| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 营业收入计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,313,511,824.00 | 18,339,730,000.00 | 8,835,664,711.00 | 33,160,997,000.00 | 23,825,860,896.00 | 15,031,259,000.00 | 7,052,428,277.00 |
| 销售成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,606,535,831.00 | -11,639,532,000.00 | -5,582,454,206.00 | -21,840,391,000.00 | -15,500,686,311.00 | -10,016,690,000.00 | -4,711,281,083.00 |
| 毛利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,706,975,993.00 | 6,700,198,000.00 | 3,253,210,505.00 | 11,320,606,000.00 | 8,325,174,585.00 | 5,014,569,000.00 | 2,341,147,194.00 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,856,993.00 | 220,151,000.00 | -90,616,248.00 | 510,885,000.00 | 147,504,735.00 | 621,380,000.00 | 53,280,337.00 |
| 销售及分销成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,216,477,580.00 | -785,619,000.00 | -387,655,579.00 | -1,538,783,000.00 | -1,088,908,560.00 | -678,249,000.00 | -339,904,844.00 |
| 行政开支(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,083,475,218.00 | -1,348,517,000.00 | -710,197,044.00 | -2,493,598,000.00 | -1,768,355,491.00 | -1,143,637,000.00 | -545,267,154.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,214,620,432.00 | -784,109,000.00 | -375,899,900.00 | -1,403,030,000.00 | -988,297,663.00 | -628,377,000.00 | -301,113,334.00 |
| 其他支出(元) | 会员可见 | - | 会员可见 | 会员可见 | -56,184,682.00 | -238,524,000.00 | -14,653,739.00 | - | -65,333,055.00 | - | -11,243,071.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,905,576.00 | 7,743,000.00 | 5,565,205.00 | -17,110,000.00 | -46,952,314.00 | -7,863,000.00 | -1,581,783.00 |
| 重估盈余(元) | 会员可见 | - | 会员可见 | - | -443,846.00 | - | -926,115.00 | - | -1,241,655.00 | - | -815,891.00 |
| 出售资产之溢利(元) | 会员可见 | - | 会员可见 | - | 8,800,115.00 | - | 5,467,191.00 | - | 855,869.00 | - | 360,416.00 |
| 经营溢利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,217,525,767.00 | 3,771,323,000.00 | 1,684,294,276.00 | 6,378,970,000.00 | 4,514,446,451.00 | 3,177,823,000.00 | 1,194,861,870.00 |
| 应占联营公司溢利(元) | - | 会员可见 | - | - | - | 2,251,000.00 | - | 10,798,000.00 | - | 6,719,000.00 | - |
| 应占合营公司溢利(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 451,389,919.00 | 351,496,000.00 | 69,310,421.00 | 325,682,000.00 | 563,251,662.00 | 135,000,000.00 | -31,006,608.00 |
| 影响税前利润的其他项目(元) | 会员可见 | - | 会员可见 | - | -204,735,818.00 | - | -59,000,842.00 | - | -182,778,646.00 | - | -50,246,193.00 |
| 税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,464,179,868.00 | 4,125,070,000.00 | 1,694,603,855.00 | 6,715,450,000.00 | 4,894,919,467.00 | 3,319,542,000.00 | 1,113,609,069.00 |
| 所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -981,158,729.00 | -623,521,000.00 | -306,278,687.00 | -1,086,914,000.00 | -767,455,328.00 | -483,270,000.00 | -199,167,227.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,483,021,139.00 | 3,501,549,000.00 | 1,388,325,168.00 | 5,628,536,000.00 | 4,127,464,139.00 | 2,836,272,000.00 | 914,441,842.00 |
| 本公司拥有人应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,478,784,237.00 | 3,498,318,000.00 | 1,387,825,463.00 | 5,628,684,000.00 | 4,125,932,922.00 | 2,835,951,000.00 | 914,508,612.00 |
| 非控股权益应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,236,902.00 | 3,231,000.00 | 499,705.00 | -148,000.00 | 1,531,217.00 | 321,000.00 | -66,770.00 |
| 每股收益 | |||||||||||
| 基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.10 | 1.34 | 0.53 | 2.16 | 1.58 | 1.09 | 0.35 |
| 稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.10 | 1.34 | 0.53 | 2.16 | 1.58 | 1.09 | 0.35 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,863,790.00 | 95,874,000.00 | 47,042,088.00 | 56,096,000.00 | 218,073,728.00 | 218,435,000.00 | -110,316,106.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,367,157,349.00 | 3,597,423,000.00 | 1,435,367,256.00 | 5,684,632,000.00 | 4,345,537,867.00 | 3,054,707,000.00 | 804,125,736.00 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,362,920,447.00 | 3,594,192,000.00 | 1,434,867,551.00 | 5,684,780,000.00 | 4,344,006,650.00 | 3,054,386,000.00 | 804,192,506.00 |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,236,902.00 | 3,231,000.00 | 499,705.00 | -148,000.00 | 1,531,217.00 | 321,000.00 | -66,770.00 |
| 公告日期 | 2025-10-16 | 2025-08-26 | 2025-04-17 | 2025-03-25 | 2024-10-17 | 2024-08-13 | 2024-04-25 | 2024-03-22 | 2023-10-16 | 2023-09-05 | 2023-04-27 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |