| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 营业收入计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,628,733,748.35 | 139,413,145,524.43 | 70,152,787,484.98 | 260,295,088,943.53 | 197,508,314,193.06 | 132,592,157,323.37 | 66,226,461,496.33 |
| 销售成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -186,451,657,820.93 | -123,245,160,906.41 | -62,124,770,085.55 | -228,966,947,001.24 | -173,545,899,008.19 | -115,533,492,130.90 | -57,591,613,688.60 |
| 毛利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,177,075,927.42 | 16,167,984,618.02 | 8,028,017,399.43 | 31,328,141,942.29 | 23,962,415,184.87 | 17,058,665,192.47 | 8,634,847,807.73 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 716,427,132.21 | 399,165,538.45 | 247,773,497.08 | 765,728,640.94 | 373,959,794.83 | 189,468,969.94 | 370,438,950.45 |
| 销售及分销成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,479,577,316.82 | -6,565,066,731.16 | -3,291,277,261.72 | -13,902,191,503.50 | -10,470,048,801.68 | -7,732,875,492.74 | -3,911,471,344.04 |
| 行政开支(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,141,832,679.17 | -2,869,292,396.18 | -1,391,396,718.62 | -5,711,827,446.09 | -4,193,117,737.88 | -2,762,737,366.79 | -1,378,976,910.57 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,616,147,379.76 | -1,105,025,665.85 | -501,451,930.27 | -2,204,033,687.43 | -1,468,042,692.55 | -1,026,309,891.55 | -540,690,450.55 |
| 其他支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -58,476,727.59 | -23,938,822.28 | -12,481,130.01 | -653,627,697.11 | -64,467,953.42 | -42,397,333.46 | -12,646,667.31 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -496,967,473.85 | -329,781,860.77 | -241,799,946.67 | -841,236,124.60 | -262,599,379.43 | -270,217,036.08 | -169,874,081.76 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,203,088.18 | 114,288,629.44 | 52,252,233.13 | 404,731,380.72 | 239,023,469.04 | 196,842,384.45 | 89,401,955.32 |
| 出售资产之溢利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,825,666.77 | 139,310,426.73 | 110,037,311.32 | 92,475,307.03 | 104,578,571.48 | 73,745,726.60 | 21,780,574.08 |
| 经营溢利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,388,530,237.39 | 5,927,643,736.40 | 2,999,673,453.67 | 9,278,160,812.25 | 8,221,700,455.26 | 5,684,185,152.84 | 3,102,809,833.35 |
| 财务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,149,184,867.45 | -705,939,203.68 | -374,429,148.09 | -1,485,757,647.45 | -1,154,347,552.84 | -773,219,746.78 | -418,176,991.71 |
| 影响税前利润的其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -594,968,107.05 | -399,683,856.73 | -208,543,989.33 | -738,106,426.32 | -548,357,726.47 | -377,172,900.67 | -192,736,250.31 |
| 税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,644,377,262.89 | 4,822,020,675.99 | 2,416,700,316.25 | 7,054,296,738.48 | 6,518,995,175.95 | 4,533,792,505.39 | 2,491,896,591.33 |
| 所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,621,079,199.01 | -1,224,657,639.37 | -551,127,979.96 | -1,887,726,454.22 | -1,565,226,954.19 | -1,116,791,485.41 | -538,850,896.70 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,023,298,063.88 | 3,597,363,036.62 | 1,865,572,336.29 | 5,166,570,284.26 | 4,953,768,221.76 | 3,417,001,019.98 | 1,953,045,694.63 |
| 本公司拥有人应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,054,178,132.43 | 2,941,911,373.69 | 1,542,277,554.18 | 3,767,999,581.18 | 3,796,770,660.15 | 2,609,821,842.28 | 1,517,649,326.44 |
| 非控股权益应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 969,119,931.45 | 655,451,662.93 | 323,294,782.11 | 1,398,570,703.08 | 1,156,997,561.61 | 807,179,177.70 | 435,396,368.19 |
| 每股收益 | |||||||||||
| 基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.09 | 0.79 | 0.42 | 1.02 | 1.03 | 0.71 | 0.41 |
| 稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.09 | 0.79 | 0.42 | 1.02 | 1.03 | 0.71 | 0.41 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,585,406.09 | -35,643,937.69 | 463,240.42 | -126,719,890.54 | -170,966,425.38 | -122,849,260.45 | -31,353,262.71 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,996,712,657.79 | 3,561,719,098.93 | 1,866,035,576.71 | 5,039,850,393.72 | 4,782,801,796.38 | 3,294,151,759.53 | 1,921,692,431.92 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,019,329,265.34 | 2,909,498,843.92 | 1,537,364,387.48 | 3,643,233,814.98 | 3,629,335,261.66 | 2,482,904,595.78 | 1,487,093,325.04 |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,383,392.45 | 652,220,255.01 | 328,671,189.23 | 1,396,616,578.74 | 1,153,466,534.72 | 811,247,163.75 | 434,599,106.88 |
| 公告日期 | 2025-10-30 | 2025-09-15 | 2025-04-28 | 2025-04-25 | 2024-10-29 | 2024-09-19 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-09-18 | 2023-04-26 |
| 会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |