| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 营业收入计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,953,578,560.89 | 112,489,707,254.78 | 56,380,162,567.06 | 213,958,475,631.13 | 160,383,063,526.95 | 106,135,266,883.70 | 53,434,143,416.55 |
| 销售成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -126,546,820,970.52 | -88,023,910,362.36 | -43,914,401,693.15 | -168,842,269,935.85 | -127,942,209,219.27 | -85,503,651,579.37 | -43,441,701,275.58 |
| 毛利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,406,757,590.37 | 24,465,796,892.42 | 12,465,760,873.91 | 45,116,205,695.28 | 32,440,854,307.68 | 20,631,615,304.33 | 9,992,442,140.97 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,753,781,750.08 | 1,052,534,967.91 | 412,988,514.45 | 2,161,130,677.48 | 1,253,479,989.62 | 534,697,305.51 | 210,273,763.94 |
| 销售及分销成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,132,454,133.86 | -6,127,279,014.03 | -3,271,581,240.12 | -13,410,095,435.42 | -9,589,710,961.41 | -6,205,010,917.22 | -2,866,001,838.97 |
| 行政开支(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,539,109,410.93 | -5,094,705,510.10 | -2,612,035,333.67 | -9,456,556,047.18 | -6,987,753,099.29 | -4,624,238,500.38 | -2,295,340,223.61 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,205,675,437.50 | -4,301,552,536.66 | -2,090,573,316.28 | -8,044,946,289.02 | -5,650,409,153.82 | -3,721,051,210.11 | -1,832,844,518.38 |
| 其他支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -254,639,891.49 | -182,562,846.75 | -41,810,578.59 | -153,757,472.89 | -89,320,627.75 | -57,097,620.98 | -41,217,509.27 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -867,626,877.44 | -746,884,911.34 | -453,904,522.08 | -1,485,909,840.22 | -949,486,365.21 | -554,459,072.92 | -336,886,557.67 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,836,794.92 | 105,689,167.07 | -30,324,032.13 | -362,688,292.56 | 148,752,245.70 | 32,360,522.89 | -22,504,961.11 |
| 出售资产之溢利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,254,127.84 | 149,406,620.87 | 133,500,626.35 | 97,045,146.13 | 112,515,612.13 | 64,090,657.14 | 20,952,898.83 |
| 经营溢利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,439,124,511.99 | 9,320,442,829.39 | 4,512,020,991.84 | 14,460,428,141.60 | 10,688,921,947.65 | 6,100,906,468.26 | 2,828,873,194.73 |
| 财务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -387,696,200.04 | -31,047,656.87 | -105,977,180.35 | -560,250,189.34 | -526,422,587.50 | -20,989,322.75 | -51,890,818.36 |
| 影响税前利润的其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -492,178,207.71 | -373,192,847.42 | -229,267,010.41 | -748,900,121.75 | -524,420,784.12 | -332,607,945.88 | -126,335,321.79 |
| 税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,559,250,104.24 | 8,916,202,325.10 | 4,176,776,801.08 | 13,151,277,830.51 | 9,638,078,576.03 | 5,747,309,199.63 | 2,650,647,054.58 |
| 所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,217,369,978.65 | -1,542,426,578.84 | -832,085,393.82 | -1,939,663,555.26 | -1,641,084,008.17 | -961,900,716.75 | -405,296,062.61 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,341,880,125.59 | 7,373,775,746.26 | 3,344,691,407.26 | 11,211,614,275.25 | 7,996,994,567.86 | 4,785,408,482.88 | 2,245,350,991.97 |
| 本公司拥有人应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,401,015,389.40 | 5,903,455,392.46 | 2,599,658,963.24 | 9,013,894,024.19 | 6,500,691,562.33 | 3,899,023,175.98 | 1,855,931,279.89 |
| 非控股权益应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,940,864,736.19 | 1,470,320,353.80 | 745,032,444.02 | 2,197,720,251.06 | 1,496,303,005.53 | 886,385,306.90 | 389,419,712.08 |
| 每股收益 | |||||||||||
| 基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.97 | 0.68 | 0.30 | 1.04 | 0.75 | 0.45 | 0.21 |
| 稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.97 | 0.68 | 0.30 | 1.04 | 0.75 | 0.45 | 0.21 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,026,542,674.21 | 1,172,173,793.26 | 585,848,197.00 | 961,777,190.87 | 1,490,768,709.73 | 2,108,829,890.20 | 615,632,287.51 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,368,422,799.80 | 8,545,949,539.52 | 3,930,539,604.26 | 12,173,391,466.12 | 9,487,763,277.59 | 6,894,238,373.08 | 2,860,983,279.48 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,546,806,591.59 | 7,102,292,615.20 | 3,436,513,895.86 | 9,389,006,578.89 | 7,451,636,148.27 | 5,176,216,291.97 | 2,390,472,433.15 |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,821,616,208.21 | 1,443,656,924.32 | 494,025,708.40 | 2,784,384,887.23 | 2,036,127,129.32 | 1,718,022,081.11 | 470,510,846.33 |
| 公告日期 | 2025-10-30 | 2025-09-25 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-09-24 | 2024-04-29 | 2024-04-18 | 2023-10-30 | 2023-09-27 | 2023-04-28 |
| 会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |