益应占净利润(元) | -20,928,000.00 | -169,763,000.00 | -102,826,000.00 | -192,122,000.00 | -110,610,000.00 | -68,041,000.00 | -11,105,000.00 |
| 每股收益 | |||||||
| 基本每股收益(元) | 0.46 | 0.63 | 0.13 | 0.69 | 0.49 | 0.29 | 0.17 |
| 稀释每股收益(元) | 0.46 | 0.60 | 0.11 | 0.66 | 0.49 | 0.29 | - |
| 其他全面收益(元) | -25,240,000.00 | 41,995,000.00 | 76,441,000.00 | -903,718,000.00 | -346,699,000.00 | -217,869,000.00 | 30,201,000.00 |
| 全面收益总额(元) | 490,860,000.00 | 612,602,000.00 | 123,919,000.00 | -274,535,000.00 | 126,539,000.00 | 64,180,000.00 | 224,388,000.00 |
| 本公司拥有人应占全面收益总额(元) | 513,552,000.00 | 780,075,000.00 | 223,090,000.00 | -78,332,000.00 | 244,033,000.00 | 137,837,000.00 | 235,782,000.00 |
| 非控股权益应占全面收益总额(元) | -22,692,000.00 | -167,473,000.00 | -99,171,000.00 | -196,203,000.00 | -117,494,000.00 | -73,657,000.00 | -11,394,000.00 |
| 公告日期 | 2024-09-26 | 2024-04-25 | 2023-09-21 | 2023-04-17 | 2022-11-10 | 2022-09-22 | 2022-05-12 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |