| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 营业收入计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,412,180,000.00 | 92,983,870,000.00 | 45,394,500,000.00 | 180,527,921,000.00 | 156,208,514,000.00 | 109,356,726,000.00 | 59,158,383,000.00 |
| 销售成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -105,055,477,000.00 | -71,624,695,000.00 | -33,115,104,000.00 | -138,944,925,000.00 | -118,270,925,000.00 | -85,403,848,000.00 | -43,876,704,000.00 |
| 毛利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,356,703,000.00 | 21,359,175,000.00 | 12,279,396,000.00 | 41,582,996,000.00 | 37,937,589,000.00 | 23,952,878,000.00 | 15,281,679,000.00 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,038,222,000.00 | 157,615,000.00 | 567,594,000.00 | 78,933,000.00 | 2,777,220,000.00 | 113,062,000.00 | 1,049,468,000.00 |
| 销售及分销成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -681,312,000.00 | -418,465,000.00 | -165,078,000.00 | -1,049,523,000.00 | -699,489,000.00 | -455,731,000.00 | -217,585,000.00 |
| 行政开支(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,492,619,000.00 | -2,993,952,000.00 | -1,270,621,000.00 | -7,029,791,000.00 | -3,417,405,000.00 | -2,866,095,000.00 | -1,080,483,000.00 |
| 研发费用(元) | 会员可见 | - | 会员可见 | - | -442,012,000.00 | - | -121,107,000.00 | - | -497,266,000.00 | - | -126,761,000.00 |
| 其他支出(元) | 会员可见 | - | 会员可见 | - | -82,758,000.00 | - | -37,624,000.00 | - | -66,969,000.00 | - | -22,692,000.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -317,419,000.00 | -76,072,000.00 | 11,765,000.00 | -68,501,000.00 | -53,667,000.00 | -37,468,000.00 | 13,686,000.00 |
| 出售资产之溢利(元) | 会员可见 | - | 会员可见 | - | 856,000.00 | - | -1,911,000.00 | - | -5,244,000.00 | - | 53,000.00 |
| 经营溢利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,379,661,000.00 | 18,028,301,000.00 | 11,262,414,000.00 | 33,514,114,000.00 | 35,974,769,000.00 | 20,706,646,000.00 | 14,897,365,000.00 |
| 应占联营公司溢利(元) | - | 会员可见 | - | 会员可见 | - | 1,229,499,000.00 | - | 3,176,197,000.00 | - | 2,059,027,000.00 | - |
| 财务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,879,800,000.00 | -1,275,249,000.00 | -652,924,000.00 | -2,994,925,000.00 | -2,293,988,000.00 | -1,573,237,000.00 | -742,759,000.00 |
| 影响税前利润的其他项目(元) | 会员可见 | - | 会员可见 | - | -5,973,501,000.00 | - | -1,925,874,000.00 | - | -5,779,211,000.00 | - | -2,117,387,000.00 |
| 税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,526,360,000.00 | 17,982,551,000.00 | 8,683,616,000.00 | 33,695,386,000.00 | 27,901,570,000.00 | 21,192,436,000.00 | 12,037,219,000.00 |
| 所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,508,397,000.00 | -3,903,234,000.00 | -2,055,733,000.00 | -7,273,549,000.00 | -6,142,550,000.00 | -4,477,837,000.00 | -2,614,602,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,017,963,000.00 | 14,079,317,000.00 | 6,627,883,000.00 | 26,421,837,000.00 | 21,759,020,000.00 | 16,714,599,000.00 | 9,422,617,000.00 |
| 本公司拥有人应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,614,069,000.00 | 10,695,209,000.00 | 4,969,520,000.00 | 20,183,598,000.00 | 16,688,039,000.00 | 12,731,596,000.00 | 7,155,268,000.00 |
| 非控股权益应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,403,894,000.00 | 3,384,108,000.00 | 1,658,363,000.00 | 6,238,239,000.00 | 5,070,981,000.00 | 3,983,003,000.00 | 2,267,349,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.10 | 0.81 | 0.37 | 1.52 | 1.26 | 0.96 | 0.54 |
| 稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.10 | 0.81 | 0.37 | 1.52 | 1.26 | 0.96 | 0.54 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -325,306,000.00 | -336,573,000.00 | -22,715,000.00 | -471,280,000.00 | 114,370,000.00 | 138,953,000.00 | -37,774,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,692,657,000.00 | 13,742,744,000.00 | 6,605,168,000.00 | 25,950,557,000.00 | 21,873,390,000.00 | 16,853,552,000.00 | 9,384,843,000.00 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,289,514,000.00 | 10,359,361,000.00 | 4,949,807,000.00 | 19,713,375,000.00 | 16,808,303,000.00 | 12,871,672,000.00 | 7,124,661,000.00 |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,403,143,000.00 | 3,383,383,000.00 | 1,655,361,000.00 | 6,237,182,000.00 | 5,065,087,000.00 | 3,981,880,000.00 | 2,260,182,000.00 |
| 公告日期 | 2025-10-27 | 2025-09-05 | 2025-04-25 | 2025-04-15 | 2024-10-23 | 2025-09-05 | 2024-04-24 | 2024-04-18 | 2023-10-25 | 2023-09-15 | 2023-04-27 |
| 会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 | 国际会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |